XML 25 R12.htm IDEA: XBRL DOCUMENT v3.25.3
Note 4 - Investments in Unconsolidated Real Estate
9 Months Ended
Sep. 30, 2025
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

NOTE 4: Investments in Unconsolidated Real Estate

 

As of September 30, 2025, our investments in unconsolidated real estate entities had aggregate land, building, and capitalized construction in progress costs of $279,882 and aggregate construction debt of $171,904. We do not guarantee any debt, capital payout or other obligations associated with these entities. We recognize earnings or losses from our investments in unconsolidated real estate entities consisting of our proportionate share of the net earnings or losses of the joint ventures. We recognized income (losses) of $9,814 and $8,663 from equity method investments during the three and nine months ended September 30, 2025, respectively, and ($703) and ($2,382), respectively, during the three and nine months ended September 30, 2024. The income (losses) were recorded in income (loss) from investments in unconsolidated real estate entities in our condensed consolidated statements of operations.

 

The following table summarizes our investments in unconsolidated real estate entities as of September 30, 2025 and December 31, 2024:

 

            

Carrying Value As Of

 

Investments in Unconsolidated Real Estate Entities

 

Location

 

Units (1)

  

IRT Ownership Interest

  

September 30, 2025

  

December 31, 2024

 

Metropolis at Innsbrook (2)

 

Richmond, VA

  402   84.8% $  $21,163 

Views of Music City II (3)

 

Nashville, TN

  209   50.0%  5,912   5,905 

Lakeline Station (4)

 

Austin, TX

  378   90.0%  40,983   36,106 

The Mustang (5)

 

Dallas, TX

  275   85.0%  31,038   28,801 

Nexton Pine Hollow

 

Charleston, SC

  324   90.0%  16,032    

Total

  1,588      $93,965  $91,975 

 

 

(1)

Represents the total number of units after development is complete and each property is placed in service.

 

(2)

The Metropolis at Innsbrook is an operating property that was sold on July 21, 2025. We had an 84.8% ownership interest in this property at the time of sale. We received $31,085 in proceeds from the sale, comprised of a return of our initial investment of $24,501 and equity proceeds of $6,584. We recognized a gain of  $10,389 from this sale during the three months ended September 30, 2025.

 

(3)

Views of Music City II is an operating property. On October 9, 2025, our joint venture partner redeemed our investment in this property, comprised of a return of our initial capital of $5,912 and a preferred return of $3,248. We recognized the preferred return of $3,248 in income (loss) from investments in unconsolidated real estate entities in our condensed consolidated statements of operations in October 2025. Under the terms of our joint venture agreement, we are entitled to the right of first refusal on the sale of the property.

 (4)Lakeline Station is an operating property consisting of 378 units. We have an open-ended call option that gives us the right to buy the property.
 

(5)

The Mustang is an operating property consisting of 275 total units. We have an open-ended call option that gives us the right to buy the property.

 

Subsequent Investment in Unconsolidated Real Estate Entity

 

On October 8, 2025, we entered into a joint venture for the development of The Approach, a to-be-built multifamily apartment project comprised of 318 units just outside Indianapolis, Indiana. We have committed to invest an aggregate of $20,049 in this joint venture, and, as of October 8, 2025, had funded $1,711 on account of this commitment.