XML 91 R70.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule III - Real Estate and Accumulated Depreciation (Detail)
$ in Thousands
 3 Months Ended 12 Months Ended
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
property
Dec. 31, 2024
USD ($)
property
Dec. 31, 2023
USD ($)
property
Dec. 31, 2022
USD ($)
property
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     113    
Initial Cost, Land     $ 567,774    
Initial Cost, Building     5,435,352    
Cost of Improvements, Land     3,920    
Cost of Improvements, Building     479,584    
Gross Carrying Amount, Land     571,694    
Accumulated Depreciation     (753,539)    
Encumbrances exclude the principal balance     585,635    
Development property     111,398    
Investments in Real Estate          
Balance, beginning of period $ 6,579,190   6,579,190 $ 6,652,083 $ 6,534,563
Additions during period:          
Acquisitions and consolidations     235,333 49,939 201,611
Improvements to land and building     146,046 217,235 85,227
Deductions during period:          
Dispositions of real estate     (411,833) (283,991) (161,836)
Impairment of real estate assets held for sale (15,107) $ (32,956) (20,995) (32,956) 0
Asset write-offs     (41,111) (23,120) (7,482)
Balance, end of period:   6,579,190 6,486,630 6,579,190 6,652,083
Accumulated Depreciation          
Balance, beginning of period $ 606,404   606,404 426,097 254,123
Depreciation expense     218,445 216,838 197,539
Dispositions of real estate     (30,199) (13,411) (18,083)
Asset write-off     (41,111) (23,120) (7,482)
Balance, end of period:   $ 606,404 $ 753,539 $ 606,404 $ 426,097
Number of properties classified as held for sale | property   6 1 6 1
Mortgages          
Deductions during period:          
Balance, end of period:     $ 780,794    
Unsecured revolver          
Deductions during period:          
Balance, end of period:     $ 2,783,529    
Atlanta, GA          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     13    
Initial Cost, Land     $ 102,866    
Initial Cost, Building     903,813    
Cost of Improvements, Land     0    
Cost of Improvements, Building     101,001    
Gross Carrying Amount, Land     102,866    
Accumulated Depreciation     $ (124,992)    
Austin, TX          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     1    
Initial Cost, Land     $ 3,857    
Initial Cost, Building     48,719    
Cost of Improvements, Land     0    
Cost of Improvements, Building     7,726    
Gross Carrying Amount, Land     3,857    
Accumulated Depreciation     $ (6,152)    
Birmingham, AL          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     1    
Initial Cost, Land     $ 6,729    
Initial Cost, Building     129,856    
Cost of Improvements, Land     0    
Cost of Improvements, Building     (13,891)    
Gross Carrying Amount, Land     6,729    
Accumulated Depreciation     $ (12,582)    
Charleston, SC          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     2    
Initial Cost, Land     $ 9,260    
Initial Cost, Building     69,104    
Cost of Improvements, Land     0    
Cost of Improvements, Building     3,846    
Gross Carrying Amount, Land     9,260    
Accumulated Depreciation     $ (17,489)    
Charlotte, NC          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     4    
Initial Cost, Land     $ 26,294    
Initial Cost, Building     234,257    
Cost of Improvements, Land     0    
Cost of Improvements, Building     2,050    
Gross Carrying Amount, Land     26,294    
Accumulated Depreciation     $ (19,508)    
Cincinnati, OH          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     2    
Initial Cost, Land     $ 6,939    
Initial Cost, Building     111,937    
Cost of Improvements, Land     0    
Cost of Improvements, Building     6,001    
Gross Carrying Amount, Land     6,939    
Accumulated Depreciation     $ (10,806)    
Columbus, OH          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     10    
Initial Cost, Land     $ 28,870    
Initial Cost, Building     308,917    
Cost of Improvements, Land     0    
Cost of Improvements, Building     43,141    
Gross Carrying Amount, Land     28,870    
Accumulated Depreciation     $ (53,930)    
Dallas, TX          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     14    
Initial Cost, Land     $ 68,829    
Initial Cost, Building     749,578    
Cost of Improvements, Land     0    
Cost of Improvements, Building     61,781    
Gross Carrying Amount, Land     68,829    
Accumulated Depreciation     $ (93,128)    
Denver, CO          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     7    
Initial Cost, Land     $ 35,836    
Initial Cost, Building     437,901    
Cost of Improvements, Land     0    
Cost of Improvements, Building     21,651    
Gross Carrying Amount, Land     35,836    
Accumulated Depreciation     $ (38,339)    
Greenville, SC          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     1    
Initial Cost, Land     $ 7,330    
Initial Cost, Building     111,833    
Cost of Improvements, Land     0    
Cost of Improvements, Building     7,111    
Gross Carrying Amount, Land     7,330    
Accumulated Depreciation     $ (11,283)    
Houston, TX          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     5    
Initial Cost, Land     $ 18,767    
Initial Cost, Building     186,226    
Cost of Improvements, Land     0    
Cost of Improvements, Building     9,984    
Gross Carrying Amount, Land     18,767    
Accumulated Depreciation     $ (18,267)    
Huntsville, AL          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     4    
Initial Cost, Land     $ 24,000    
Initial Cost, Building     212,753    
Cost of Improvements, Land     0    
Cost of Improvements, Building     4,842    
Gross Carrying Amount, Land     24,000    
Accumulated Depreciation     $ (20,027)    
Indianapolis, IN          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     7    
Initial Cost, Land     $ 22,284    
Initial Cost, Building     251,814    
Cost of Improvements, Land     0    
Cost of Improvements, Building     20,424    
Gross Carrying Amount, Land     22,284    
Accumulated Depreciation     $ (36,802)    
Lexington, KY          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     3    
Initial Cost, Land     $ 9,467    
Initial Cost, Building     145,715    
Cost of Improvements, Land     0    
Cost of Improvements, Building     8,515    
Gross Carrying Amount, Land     9,467    
Accumulated Depreciation     $ (14,278)    
Louisville, KY          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     4    
Initial Cost, Land     $ 21,228    
Initial Cost, Building     102,521    
Cost of Improvements, Land     0    
Cost of Improvements, Building     19,534    
Gross Carrying Amount, Land     21,228    
Accumulated Depreciation     $ (35,057)    
Memphis, TN          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     4    
Initial Cost, Land     $ 10,730    
Initial Cost, Building     124,023    
Cost of Improvements, Land     0    
Cost of Improvements, Building     25,655    
Gross Carrying Amount, Land     10,730    
Accumulated Depreciation     $ (42,175)    
Myrtle Beach, SC - Wilmington, NC          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     3    
Initial Cost, Land     $ 4,580    
Initial Cost, Building     55,797    
Cost of Improvements, Land     0    
Cost of Improvements, Building     7,964    
Gross Carrying Amount, Land     4,580    
Accumulated Depreciation     $ (13,111)    
Nashville, TN          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     5    
Initial Cost, Land     $ 33,939    
Initial Cost, Building     318,936    
Cost of Improvements, Land     0    
Cost of Improvements, Building     22,150    
Gross Carrying Amount, Land     33,939    
Accumulated Depreciation     $ (32,435)    
Oklahoma City, OK          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     8    
Initial Cost, Land     $ 17,099    
Initial Cost, Building     280,770    
Cost of Improvements, Land     0    
Cost of Improvements, Building     39,577    
Gross Carrying Amount, Land     17,099    
Accumulated Depreciation     $ (42,305)    
Orlando, FL          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     2    
Initial Cost, Land     $ 14,151    
Initial Cost, Building     113,622    
Cost of Improvements, Land     0    
Cost of Improvements, Building     5,106    
Gross Carrying Amount, Land     14,151    
Accumulated Depreciation     $ (11,243)    
Raleigh - Durham, NC          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     6    
Initial Cost, Land     $ 34,409    
Initial Cost, Building     199,323    
Cost of Improvements, Land     0    
Cost of Improvements, Building     20,893    
Gross Carrying Amount, Land     34,409    
Accumulated Depreciation     $ (50,440)    
San Antonio, TX          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     1    
Initial Cost, Land     $ 4,604    
Initial Cost, Building     50,501    
Cost of Improvements, Land     0    
Cost of Improvements, Building     2,422    
Gross Carrying Amount, Land     4,604    
Accumulated Depreciation     $ (5,107)    
Tampa-St. Petersburg, FL          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Real Estate Properties | property     6    
Initial Cost, Land     $ 55,706    
Initial Cost, Building     287,436    
Cost of Improvements, Land     3,920    
Cost of Improvements, Building     52,101    
Gross Carrying Amount, Land     59,626    
Accumulated Depreciation     (44,083)    
Building          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     5,914,936    
Building | Atlanta, GA          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     1,004,814    
Building | Austin, TX          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     56,445    
Building | Birmingham, AL          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     115,965    
Building | Charleston, SC          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     72,950    
Building | Charlotte, NC          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     236,307    
Building | Cincinnati, OH          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     117,938    
Building | Columbus, OH          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     352,058    
Building | Dallas, TX          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     811,359    
Building | Denver, CO          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     459,552    
Building | Greenville, SC          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     118,944    
Building | Houston, TX          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     196,210    
Building | Huntsville, AL          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     217,595    
Building | Indianapolis, IN          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     272,238    
Building | Lexington, KY          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     154,230    
Building | Louisville, KY          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     122,055    
Building | Memphis, TN          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     149,678    
Building | Myrtle Beach, SC - Wilmington, NC          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     63,761    
Building | Nashville, TN          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     341,086    
Building | Oklahoma City, OK          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     320,347    
Building | Orlando, FL          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     118,728    
Building | Raleigh - Durham, NC          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     220,216    
Building | San Antonio, TX          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     52,923    
Building | Tampa-St. Petersburg, FL          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building     $ 339,537