XML 23 R12.htm IDEA: XBRL DOCUMENT v3.26.1
Note 4 - Investments in Unconsolidated Real Estate
6 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

NOTE 4: Investments in Unconsolidated Real Estate

 

As of  June 30, 2026, our investments in unconsolidated real estate entities had aggregate land, building, and capitalized construction in progress costs of $184,432 and aggregate construction debt of $93,872. We do not guarantee any debt, capital payout or other obligations associated with these entities. We recognize earnings or losses from our investments in unconsolidated real estate entities consisting of our proportionate share of the net earnings or losses of the joint ventures. We recognized losses of $836 and $1,883 from equity method investments during the three and six months ended June 30, 2026, respectively, and $562 and $1,151, respectively, during the three and six months ended June 30, 2025, and these were recognized within loss from investments in unconsolidated real estate entities in our condensed consolidated statements of operations.

 

The following table summarizes our investments in unconsolidated real estate entities as of  June 30, 2026 and  December 31, 2025: 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Value As Of

 

Investments in Unconsolidated Real Estate Entities

 

Location

 

Units (1)

 

 

IRT Ownership Interest

 

 

June 30, 2026

 

 

December 31, 2025

 

Lakeline Station (2)

 

Austin, TX

 

 

 

 

 

 

 

$

 

 

$ 42,179

 

The Mustang (3)

 

Dallas, TX

 

 

275

 

 

 

85.0 %

 

 

31,036

 

 

 

30,578

 

Nexton Pine Hollow

 

Charleston, SC

 

 

324

 

 

 

90.0 %

 

 

29,892

 

 

 

22,097

 

The Approach

 

Indianapolis, IN

 

 

318

 

 

 

66.6 %

 

 

9,042

 

 

 

3,409

 

Total

 

 

917

 

 

 

 

 

 

$ 69,970

 

 

$ 98,263

 

 

 

(1)

Represents the total number of units after development is complete and each property is placed in service.

 

(2) On January 20, 2026, we acquired our joint venture partner's 10% membership interest and assumed full operational control and 100% equity ownership of the Tisdale at Lakeline Station property underlying this joint venture. We began consolidating the assets and liabilities of the property and its operating results effective January 20, 2026. As of December 31, 2025, we had a 90% interest in the 378-unit property underlying the joint venture.

 

(3)

The Mustang is an operating property consisting of 275 total units. 

 

The following table summarizes the assets and liabilities recognized upon the consolidation of Tisdale at Lakeline Station, our former unconsolidated real estate entity during the six months ended  June 30, 2026 on the date of consolidation of January 20, 2026. 

 

Assets and Liabilities Consolidated During the

Six Months Ended

June 30, 2026

Assets:

Cash and cash equivalents

$

41

Restricted cash

53

Other assets

204

Investments in real estate

28,708

Investments in real estate under development

90,395

Total assets

$

119,401

Liabilities:

Accounts payable and accrued expenses

$

4,394

Other liabilities

49

Mortgage loan (1)

72,675

Total liabilities

77,118

Derecognition of investments in unconsolidated real estate entities

42,283

Total liabilities and equity

$

119,401

 

 

(1)

The mortgage loan was repaid using proceeds from our unsecured revolver and paid off concurrently with acquiring our joint venture partner's 10% membership interest on January 20, 2026.