XML 71 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments in Unconsolidated Real Estate Entities - Summary of Investments in Real Estate (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Assets:      
Investments in real estate, net $ 5,622,979 $ 5,676,452  
Cash and cash equivalents 21,228 22,852 $ 16,084
Restricted cash 22,224 27,880  
Other assets 39,596 39,245  
Intangible assets 3,644 66  
Total Assets 6,057,919 6,280,175  
Liabilities:      
Indebtedness, net 2,274,651 2,426,788  
Accounts payable and accrued expenses 94,670 109,074  
Accrued interest payable 8,630 7,917  
Other liabilities 8,035 9,723  
Total Liabilities 2,482,845 2,712,981  
Noncontrolling interests 132,799 135,897  
Total Liabilities and Equity $ 6,057,919 6,280,175  
Virtuoso      
Assets:      
Investments in real estate, net   49,939  
Cash and cash equivalents   816  
Restricted cash   1,329  
Other assets   396  
Intangible assets   398  
Total Assets   52,878  
Liabilities:      
Indebtedness, net   39,281  
Accounts payable and accrued expenses   255  
Accrued interest payable   283  
Other liabilities   112  
Total Liabilities   39,931  
Noncontrolling interests   256  
Derecognition of investments in unconsolidated real estate entities   12,691  
Total Liabilities and Equity   $ 52,878