XML 52 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
Indebtedness (Tables)
 12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Information Concerning Indebtedness
The following tables contain summary information concerning our consolidated indebtedness, including indebtedness secured by real estate held for sale as of December 31, 2023:
Debt:Outstanding PrincipalUnamortized Debt Issuance CostsUnamortized Loan (Discount)/PremiumsCarrying AmountType
Weighted
Average Contractual Rate (3)
Weighted Average Effective Rate (4)
Weighted
Average
Maturity
(in years)
Unsecured revolver (1)
$234,479 $(1,117)$— $233,362 Floating6.6%5.4%2.1
Unsecured term loans600,000 (2,456)— 597,544 Floating6.5%3.9%3.5
Secured credit
  facilities		586,286 (1,949)21,762 606,099 Floating/Fixed4.2%4.6%4.9
Mortgages (2)1,094,933 (5,250)22,721 1,112,404 Fixed3.8%4.0%4.3
Total Debt$2,515,698 $(10,772)$44,483 $2,549,409 4.8%4.2%4.0
(1)The unsecured revolver total capacity is $500,000, of which $234,479 was outstanding as of December 31, 2023.
(2)Includes indebtedness secured by real estate held for sale of $122,621.
(3)Represents the weighted average of the contractual interest rates in effect as of year-end without regard to any interest rate swaps or collars.
(4)Represents the total weighted average effective interest rate for the full year ended December 31, 2023, after giving effect to all components of interest expense including the impact of interest rate swaps and collars, but excluding the impact of loan premium amortization, discount accretion, and interest capitalization.
The following table contains summary information concerning our consolidated indebtedness as of December 31, 2022:
Debt:Outstanding PrincipalUnamortized Debt Issuance CostsUnamortized Loan (Discount)/PremiumsCarrying
 Amount		Type
Weighted
Average Rate (2)
Weighted
Average
Maturity
(in years)
Unsecured revolver (1)
$165,978 $(1,695)$— $164,283 Floating4.9%3.1
Unsecured term loans600,000 (3,388)— 596,612 Floating5.1%4.5
Secured credit
  facilities		635,128 (2,256)27,670 660,542 Floating/Fixed4.3%5.9
Mortgages1,185,246 (7,305)32,267 1,210,208 Fixed3.9%5.2
Total Debt$2,586,352 $(14,644)$59,937 $2,631,645 4.5%5.1
(1)The unsecured credit facility total capacity was $500,000, of which $165,978 was outstanding as of December 31, 2022.
(2)Represents the weighted average of the contractual interest rates in effect as of quarter-end without regard to any interest rate swaps or collars. Our total weighted average effective interest rate as of the year ended December 31, 2022, after giving effect to the impact of interest rate swaps and collars, and excluding the impact of loan premium amortization and discount accretion was 4.1%.
As of December 31, 2023 we were in compliance with all financial covenants contained in our consolidated indebtedness.
Schedule of Maturities of Long-Term Debt
Original maturities on or before December 31,
Debt:20242025202620272028Thereafter
Unsecured revolver$— $— $234,479 $— $— $— 
Unsecured term loans— — 200,000 — 400,000 — 
Secured credit facilities— 3,065 9,111 10,081 454,589 109,440 
Mortgages (1)66,827 135,924 144,235 15,198 200,659 532,090 
Total$66,827 $138,989 $587,825 $25,279 $1,055,248 $641,530 
(1)Includes indebtedness secured by real estate held for sale.
Schedule of Mortgage Payoffs
The following table summarizes the mortgage payoffs during the years ended December 31, 2023 and 2022.
AmountWeighted Average Interest Rate
Mortgage payoffs in 2022
$46,046 3.60 %
Mortgage payoffs in 2023
121,018 5.87 %
$167,064 5.24 %