XML 92 R71.htm IDEA: XBRL DOCUMENT v3.24.0.1
Schedule III - Real Estate and Accumulated Depreciation (Detail)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
USD ($)
property
Dec. 31, 2022
USD ($)
property
Dec. 31, 2021
USD ($)
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 117    
Initial Cost, Land $ 573,759    
Initial Cost, Building 5,588,634    
Cost of Improvements, Land 1,083    
Cost of Improvements, Building 415,715    
Gross Carrying Amount, Land 574,840    
Accumulated Depreciation (606,404)    
Encumbrances exclude the principal balance 586,286    
Development property 77,520    
Investments in Real Estate      
Balance, beginning of period 6,652,083 $ 6,534,563 $ 1,916,770
Additions during period:      
Acquisitions and consolidations 49,939 201,611 4,686,943
Improvements to land and building 217,235 85,227 43,035
Deductions during period:      
Dispositions of real estate (283,991) (161,836) (106,916)
Impairment of real estate assets held for sale (32,956) 0 0
Asset write-offs (23,120) (7,482) (5,269)
Balance, end of period: 6,579,190 6,652,083 6,534,563
Accumulated Depreciation      
Balance, beginning of period 426,097 254,123 208,618
Depreciation expense 216,838 197,539 70,156
Dispositions of real estate (13,411) (18,083) (19,382)
Asset write-off (23,120) (7,482) (5,269)
Balance, end of period: $ 606,404 $ 426,097 $ 254,123
Number of properties classified as held for sale | property 6 1  
Mortgages      
Deductions during period:      
Balance, end of period: $ 1,094,933    
Unsecured revolver      
Deductions during period:      
Balance, end of period: $ 3,429,818    
Asheville, NC      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 1    
Initial Cost, Land $ 2,750    
Initial Cost, Building 25,225    
Cost of Improvements, Land 0    
Cost of Improvements, Building 1,402    
Gross Carrying Amount, Land 2,750    
Accumulated Depreciation $ (5,815)    
Atlanta, GA      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 13    
Initial Cost, Land $ 102,866    
Initial Cost, Building 903,813    
Cost of Improvements, Land 0    
Cost of Improvements, Building 84,000    
Gross Carrying Amount, Land 102,864    
Accumulated Depreciation $ (90,537)    
Austin, TX      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 1    
Initial Cost, Land $ 3,857    
Initial Cost, Building 48,719    
Cost of Improvements, Land 0    
Cost of Improvements, Building 6,370    
Gross Carrying Amount, Land 3,857    
Accumulated Depreciation $ (3,893)    
Birmingham, AL      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 2    
Initial Cost, Land $ 10,682    
Initial Cost, Building 213,996    
Cost of Improvements, Land 0    
Cost of Improvements, Building 9,233    
Gross Carrying Amount, Land 10,682    
Accumulated Depreciation $ (13,897)    
Charleston, SC      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 2    
Initial Cost, Land $ 9,260    
Initial Cost, Building 69,104    
Cost of Improvements, Land 0    
Cost of Improvements, Building 3,502    
Gross Carrying Amount, Land 9,260    
Accumulated Depreciation $ (15,589)    
Charlotte, NC      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 3    
Initial Cost, Land $ 17,352    
Initial Cost, Building 170,531    
Cost of Improvements, Land 0    
Cost of Improvements, Building 1,675    
Gross Carrying Amount, Land 17,352    
Accumulated Depreciation $ (14,754)    
Chattanooga, TN      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 1    
Initial Cost, Land $ 3,683    
Initial Cost, Building 32,370    
Cost of Improvements, Land 0    
Cost of Improvements, Building (5,874)    
Gross Carrying Amount, Land 3,683    
Accumulated Depreciation $ (1,935)    
Cincinnati, OH      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 2    
Initial Cost, Land $ 6,939    
Initial Cost, Building 111,937    
Cost of Improvements, Land 0    
Cost of Improvements, Building 4,588    
Gross Carrying Amount, Land 6,940    
Accumulated Depreciation $ (6,990)    
Columbus, OH      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 10    
Initial Cost, Land $ 28,870    
Initial Cost, Building 308,917    
Cost of Improvements, Land 0    
Cost of Improvements, Building 36,268    
Gross Carrying Amount, Land 28,869    
Accumulated Depreciation $ (43,394)    
Dallas, TX      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 14    
Initial Cost, Land $ 68,829    
Initial Cost, Building 749,578    
Cost of Improvements, Land 0    
Cost of Improvements, Building 47,600    
Gross Carrying Amount, Land 68,831    
Accumulated Depreciation $ (65,789)    
Denver, Colorado      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 9    
Initial Cost, Land $ 48,898    
Initial Cost, Building 556,237    
Cost of Improvements, Land 0    
Cost of Improvements, Building 9,366    
Gross Carrying Amount, Land 48,898    
Accumulated Depreciation $ (33,686)    
Greenville, SC      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 1    
Initial Cost, Land $ 7,330    
Initial Cost, Building 111,833    
Cost of Improvements, Land 0    
Cost of Improvements, Building 5,383    
Gross Carrying Amount, Land 7,330    
Accumulated Depreciation $ (7,330)    
Houston, TX      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 7    
Initial Cost, Land $ 29,049    
Initial Cost, Building 284,339    
Cost of Improvements, Land 0    
Cost of Improvements, Building 3,076    
Gross Carrying Amount, Land 29,048    
Accumulated Depreciation $ (17,722)    
Huntsville, AL      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 4    
Initial Cost, Land $ 24,000    
Initial Cost, Building 212,753    
Cost of Improvements, Land 0    
Cost of Improvements, Building 4,359    
Gross Carrying Amount, Land 24,000    
Accumulated Depreciation $ (14,487)    
Indianapolis, IN      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 7    
Initial Cost, Land $ 22,284    
Initial Cost, Building 251,814    
Cost of Improvements, Land 0    
Cost of Improvements, Building 19,663    
Gross Carrying Amount, Land 22,283    
Accumulated Depreciation $ (28,197)    
Lexington, KY      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 3    
Initial Cost, Land $ 9,467    
Initial Cost, Building 145,715    
Cost of Improvements, Land 0    
Cost of Improvements, Building 5,887    
Gross Carrying Amount, Land 9,466    
Accumulated Depreciation $ (9,316)    
Louisville, KY      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 4    
Initial Cost, Land $ 21,228    
Initial Cost, Building 102,521    
Cost of Improvements, Land 0    
Cost of Improvements, Building 23,284    
Gross Carrying Amount, Land 21,229    
Accumulated Depreciation $ (35,701)    
Memphis, TN      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 4    
Initial Cost, Land $ 10,730    
Initial Cost, Building 124,023    
Cost of Improvements, Land 0    
Cost of Improvements, Building 27,360    
Gross Carrying Amount, Land 10,730    
Accumulated Depreciation $ (39,830)    
Myrtle Beach, SC - Wilmington, NC      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 3    
Initial Cost, Land $ 4,580    
Initial Cost, Building 55,797    
Cost of Improvements, Land 0    
Cost of Improvements, Building 7,808    
Gross Carrying Amount, Land 4,580    
Accumulated Depreciation $ (11,901)    
Nashville, TN      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 5    
Initial Cost, Land $ 33,939    
Initial Cost, Building 318,936    
Cost of Improvements, Land 0    
Cost of Improvements, Building 18,688    
Gross Carrying Amount, Land 33,938    
Accumulated Depreciation $ (21,450)    
Oklahoma City, OK      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 8    
Initial Cost, Land $ 17,099    
Initial Cost, Building 280,770    
Cost of Improvements, Land 0    
Cost of Improvements, Building 30,485    
Gross Carrying Amount, Land 17,100    
Accumulated Depreciation $ (29,900)    
Orlando, FL      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 1    
Initial Cost, Land $ 5,500    
Initial Cost, Building 41,752    
Cost of Improvements, Land 0    
Cost of Improvements, Building 3,078    
Gross Carrying Amount, Land 5,500    
Accumulated Depreciation $ (10,029)    
Raleigh - Durham, NC      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 6    
Initial Cost, Land $ 34,409    
Initial Cost, Building 199,323    
Cost of Improvements, Land 0    
Cost of Improvements, Building 21,239    
Gross Carrying Amount, Land 34,409    
Accumulated Depreciation $ (45,528)    
San Antonio, TX      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 1    
Initial Cost, Land $ 4,604    
Initial Cost, Building 50,501    
Cost of Improvements, Land 0    
Cost of Improvements, Building 2,195    
Gross Carrying Amount, Land 4,604    
Accumulated Depreciation $ (3,380)    
Tampa-St. Petersburg, FL      
Real Estate And Accumulated Depreciation [Line Items]      
Number of Real Estate Properties | property 5    
Initial Cost, Land $ 45,554    
Initial Cost, Building 218,130    
Cost of Improvements, Land 1,083    
Cost of Improvements, Building 45,080    
Gross Carrying Amount, Land 46,637    
Accumulated Depreciation (35,354)    
Building      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 6,004,350    
Building | Asheville, NC      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 26,627    
Building | Atlanta, GA      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 987,813    
Building | Austin, TX      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 55,089    
Building | Birmingham, AL      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 223,229    
Building | Charleston, SC      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 72,606    
Building | Charlotte, NC      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 172,206    
Building | Chattanooga, TN      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 26,496    
Building | Cincinnati, OH      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 116,525    
Building | Columbus, OH      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 345,185    
Building | Dallas, TX      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 797,178    
Building | Denver, Colorado      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 565,603    
Building | Greenville, SC      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 117,216    
Building | Houston, TX      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 287,415    
Building | Huntsville, AL      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 217,112    
Building | Indianapolis, IN      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 271,477    
Building | Lexington, KY      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 151,602    
Building | Louisville, KY      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 125,805    
Building | Memphis, TN      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 151,383    
Building | Myrtle Beach, SC - Wilmington, NC      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 63,605    
Building | Nashville, TN      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 337,624    
Building | Oklahoma City, OK      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 311,255    
Building | Orlando, FL      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 44,831    
Building | Raleigh - Durham, NC      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 220,562    
Building | San Antonio, TX      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building 52,696    
Building | Tampa-St. Petersburg, FL      
Real Estate And Accumulated Depreciation [Line Items]      
Gross Carrying Amount, Building $ 263,210