XML 366 R10.htm IDEA: XBRL DOCUMENT v3.25.1
RISK MANAGEMENT
12 Months Ended
Dec. 31, 2024
Disclosure of risk management [abstract]  
Disclosure of risk management [text block]

NOTE 4 – RISK MANAGEMENT

Grupo Aval and its subsidiaries in the financial sector, Banco de Bogotá, Banco de Occidente, Banco AV Villas, Banco Popular, Corficolombiana, Porvenir, Aval Fiduciaria and Aval Casa de Bolsa manage risk pursuant to the applicable regulations in each country where they operate and according to Grupo Aval’s policies.

The risk framework requires that strong risk management practices are integrated in the key processes across Grupo Aval with a goal of ensuring risks are appropriately considered, evaluated and responded to in a timely manner. Grupo Aval employs a risk management process that aims to identify, measure, monitor and control, as part of the daily activities, all the risks that Grupo Aval is exposed to.

Three lines model: in addition to the roles of Executive Officers in managing risk, management has ownership and accountability across the three lines of defense: (1) First Line: Business Units, (2) Second Line: mainly concentrated in the Independent Risk Management units and (3) Third line: Corporate Audit.

Business Units: Include the business lines as well as the Technology and Operations areas which are responsible for appropriate assessment and effective management of all risks associated with their processes.
Independent Risk Management Units: Risk management areas include risk management and compliance departments. Grupo Aval has other control functions that are not part of these areas but are also key in risk mitigation of non-financial risks, including legal, human resources certain activities within the financial and administrative processes.
Corporate Audit: Corporate audit maintains its independence from the first and second lines by reporting directly to the Audit Committee or the Board. Corporate Audit provides independent assessment and validation through testing of key processes and controls across Grupo Aval.

The following sections outline the key financial risks that are inherent to the business activities of the subsidiaries:

Financial risks

i)Credit risk: the risk of financial loss if a debtor fails to meet their contractual obligations.
ii)Market risk: the risk of loss arising from potential adverse movements in the value of the subsidiaries in the financial sector assets and liabilities or future results, arising as a result of changes in market variables such as interest rates, foreign exchange rates, equity prices, commodity prices, implied volatilities or credit spreads; this includes the structural interest rate and foreign exchange risks.
iii)Interest rate risk: it is the current or potential risk to equity and profits that arise from adverse movements in interest rates, which affect the positions of the banking book.
iv)Liquidity risk: the risk of being unable to meet contractual and contingent obligations or that the subsidiaries in the financial sector do not have the appropriate amount, composition and tenor of funding and liquidity to support the financial assets and liabilities requirements (funding liquidity risk). Also includes the capability to manage its investment portfolio in terms of liquidity, duration and currency (market liquidity risk).

Additionally, the risk areas are responsible for supporting capital management by determining risk levels of the calculation of capital adequacy requirements, impact assessment of the risk materialization on compliance with capital levels and determining the levels of risk appetite.

Objective and general guidelines of financial risk management

Grupo Aval’s and its subsidiaries of the financial sector objective is to maximize returns for its investors through strong risk management. The guiding principles of risk management at Grupo Aval are as follows:

a)Make risk management a part of every institutional process.
b)Collective decision making for the approval of commercial lending of significant amounts.
c)Extensive and in-depth industry and market knowledge, as a result of sound leadership and experienced, stable and seasoned senior management..
d)Clear risk management policies based on a top-down approach with respect to:
Compliance with know-your-customer policies.
Commercial loans credit structure based on clear identification of sources of repayment as well as cash flow generation capacity of the borrower.
e)Use of similar credit analysis tools for analysis across Grupo Aval’s subsidiaries of financial sector.
f)Diversification of the commercial loan portfolio with respect to industries and economic groups.
g)Specialization in consumer product niches.
h)Extensive use of continuously updated scoring models and up-to-date credit ratings to ensure quality growth of loans with high credit quality.
i)Conservative policies in terms of:
Trading portfolio composition with bias towards lower volatility instruments.
Proprietary trading position.
Variable compensation for the trading staff.
j)Control the position-level exposures based on market risk sensitivities (such as VaR, DV01, Delta, Rho and Vega) and credit risk exposures by counterparties.
k)Concentration and diversification limits which are based on market liquidity and volatility, operational capacity, valuation and credit quality of counterparties.
l)Control and follow up on the funding and liquidity risk with independent oversight. This includes setting limits related to high quality liquid assets and maturity concentration of financial liabilities among others.
m)Ensuring compliance with regulatory limits and reviewing how the current and projected strategy can affect those limits.
n)Use of our market experience in the identification and implementation of best practices for risk management.

Main premises for risk management

Grupo Aval´s risk culture is based on the principles indicated in the section above, which are transmitted to all subsidiaries of the financial sector and business units. The strategy related to risk management is supported by the following guidelines:

a)In the financial sector subsidiaries of Grupo Aval, the risk function is independent of the business units. The segregation of functions between the business areas and the risk areas in charge of risk measurement analysis, control and reporting, provide enough independence and autonomy for proper risk control.
b)The decision-making process at the subsidiaries of the financial sector requires that transactions of significant amounts are sent to decision centers such as risk committees. The frequency of meetings of these committees ensures a high degree of agility regarding proposal resolution, and continuous participation of senior management in management of various risks.
c)Grupo Aval has corporate policies for the risks to which it is exposed. The business and risk units of Grupo Aval and its subsidiaries of the financial sector hold orientation meetings based on approaches to risk that are consistent with Grupo Aval´s risk culture.
d)Grupo Aval has implemented a risk system that is updated on a regular basis to address new conditions in the markets and the risks to which Grupo Aval is exposed.
e)There are adequate information systems to monitor risk exposure, ensure compliance with the approved policies and implement appropriate corrective actions as and when necessary.
f)Key risks are analyzed on a regular basis, not only when risks materialize or problems occur during the normal course of business but in a continuous process of risk management.
g)Grupo Aval and its subsidiaries of the financial sector have training courses on risk culture for all hierarchy levels in the organization.
h)A risk culture has been integrated throughout the organization, consisting of a series of attitudes, values, skills and guidelines to action.

Disclosure of risk management, credit risk [text block]

Financial Risk Review

4.1 Credit Risk

4.1.1 Consolidated Credit Risk Exposure

Grupo Aval´s subsidiaries are exposed to credit risk, consisting of the risk of financial loss as a result of a failure of a debtor to meet their contractual obligations in financial transactions on a timely and complete manner. Exposure to credit risk for Grupo Aval and its subsidiaries is a result of credit activities and transactions with counterparties.

The maximum exposure to credit risk of Grupo Aval, at a consolidated level is reflected in the carrying value of financial assets in the Consolidated Statement of Financial position of Grupo Aval as of December 31, 2024, and 2023 as follows:

Assets

December 31, 2024

December 31, 2023

Cash and cash equivalents (*)

Ps.

13,256,505

Ps.

14,788,750

Trading investments in debt securities

11,937,414

7,113,380

Investments in debt securities mandatorily at FVTPL

1,425

1,889

Investments in debt securities at FVOCI

27,050,198

23,326,776

Investments in debt securities at amortized cost

10,708,367

9,996,561

Derivatives instruments

969,294

2,077,567

Hedging derivatives

54,019

48,662

Loans

Commercial

115,414,643

107,047,817

Consumer

61,976,325

59,999,611

Mortgage

22,035,727

18,486,206

Microcredit

4,375

277,529

Interbank and overnight funds

705,055

392,607

Other accounts receivable FVTPL

4,181,835

3,830,916

Other accounts receivable at amortized cost

24,138,538

22,171,973

Total financial assets with credit risk

Ps.

292,433,720

Ps.

269,560,244

Financial instruments with credit risk outside of the statement of financial position at its nominal value

Financial guarantees and letters of credit

3,082,949

3,052,607

Credit commitments

28,316,543

26,745,937

Total exposure to credit risk outside of the statement of financial position (**)

Ps.

31,399,492

Ps.

29,798,544

Total maximum exposure to credit risk

Ps.

323,833,212

Ps.

299,358,788

(*)  Not including funds in the entity’s custody (cash, tellers, vaults), because there is no credit risk regarding Grupo Aval entities. See Note 4.1.3 h)

(**) See details in note 4.1.9.

With regard to guarantees and commitments to extend credit amounts, the maximum credit risk exposure is the amount of a commitment. Credit risk is mitigated by guarantees and collaterals as described in note 4.1.4 Mitigation of Credit Risk, Collateral and Other Credit Risk Enhancements.

Each of Grupo Aval´s financial subsidiaries assume the credit risk for both the credit activities, which includes commercial, consumer, mortgage and microcredit credit lending, and treasury activities including interbank loans, investment portfolio management, derivatives and foreign currency trading activities among others. Despite being independent businesses, the nature of insolvency risk of a borrower or counterparty is similar and therefore the criteria in which they are evaluated is similar.

4.1.1.A. Loan portfolio disclosure

Loans are recorded at amortized cost in the Consolidated Statement of Financial Position, and are classified as commercial, consumer, residential mortgage, microcredit, interbank and overnight funds. The following table presents the portfolio balances, provision balances and net value portfolio by segment:

December 31, 2024

Total loan

Portfolio segment

Loan Portfolio

Loss allowance

Portfolio, net

Commercial

 

Ps.

116,119,698

 

Ps.

5,363,688

 

Ps.

110,756,010

Interbank and overnight funds

705,055

795

704,260

Client portfolio

 

115,414,643

 

5,362,893

 

110,051,750

Consumer

 

61,976,325

 

4,166,018

 

57,810,307

Residential mortgage

 

22,035,727

 

473,315

 

21,562,412

Microcredit (1)

 

4,375

 

3,618

 

757

Total portfolio

 

Ps.

200,136,125

 

Ps.

10,006,639

 

Ps.

190,129,486

(1) The decrease corresponds to the sale of portfolio by Banco de Bogotá for Ps.236,805

December 31, 2023

Total loan

Portfolio segment

Loan Portfolio

Loss allowance

Portfolio, net

Commercial

 

Ps.

107,440,424

 

Ps.

5,294,622

 

Ps.

102,145,802

Interbank and overnight funds

392,607

22

392,585

Client portfolio

 

107,047,817

 

5,294,600

 

101,753,217

Consumer

 

59,999,611

 

4,307,446

 

55,692,165

Residential mortgage

 

18,486,206

 

379,987

 

18,106,219

Microcredit

 

277,529

 

53,660

 

223,869

Total portfolio

 

Ps.

186,203,770

 

Ps.

10,035,715

 

Ps.

176,168,055

4.1.1.B Loan portfolio given as collateral

In 2024 and 2023, there were no portfolio operations delivered as collateral in resource auction operations with Banco República.

4.1.2 Loan and Counterparty Approval Process for subsidiaries in the financial sector

The principles and rules for credit management and credit risk for each financial subsidiary are contained in the credit manual, both for commercial banking activities and treasury activities. Evaluation criteria to measure credit risk follows the principal instructions set forth by the Treasury and Credit Risk Committees.

The maximum authority regarding lending is the Board of Directors for each bank, which approves the general policy and has the capacity to approve large size transactions. In the normal banking operation, authorizations for approval of loans and lines of credit depend on the amounts, credit quality, tenor and security collateral or guarantees offered by the client. The Board of Directors of each bank has delegated part of its lending authorities to different committees and executives who process the credit requests and are responsible for the analysis and credit review.

Additionally, for the approval of credits, certain considerations are considered including but not limited to the probability of default, the recovery percentage of guarantees received, current customer exposure and tenor & concentration by economic sector.

Regarding treasury operations, the Boards of Directors of the financial subsidiaries approve lines of credit for counterparties. Risk control is essentially carried out through three mechanisms: periodic approval of lines of credit, evaluation of the conditions of the issuers at least annually and a report on concentrations for each client or economic group.

Although each financial subsidiary is responsible for its credit decisions and risk management, Grupo Aval as the holding entity, oversees the implementation of appropriate risk management controls at the financial subsidiaries through the Corporate Risk Unit. The holding’s risk management staff meets on a periodically basis to discuss Grupo Aval subsidiaries’ loan portfolio, developments in industry, risks and opportunities. Additionally, Grupo Aval through the Credit Projects Unit reviews credit exposures approved by

the Group's financial entities, in accordance with guidelines established based on financial indicators, group exposure, economic sectors, among others. This process was developed to effectively leverage the combined equity of its Banks and manage any risk issues.

Each subsidiary of the financial sector has a Credit Risk Management System, which is managed by the risk vice-presidency or its equivalent, and includes, among others, the design, implementation and evaluation of policies and risk mechanisms defined by the Risk Committee and the Board of Directors of each entity. The operation of the Credit Risk Management System has resulted in the integration of risk measurement tools into the credit approval process in each of the financial subsidiaries.

Each subsidiary of the financial sector in Colombia has two models for evaluating credit risk for the approval of commercial loans. The first is the financial ratings model, which consists of statistical models based on the client´s financial information, which are used in the approval process and for portfolio management and monitoring. The second model is based on the client´s financial ratings and their historical payment behavior with the bank.

For retail loans (including mortgage loans and auto loans) models are based on product line characteristic, sociodemographic variables and the historical payment behavior of the clients with the bank and the financial sector, among others.

As a result of the changes caused by the national and international economic and political situation, periodically review and analyze whether it is necessary to adjust origination strategies, along with approved debt limits in accordance with individual risk analysis, especially for customers identified in high-risk sectors, segments, credit lines and among others.

4.1.3 Credit quality analysis

The Credit-risk Monitoring Process and Credit rating of the loan portfolio

The monitoring process and credit risk review of each financial subsidiary is carried out in several steps including portfolio analysis by vintages, risk level rating, permanent high-risk clients’ review, restructuring processes of operations and the receipt of foreclosed assets as payment.

Periodically the financial subsidiaries classify each client in one of these risk categories: Category Normal, Acceptable, Appreciable, Significant and Non - recoverability, based on the statistical models that each subsidiary has.

In addition, each financial subsidiary evaluates the commercial portfolio by economic sectors, where macro-sectors are evaluated with the purpose of monitoring the concentration per economic sector and the risk level of each one.

At least once a year, each financial subsidiary carries out an individual analysis of credit risk based on updated financial information of the client, payment record, collateral security/guarantees received, credit bureau reports and other qualitative information available; based on the information, clients are classified by risk level as mentioned above.

Each risk category is explained as follows:

Category

PD*

Risk

Description

1

 

0%- 7.5%

 

Normal

 

Appropriately serviced. The debtor’s financial statements or their projected cash flows, as well as all other credit information available to us, reflect adequate paying capacity

2

 

7.5% - 15%

 

Acceptable above normal

 

Adequately serviced and protected, but there are weaknesses which may potentially affect, on a temporary or permanent basis, the debtor’s paying capacity or their projected cash flows to the extent that, if not timely corrected, would affect the collection of the credits as contracted

3

 

15% - 22.5%

 

 

4

 

22.5% - 30%

 

Appreciable

 

Have debtors with insufficient paying capacity or relate to projects with insufficient cash flow, which may compromise the normal collection of the obligations

5

 

30% - 45%

 

 

6

 

45% - 60%

 

Significant

 

Have the same deficiencies as loans in category 4-5, but to a larger extent; consequently, the probability of collection is highly doubtful

7

 

60% - 90%

 

 

8

 

> 90%

 

Non-recoverability

 

Deemed uncollectible.

(*)  Probability of default – “PD” is the probability that the counterpart defaults in their payment obligations of capital and/or interest.

For mortgage loans and microcredits, the previous classification by risk levels is carried out monthly considering the number of days past due.

In addition, the credit risk exposure is managed through a periodic analysis of the borrowers (or potential borrowers) to determine the repayment capacity of capital and interest. The credit risk exposure is also mitigated partly by obtaining collateral security, corporate and personal guarantees.

The following table sets out information about the credit quality of financial assets measured at amortized cost. Unless specifically indicated, for financial assets, the amounts in the table represent gross carrying amounts. For loan commitments and financial guarantee contracts, the amounts in the table represent the amounts committed or guaranteed, respectively. Based on the foregoing classifications, each financial subsidiary establishes and executes collection strategies directed at maximizing the collection of the loan portfolio.

As of December 31, 2024, and 2023, the following is a summary of the credit portfolio by probability of default. Explanation of the terms: Stage 1, Stage 2 and Stage 3 are included in Note 2 (2.5) (ix) and explained in detail in Note 4.1.5 (Measurement of Expected Credit Loss).

Total Portfolio

December 31, 2024

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

165,325,376

Ps.

2,733,552

Ps.

74,867

Ps.

168,133,795

7.5% - 15%

10,731,075

1,379,780

614

12,111,469

15% - 22.5%

535,897

447,250

97

983,244

22.5% - 30%

344,972

556,641

246

901,859

30% - 45%

185,460

1,570,202

1,795

1,757,457

45% - 60%

62,448

948,971

148

1,011,567

60% - 90%

9,205

1,818,316

105,882

1,933,403

> 90%

2,098

63,862

13,237,371

13,303,331

TOTAL

Ps.

177,196,531

Ps.

9,518,574

Ps.

13,421,020

Ps.

200,136,125

December 31, 2023

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

155,352,194

Ps.

2,123,462

Ps.

1,662

Ps.

157,477,318

7.5% - 15%

8,001,193

1,491,965

18

9,493,176

15% - 22.5%

635,366

454,652

13

1,090,031

22.5% - 30%

372,476

657,258

17

1,029,751

30% - 45%

122,410

2,115,980

48

2,238,438

45% - 60%

10,436

594,121

382

604,939

60% - 90%

30,479

1,640,781

3,085

1,674,345

> 90%

7

35,828

12,559,937

12,595,772

TOTAL

Ps.

164,524,561

Ps.

9,114,047

Ps.

12,565,162

Ps.

186,203,770

Commercial – Client portfolio

December 31, 2024

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

95,690,974

Ps.

1,061,196

Ps.

74,525

Ps.

96,826,695

7.5% - 15%

5,926,757

789,697

603

6,717,057

15% - 22.5%

91,248

147,840

8

239,096

22.5% - 30%

113,165

213,759

225

327,149

30% - 45%

69,485

950,652

1,711

1,021,848

45% - 60%

33,092

223,917

38

257,047

60% - 90%

2,895

76,708

97,492

177,095

> 90%

289

481

9,847,886

9,848,656

TOTAL

Ps.

101,927,905

Ps.

3,464,250

Ps.

10,022,488

Ps.

115,414,643

December 31, 2023

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

89,446,752

Ps.

922,338

Ps.

30

Ps.

90,369,120

7.5% - 15%

4,619,984

672,515

14

5,292,513

15% - 22.5%

149,734

141,027

290,761

22.5% - 30%

75,014

296,926

371,940

30% - 45%

35,159

1,384,320

1,419,479

45% - 60%

29,600

44

29,644

60% - 90%

1,652

79,911

249

81,812

> 90%

5

3,897

9,188,646

9,192,548

TOTAL

Ps.

94,328,300

Ps.

3,530,534

Ps.

9,188,983

Ps.

107,047,817

Consumer

December 31, 2024

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

49,327,615

Ps.

1,473,359

Ps.

339

Ps.

50,801,313

7.5% - 15%

4,600,920

439,437

11

5,040,368

15% - 22.5%

377,855

148,417

89

526,361

22.5% - 30%

230,075

231,107

21

461,203

30% - 45%

115,355

342,328

84

457,767

45% - 60%

29,356

511,606

110

541,072

60% - 90%

6,280

1,478,181

8,389

1,492,850

> 90%

1,809

62,817

2,590,765

2,655,391

TOTAL

Ps.

54,689,265

Ps.

4,687,252

Ps.

2,599,808

Ps.

61,976,325

December 31, 2023

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

48,882,951

Ps.

959,967

Ps.

1,624

Ps.

49,844,542

7.5% - 15%

3,162,195

630,148

3

3,792,346

15% - 22.5%

407,118

221,512

13

628,643

22.5% - 30%

287,632

303,389

17

591,038

30% - 45%

83,212

511,700

46

594,958

45% - 60%

5,394

403,500

335

409,229

60% - 90%

27,605

1,347,432

2,836

1,377,873

> 90%

2

31,127

2,729,853

2,760,982

TOTAL

Ps.

52,856,109

Ps.

4,408,775

Ps.

2,734,727

Ps.

59,999,611

Mortgage

December 31, 2024

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

19,602,506

Ps.

198,997

Ps.

3

Ps.

19,801,506

7.5% - 15%

201,894

150,646

352,540

15% - 22.5%

66,794

150,993

217,787

22.5% - 30%

1,718

111,771

113,489

30% - 45%

617

277,207

277,824

45% - 60%

213,437

213,437

60% - 90%

263,418

1

263,419

> 90%

564

795,161

795,725

TOTAL

Ps.

19,873,529

Ps.

1,367,033

Ps.

795,165

Ps.

22,035,727

December 31, 2023

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

16,462,013

Ps.

241,157

Ps.

8

Ps.

16,703,178

7.5% - 15%

192,612

189,280

1

381,893

15% - 22.5%

64,124

92,026

156,150

22.5% - 30%

1,654

56,932

58,586

30% - 45%

594

219,707

2

220,303

45% - 60%

160,222

3

160,225

60% - 90%

200,657

200,657

> 90%

804

604,410

605,214

TOTAL

Ps.

16,720,997

Ps.

1,160,785

Ps.

604,424

Ps.

18,486,206

Microcredit

December 31, 2024

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

418

Ps.

Ps.

Ps.

418

7.5% - 15%

312

312

15% - 22.5%

22.5% - 30%

14

4

18

30% - 45%

3

15

18

45% - 60%

11

11

60% - 90%

30

9

39

> 90%

3,559

3,559

TOTAL

Ps.

777

Ps.

39

Ps.

3,559

Ps.

4,375

December 31, 2023

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

167,871

Ps.

Ps.

Ps.

167,871

7.5% - 15%

26,402

22

26,424

15% - 22.5%

14,390

87

14,477

22.5% - 30%

8,176

11

8,187

30% - 45%

3,445

253

3,698

45% - 60%

5,042

799

5,841

60% - 90%

1,222

12,781

14,003

> 90%

37,028

37,028

TOTAL

Ps.

226,548

Ps.

13,953

Ps.

37,028

Ps.

277,529

Interbank and overnight funds

December 31, 2024

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

703,863

Ps.

Ps.

Ps.

703,863

7.5% - 15%

1,192

1,192

15% - 22.5%

22.5% - 30%

30% - 45%

45% - 60%

60% - 90%

> 90%

TOTAL

Ps.

705,055

Ps.

Ps.

Ps.

705,055

December 31, 2023

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

392,607

Ps.

Ps.

Ps.

392,607

7.5% - 15%

15% - 22.5%

22.5% - 30%

30% - 45%

45% - 60%

60% - 90%

> 90%

TOTAL

Ps.

392,607

Ps.

Ps.

Ps.

392,607

Loan commitments and financial guarantee contracts

December 31, 2024

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

27,724,323

Ps.

65,537

Ps.

666

Ps.

27,790,526

7.5% - 15%

460,057

437,341

46

897,444

15% - 22.5%

79,091

2,207,502

39

2,286,632

22.5% - 30%

22,053

6,514

29

28,596

30% - 45%

12,330

133,364

179

145,873

45% - 60%

539

74,023

52

74,614

60% - 90%

244

2,867

334

3,445

> 90%

5

2,370

169,987

172,362

TOTAL

Ps.

28,298,642

Ps.

2,929,518

Ps.

171,332

Ps.

31,399,492

December 31, 2023

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

26,560,070

Ps.

74,846

Ps.

205

Ps.

26,635,121

7.5% - 15%

217,078

901,543

14

1,118,635

15% - 22.5%

30,108

1,684,982

17

1,715,107

22.5% - 30%

8,822

4,715

74

13,611

30% - 45%

1,059

145,865

138

147,062

45% - 60%

2

2,821

252

3,075

60% - 90%

9

1,050

426

1,485

> 90%

1

301

164,146

164,448

TOTAL

Ps.

26,817,149

Ps.

2,816,123

Ps.

165,272

Ps.

29,798,544

Credit quality of financial assets (excluding loan portfolio)

The following is the breakdown of the different financial assets excluding loan portfolio, by credit risk level and type of issuer based on the rating issued by the independent credit ratings agency. A financial asset is considered investment grade if its credit rating is BBB- or higher by Standard & Poor's or Fitch Ratings scale, Baa3 or higher by Moody's scale, F3 or higher by Fitch Ratings Colombia S.A or BRC3 or higher by BRC of Colombia. Otherwise, the financial asset is considered speculative.

a)Trading investment in debt securities

December 31, 2024

December 31, 2023

Investment grade

 

 

Sovereign (*)

 

Ps.

10,699,113

 

Ps.

5,764,699

Other public entities (**)

 

12,450

 

18,886

Corporate

 

3,996

 

3,412

Financial entities

 

161,465

 

349,273

Total investment grade

 

Ps.

10,877,024

 

Ps.

6,136,270

Speculative grade

 

 

Sovereign (*)

 

Ps.

17,824

 

Ps.

62,213

Other public entities (**)

171,310

136,851

Corporate

30,527

42,581

Financial entities

 

840,729

 

735,187

Total Speculative grade

 

Ps.

1,060,390

 

Ps.

976,832

Without grade or not available

 

 

Corporate

 

Ps.

 

Ps.

278

Total without grade or not available

 

Ps.

 

Ps.

278

 

Ps.

11,937,414

 

Ps.

7,113,380

(*) A sovereign credit rating considers the risk of Treasury issuer or similar agency (government debt portfolio).

(**)  Corresponds to operations with government entities, including public administrations in general (including regional and local governments).

b)Investments in debt securities mandatorily at FVTPL

December 31, 2024

December 31, 2023

Speculative grade

 

 

Corporate

 

Ps.

1,425

 

Ps.

1,889

Total Speculative grade

 

Ps.

1,425

 

Ps.

1,889

c)Investments in debt securities at FVOCI

December 31, 2024

Stage 1

Stage 2

Stage 3

Total

Investment grade

Sovereign (*)

 

Ps.

19,577,886

 

Ps.

 

Ps.

 

Ps.

19,577,886

Other public entities (**)

 

33,584

 

 

 

33,584

Central banks

204,855

204,855

Corporate

 

66,347

 

 

 

66,347

Financial entities

 

1,447,702

 

 

 

1,447,702

Multilaterals

 

333,279

 

 

 

333,279

Total investment grade

 

Ps.

21,663,653

 

Ps.

 

Ps.

 

Ps.

21,663,653

Speculative grade

 

 

 

 

Sovereign (*)

 

Ps.

3,192,832

 

Ps.

 

Ps.

 

Ps.

3,192,832

Other public entities (**)

429,161

429,161

Corporate

 

367,087

 

 

 

367,087

Financial entities

 

1,134,852

 

 

 

1,134,852

Multilaterals

4,274

4,274

Total speculative grade

 

Ps.

5,128,206

 

Ps.

 

Ps.

 

Ps.

5,128,206

Without Grade or Not available

Corporate

Ps.

214,110

Ps.

Ps.

Ps.

214,110

Financial entities

44,229

44,229

Total Without Grade or Not available

Ps.

258,339

Ps.

Ps.

Ps.

258,339

 

Ps.

27,050,198

 

Ps.

 

Ps.

 

Ps.

27,050,198

(*)  Sovereign credit rating is considered as the risk of the Treasury issuer or a similar agency (government debt portfolio).

(**)  Corresponds to operations with government entities; including public administrations in general (includes regional and local governments).

December 31, 2023

Stage 1

Stage 2

Stage 3

Total

Investment grade

Sovereign (*)

 

Ps.

16,879,453

 

Ps.

 

Ps.

 

Ps.

16,879,453

Other public entities (**)

 

123,996

 

 

 

123,996

Central banks

145,489

145,489

Corporate

 

93,637

 

 

 

93,637

Financial entities

 

1,085,737

 

 

 

1,085,737

Multilaterals

 

330,748

 

 

 

330,748

Total investment grade

 

Ps.

18,659,060

 

Ps.

 

Ps.

 

Ps.

18,659,060

Speculative grade

 

 

 

 

Sovereign (*)

 

Ps.

2,418,378

 

Ps.

 

Ps.

 

Ps.

2,418,378

Other public entities (**)

739,792

739,792

Corporate

 

273,144

 

 

 

273,144

Financial entities

1,056,910

 

 

1,056,910

Multilaterals

 

3,549

 

3,549

Total speculative grade

 

Ps.

4,491,773

 

Ps.

 

Ps.

 

Ps.

4,491,773

Without Grade or Not available

Corporate

Ps.

175,943

Ps.

Ps.

175,943

Total Without Grade or Not available

Ps.

175,943

Ps.

Ps.

Ps.

175,943

 

Ps.

23,326,776

 

Ps.

 

Ps.

 

Ps.

23,326,776

(*)  Sovereign credit rating is considered as the risk of the Treasury issuer or a similar agency (government debt portfolio).

(**)  Corresponds to operations with government entities; including public administrations in general (includes regional and local governments).

d)Investments in debt securities at amortized cost

December 31, 2024

Stage 1

Stage 2

Stage 3

Total

Investment grade

 

 

 

 

Sovereign (*)

 

Ps.

2,584,348

 

Ps.

 

Ps.

 

Ps.

2,584,348

Financial entities

 

2,321,902

 

 

 

2,321,902

Total investment grade

 

Ps.

4,906,250

 

Ps.

 

Ps.

 

Ps.

4,906,250

Speculative grade

Other public entities (**)

Ps.

5,563,208

Ps.

Ps.

Ps.

5,563,208

Corporate

64,709

64,709

Financial Entities

6,647

6,647

Total speculative grade

Ps.

5,634,564

 

Ps.

 

Ps.

 

Ps.

5,634,564

Without Grade or Not available

Corporate

Ps.

76,915

Ps.

68,638

Ps.

Ps.

145,553

Financial Entities

22,000

22,000

Total Without Grade or Not available

Ps.

98,915

Ps.

68,638

Ps.

Ps.

167,553

 

Ps.

10,639,729

 

Ps.

68,638

 

Ps.

 

Ps.

10,708,367

(*)  Sovereign credit rating is considered as the risk of the Treasury issuer or a similar agency (government debt portfolio).

(**)  Corresponds to operations with government entities; including public administrations in general (includes regional and local governments).

December 31, 2023

Stage 1

Stage 2

Stage 3

Total

Investment grade

 

 

 

 

Sovereign (*)

 

Ps.

2,593,978

 

Ps.

 

Ps.

 

Ps.

2,593,978

Financial entities

 

2,016,078

 

 

 

2,016,078

Total investment grade

 

Ps.

4,610,056

 

Ps.

 

Ps.

 

Ps.

4,610,056

Speculative grade

Other public entities (**)

Ps.

5,112,355

Ps.

Ps.

Ps.

5,112,355

Corporate

63,824

63,824

Financial entities

5,761

5,761

Total speculative grade

Ps.

5,181,940

Ps.

Ps.

Ps.

5,181,940

Without Grade or Not available

Corporate

Ps.

83,066

Ps.

60,344

Ps.

Ps.

143,410

Financial Entities

61,155

61,155

Total Without Grade or Not available

Ps.

144,221

Ps.

60,344

Ps.

Ps.

204,565

 

Ps.

9,936,217

 

Ps.

60,344

 

Ps.

 

Ps.

9,996,561

(*)  Sovereign credit rating is considered as the risk of the Treasury issuer or a similar agency (government debt portfolio).

(**)  Corresponds to operations with government entities; including public administrations in general (includes regional and local governments).

e)Other accounts receivable at FVTPL

December 31, 2024

December 31, 2023

Investment grade

 

 

Sovereign (*)(**)

 

Ps.

4,181,835

 

Ps.

3,830,916

Total investment grade

Ps.

4,181,835

Ps.

3,830,916

(*)  Sovereign credit rating is considered as the risk of the Treasury issuer or a similar agency (government debt portfolio).

(**) Sovereign corresponds to the financial assets in concession arrangements rights at fair value.

f)Other accounts receivable at amortized cost

December 31, 2024

Stage 1

Stage 2

Stage 3

Simplified Approach

Total

Other receivables using general approach

Other accounts receivable and contract assets for government and corporate customers

Ps.

15,962,982

Ps.

Ps.

1,298

Ps.

Ps.

15,964,280

Other accounts receivable related to gas, energy services, contributions and others

1,497,946

130,745

144,634

1,773,325

Other receivables using simplified approach

Other accounts receivable from individual customers

6,400,933

6,400,933

Total other receivables

Ps.

17,460,928

Ps.

130,745

Ps.

145,932

Ps.

6,400,933

Ps.

24,138,538

December 31, 2023

Stage 1

Stage 2

Stage 3

Simplified Approach

Total

Other receivables using general approach

Other accounts receivable and contract assets for government and corporate customers

Ps.

14,569,999

Ps.

Ps.

1,535

Ps.

Ps.

14,571,534

Other accounts receivable related to gas, energy services, contributions and others

1,143,548

119,607

184,829

1,447,984

Other receivables using simplified approach

Other accounts receivable from individual customers

6,152,455

6,152,455

Total other receivables

Ps.

15,713,547

Ps.

119,607

Ps.

186,364

Ps.

6,152,455

Ps.

22,171,973

Evaluated using general approach

The following table provides information about the exposure to credit risk for other accounts receivable and contract assets for corporate customers as of December 31, 2024 and 2023. The credit quality of these financial assets follows the methodology of the probability of default of debt securities and other liquid financial assets (See note 4.1.5).

December 31, 2024

Stage 1

Stage 2

Stage 3

Total

Investment grade

 

 

 

 

Sovereign (*)

 

Ps.

15,962,982

 

Ps.

 

Ps.

 

Ps.

15,962,982

Corporate

 

 

 

1,298

 

1,298

Total investment grade

 

Ps.

15,962,982

 

Ps.

 

Ps.

1,298

 

Ps.

15,964,280

(*)  Sovereign credit rating is considered as the risk of the Treasury issuer or a similar agency (government debt portfolio).

December 31, 2023

Stage 1

Stage 2

Stage 3

Total

Investment grade

 

 

 

 

Sovereign (*)

 

Ps.

14,569,999

 

Ps.

 

Ps.

 

Ps.

14,569,999

Corporate

 

 

 

1,535

 

1,535

Total investment grade

 

Ps.

14,569,999

 

Ps.

 

Ps.

1,535

 

Ps.

14,571,534

(*)  Sovereign credit rating is considered as the risk of the Treasury issuer or a similar agency (government debt portfolio).

The following table provides information about the exposure to credit risk by segment for accounts receivable related to gas and energy services, the methodology used to estimate the ECLs is the same used for Loan and Receivable (See note 4.1.5):

December 31, 2024

Stage 1

Stage 2

Stage 3

Total

Segmentation

 

 

 

 

Contributions

 

Ps.

308,014

 

Ps.

 

Ps.

 

Ps.

308,014

Gas

 

843,852

 

119,622

 

90,587

 

1,054,061

Energy

 

110,794

 

11,123

 

54,047

 

175,964

Other accounts receivable

 

235,286

 

 

 

235,286

Total segmentation

 

Ps.

1,497,946

 

Ps.

130,745

 

Ps.

144,634

 

Ps.

1,773,325

December 31, 2023

Stage 1

Stage 2

Stage 3

Total

Segmentation

 

 

 

 

Contributions

 

Ps.

88,148

 

Ps.

 

Ps.

 

Ps.

88,148

Gas

 

709,422

 

111,786

 

102,077

 

923,285

Energy

 

84,960

 

7,821

 

82,752

 

175,533

Other accounts receivable

 

261,018

 

 

 

261,018

Total segmentation

 

Ps.

1,143,548

 

Ps.

119,607

 

Ps.

184,829

 

Ps.

1,447,984

Evaluated using simplified approach

Grupo Aval uses a probability matrix to measure the ECL for other receivables from individual customers, which have small balances.

The weighted-average loss rate is calculated using a “rolling rate” method based on the probability that a receivable will progress through successive stages of default until write off. The rolling rate is calculated for exposures in different segments and separately in accordance with the following common features of credit risk.

The following table provides information about the exposure to credit risk and ECLs for trade receivables and contract assets from individual customers as of December 31, 2024 and 2023.

Weighted-

Gross

(average loss 

carrying

Loss

Credit-

December 31, 2024

rate )

amount

allowance

impaired

0–30 days past due

 

0.54

%

Ps.

5,021,674

 

Ps.

26,971

Ps.

31–60 days past due

 

1.11

%

128,404

 

1,428

 

61–90 days past due

 

0.94

%

179,719

 

1,682

 

More than 90 days past due

 

13.88

%

1,071,136

 

148,658

 

1,071,136

 

 

Ps.

6,400,933

 

Ps.

178,739

Ps.

1,071,136

Weighted-

Gross

(average loss 

carrying

Loss

Credit-

December 31, 2023

rate )

amount

allowance

impaired

0–30 days past due

 

0.18

%

Ps.

4,949,057

 

Ps.

8,889

Ps.

31–60 days past due

 

0.36

%

173,165

 

621

 

61–90 days past due

 

1.89

%

106,196

 

2,007

 

More than 90 days past due

 

19.26

%

924,037

 

177,968

 

924,037

 

 

Ps.

6,152,455

 

Ps.

189,485

Ps.

924,037

The loss rates are based on the experience of real credit loss during a year and the balance of accounts receivable at the cut-off date for previously defined homogeneous segments. It takes into consideration elements such as: segmentation by type of receivable account, date of analysis, definition of loss, among others. Based on the characteristics of the short-term receivable accounts, these portfolios result from operations where there are no non-linear impacts, therefore, the application of macroeconomic scenarios is not considered.

g)Derivative instruments

The details of credit rating determined by independent credit rating agents of counterparties in trading derivatives and hedge derivatives in active position are as follows.

Credit worthiness

December 31, 2024

December 31, 2023

Investment grade

 

Ps.

622,273

 

Ps.

1,398,093

Speculative

 

774

 

22,274

Without grade or not available

 

400,266

 

705,862

Total

 

Ps.

1,023,313

 

Ps.

2,126,229

The following table shows an analysis of counterparty credit exposures that arise from derivative transactions. Transactions derived from Grupo Aval are generally fully guaranteed with cash:

Trading derivatives

Total

Central counterparties

Notional

Fair

Notional

Fair

amount

value

amount

value

2024

 

 

 

 

Derivative assets

Ps.

104,988,291

Ps.

969,294

Ps.

14,317,598

Ps.

10,246

Derivative liabilities

 

64,053,439

 

1,011,934

 

10,715,432

 

6,646

2023

 

 

 

 

Derivative assets

Ps.

77,206,096

Ps.

2,077,567

Ps.

30,658,137

Ps.

4,272

Derivative liabilities

 

64,716,179

 

2,154,361

 

15,739,527

 

10,399

Hedging derivatives

Total

Central counterparties

Notional

Fair

Notional

Fair

Amount

value

amount

value

2024

 

 

 

 

Derivative assets

Ps.

7,330,349

Ps.

54,019

Ps.

Ps.

Derivative liabilities

 

2,355,232

21,658

2023

 

 

 

 

Derivative assets

Ps.

3,765,455

Ps.

48,662

Ps.

Ps.

Derivative liabilities

 

5,109,351

217,566

Derivative transactions of Grupo Aval are collateralized by cash of Ps. (246,003) as of December 31, 2024, and of Ps. (1,035,846) as of December 31, 2023, see note 4.1.10 “Offset of financial assets and financial liabilities”.

h)Cash and cash equivalents

Grupo Aval held cash and cash equivalents of Ps. 16,998,859 as of December 31, 2024 (2023: Ps. 18,597,861). The cash and cash equivalents are held in central banks and financial institution counterparties. The following table shows an analysis of counterparty credit exposures:

December 31, 2024

December 31, 2023

Investment grade

 

Ps.

13,256,226

 

Ps.

14,788,284

Central bank

 

4,166,796

 

6,857,510

Financial entities

 

9,089,430

 

7,930,774

Speculative grade

 

279

 

466

Central bank

 

279

 

466

Cash and cash equivalent with third parties

 

Ps.

13,256,505

 

Ps.

14,788,750

Cash held by entity (*)

 

Ps.

3,742,354

 

Ps.

3,809,111

Total

 

Ps.

16,998,859

 

Ps.

18,597,861

(*)  Cash held by each Grupo Aval’s bank in custody in vaults, ATMs and cash.

4.1.4 Mitigation of Credit Risk, Collateral and Other Credit Risk Enhancements

The exposure to credit risk for each of Grupo Aval´s financial subsidiaries is reduced by collateral and other credit enhancements. The existence of collateral security or guarantees can be a requirement but not a determining factor in approval of a credit. Credit risk policies of Grupo Aval require an evaluation of the debtor’s payment capacity based on the debtor´s ability to generate the resources needed for the timely and complete payment of their obligations.

Credit risk management includes the following activities:

Analysis of credit risk: For commercial lending, tools are used for the individual evaluation of credits based on payment capacity supported on cash generation, credit rating models with inputs from historical and projected financial condition, and on the payment history of the debtor with the financial sector. For interbank and overnight funds, the Camel Model is used to analyze financial institutions according to six factors represented by capital adequacy, assets quality, management, earnings, liquidity, and sensitivity. For consumer lending (including mortgages and auto financing), scoring models are based on characteristics of each credit line and in terms of clients, sociodemographic variables and payment behavior with both then bank and the financial sector.
Evaluation of collateral security / guarantees with appropriate debt coverage in accordance with the credit policies of each financial subsidiary. Collateral security includes mortgages on real estate, pledge on assets, cash deposits and investments.
Evaluation of the liquidity of the collateral security / guarantees received.

The methods used for the evaluation of collateral security / guarantees are aligned with the market practices and include the use of independent real estate appraisers or the market value of securities. All collateral security / guarantees must be legally evaluated and drafted following the parameters of applicable legal regulations.

Mortgage lending

The following tables classify credit exposures for mortgage loans and advances to retail customers by ranges of loan-to-value (LTV) ratio. LTV is calculated as the ratio of the gross amount of the loan – or the amount of the loan commitments – to the value of the collateral. The value of the collateral for mortgage loans is based on the collateral value at origination updated based on changes in house price indices.

December 31, 2024

December 31, 2023

LTV ratio

Less than 50%

Ps.

9,427,666

Ps.

7,784,742

51 – 70%

7,820,690

6,379,677

71 – 90%

3,964,073

3,281,508

91 – 100%

556,783

771,664

More than 100%

266,515

268,615

Total

Ps.

22,035,727

Ps.

18,486,206

Credit-impaired mortgage loans

For credit-impaired loans the value of collateral is based on the most recent appraisals.

December 31, 2024

December 31, 2023

LTV ratio

 

 

Less than 50%

 

Ps.

205,345

 

Ps.

146,489

51 – 70%

 

320,667

 

252,655

More than 70%

 

269,153

 

205,280

Total

 

Ps.

795,165

 

Ps.

604,424

As of December 31, 2024, and 2023, the following chart shows the detail of the credit portfolio per type of guarantees received.

Interbank and

December 31, 2024

Commercial

Consumer

Mortgages

Microcredit

overnight funds

Total

Unsecured credits

 

Ps.

66,304,089

 

Ps.

55,712,783

 

Ps.

804

 

Ps.

3,601

 

Ps.

477,144

 

Ps.

122,498,421

Loans secured by other banks

 

95,043

 

247

 

 

 

 

95,290

Collateralized credits:

 

 

 

 

 

 

Mortgages

 

1,558,240

 

136,137

 

19,694,826

 

42

 

 

21,389,245

Other real estate

 

13,157,554

 

255,098

 

862

 

481

 

 

13,413,995

Investments in equity instruments

 

358,719

 

 

 

 

 

358,719

Deposits in cash or cash equivalents

 

1,117,748

 

202,268

 

 

 

 

1,320,016

Leased machineries and vehicles

 

8,923,078

 

18,212

 

2,320,866

 

 

 

11,262,156

Fiduciary agreements, standby letters and guarantee funds

 

10,201,495

 

20,411

 

18,366

 

245

 

 

10,240,517

Pledged income

 

3,681,176

 

 

 

 

 

3,681,176

Pledges

 

3,345,798

 

5,554,335

 

3

 

 

 

8,900,136

Other assets

 

6,671,703

 

76,834

 

 

6

 

227,911

 

6,976,454

Total gross loan portfolio

 

Ps.

115,414,643

 

Ps.

61,976,325

 

Ps.

22,035,727

 

Ps.

4,375

 

Ps.

705,055

 

Ps.

200,136,125

Interbank and

December 31, 2023

Commercial

Consumer

Mortgages

Microcredit

overnight funds

Total

Unsecured credits

 

Ps.

60,462,815

 

Ps.

54,320,369

 

Ps.

1,277

 

Ps.

257,610

 

Ps.

88,588

 

Ps.

115,130,659

Loans secured by other banks

 

202,667

 

109

 

 

 

 

202,776

Collateralized credits:

 

 

 

 

 

 

Mortgages

 

1,388,044

 

147,499

 

16,370,941

 

497

 

 

17,906,981

Other real estate

 

11,949,592

 

226,614

 

1,603

 

112

 

 

12,177,921

Investments in equity instruments

 

392,474

 

 

 

 

 

392,474

Deposits in cash or cash equivalents

 

1,101,686

 

145,901

 

 

 

 

1,247,587

Leased machineries and vehicles

 

8,715,508

 

14,947

 

2,066,476

 

 

 

10,796,931

Fiduciary agreements, standby letters and guarantee funds

 

9,654,206

 

21,705

 

45,909

 

18,927

 

 

9,740,747

Pledged income

 

3,710,759

 

 

 

 

 

3,710,759

Pledges

 

3,498,054

 

5,064,634

 

 

27

 

 

8,562,715

Other assets

 

5,972,012

 

57,833

 

 

356

 

304,019

 

6,334,220

Total gross loan portfolio

 

Ps.

107,047,817

 

Ps.

59,999,611

 

Ps.

18,486,206

 

Ps.

277,529

 

Ps.

392,607

 

Ps.

186,203,770

As of December 31, 2024, and 2023, the following chart sets out the carrying amount and the value of identifiable collateral (mainly commercial property) for commercial loans held by Grupo Aval at a consolidated level:

December 31, 2024

December 31, 2023

Carrying Amount

Collateral

Carrying Amount

Collateral

Stages 1 and 2

Ps. 

34,004,844

Ps.

25,569,949

Ps.

23,484,250

Ps.

15,996,375

Stage 3

3,404,067

2,840,416

2,952,217

2,429,026

Ps. 

37,408,911

Ps.

28,410,365

Ps.

26,436,467

Ps.

18,425,401

4.1.5 Amounts arising from Expected Credit Loss (ECL)

Definition of Default

Grupo Aval considers a financial asset to be in default when:

The borrower is unlikely to pay its credit obligations to Grupo Aval in full. Without prejudice, Grupo Aval takes actions such as realizing collateral (if any is held); or
The borrower is more than 90 days past due on any material credit obligation other than mortgages to Grupo Aval. Overdrafts are considered past due once the customer has breached the allowed tenor or been advised of the reduction of the limit;
For mortgages, when the borrower is more than 180 days past due;
The borrower is in a state of restructuring, bankruptcy proceedings or business reorganization.
In the case of fixed income financial securities, the following concepts among others apply:
-External rating of the issuer or instrument in rating D under Standard & Poor’s and Fitch Ratings scale or rating C under Moody’s scale;
-Contractual payments are not made on the due date;
-There is a very high probability of suspension of payments;
-The issuer likely to go bankrupt or file for bankruptcy or similar action; or
-The financial asset no longer has an active market given its financial difficulties.

In assessing whether a borrower is in default, Grupo Aval considers indicators as follows:

Qualitative: e.g. breaches of non-financial covenants;
Quantitative: e.g. breaches of financial covenants, overdue status and non-payment of another obligation of the same issuer to Grupo Aval; and
Based on internally historical or developed data and obtained from external sources.

Inputs used in the assessment of whether a financial instrument is in default may vary over time to reflect changes in circumstances.

Inputs, assumptions and techniques used to estimate expected credit loss allowance

Credit risk models measure the exposure for individual counterparties, based on the following parameters: probability of default (PD), loss given default (LGD) and exposure at default (EAD). For a specific credit facility (loans, debt securities, other liquid financial assets, other accounts receivable, loan commitments and financial guarantee contracts) the product of these three parameters results in the expected credit loss. See accounting policy in Note 2 (2.5 ix).

Measurement of ECL

The measurement of expected credit losses is a calculation that involves an important number of interrelated inputs and assumptions, such as the financial asset’s probability of default, loss given default and exposure at default, which are modelled based on macroeconomic variables. Furthermore, the determination of the ECL requires the application of expert credit judgment to assess the current situation.

As mentioned above, the key inputs for the measurement of ECLs are usually the following variables:

Probability of default (PD);
Loss given default (LGD); and
Exposure at default (EAD).

The estimation of these parameters depends on the credit facility. Loans and receivables methodology uses information derived from internally developed statistical models, comprising both quantitative and qualitative factors, and other historical data. On the other hand, debt securities methodology incorporates relevant external market information or international credit ratings.

PD is the probability that a counterparty defaults in its payment obligations of capital and/or interest. Credit risk grades are the primary input in the determination of the term structure of PD for exposures. Grupo Aval collects performance and default information about its credit risk exposures analyzed by jurisdiction or region, by type of product and borrower, and by credit risk grade. For some portfolios, information purchased from external credit bureaus may also be used.

Grupo Aval employs statistical models to analyze the data collected and generates estimates of the remaining lifetime PD of exposures and how these are expected to change as a result of the passage of time.

LGD is an estimate of the loss arising at default, which is computed as a percentage of exposure that the entity ultimately expects to lose in the event of a default in a financial instrument.

Grupo Aval estimates LGD parameters based on the history of recovery rates of claims against defaulted counterparties. The LGD models considers the collateral structure, seniority of the claim, counterparty industry and recovery costs of any collateral that is integral to the financial asset. For loans secured/ guaranteed by real estate, loan-to-value (LTV) ratios will be a key parameter in determining LGD. Estimates are calibrated for different economic scenarios and, for real estate lending, to reflect possible changes in property prices.

The EAD represents the expected exposure in the event of default. Grupo Aval derives the EAD from the current exposure to the counterparty and potential changes to the current amount allowed under the contract, including amortization and prepayments. The EAD of a financial asset is the gross carrying amount at default. For lending commitments and financial guarantees, the EAD considers the amount drawn, as well as potential future amounts that may be drawn or repaid under the contract, which are estimated based on historical observations and forward-looking forecasts.

Subject to using the Lifetime PD for financial assets for which credit risk has significantly increased, Grupo Aval measures ECLs considering the risk of default over the maximum contractual period (including any borrower’s extension options) over which there is exposure to credit risk, even if for risk management purposes, Grupo Aval considers a longer period. The maximum contractual period extends to the date at which Grupo Aval has the right to require repayment of an advance or terminate a loan commitment or guarantee.

For retail overdrafts, credit cards, and certain corporate revolving facilities that include both a loan and an undrawn commitment component, Grupo Aval measures ECLs over a period longer than the maximum contractual period if Grupo Aval’s contractual ability to demand repayment and cancel the undrawn commitment does not limit Grupo Aval’s exposure to credit losses to the contractual notice period. These facilities do not have a fixed term or repayment structure and are managed on a collective basis. Grupo Aval can cancel them with immediate effect, but the contractual right is not enforced in the normal day-to-day management, but rather when Grupo Aval becomes aware of an increase in credit risk of a particular facility. This period is estimated considering the credit risk management actions that Grupo Aval expects to mitigate ECLs. These include a reduction in the limits and the cancellation of the credit.

Where modelling of a parameter is carried out on a collective basis, the financial instruments are grouped based on shared risk characteristics that include:

Instrument type;
Credit risk ratings;
Collateral type;
Date of initial recognition;
Remaining term to maturity; and
Industry.

The groups are subject to regular review to ensure that exposures within a particular group remain appropriately homogeneous.

In addition , for significant impaired loans, allowance estimates are made through individual evaluation based on quantitative criteria, such as the methods contemplated in IFRS of discounted cash flow and fair value of the guarantee, and qualitative criteria that involve knowledge of the customer's current situation, the environment in which it carries out its activities, legal or bankruptcy proceedings and expert judgment, among other aspects.

Credit Risk Model: Loans and receivables

I. Transitions between stages

Significant Increase in Credit Risk

When determining whether the credit risk (i.e. risk of default) of a financial instrument has increased significantly since initial recognition, Grupo Aval considers reasonable and supportable information that is relevant and available without undue cost or effort, including both quantitative and qualitative information and analysis based on Grupo Aval’s historical experience, expert credit assessment and forward-looking information.

The following criteria are used to determine if a significant increase in credit risk has occurred:

Comparison of the remaining lifetime probability of default (PD) at the reporting date with the lifetime PD at initial recognition of the exposure.
Quantitative aspects such as credits with 30 days past due.
Qualitative criteria from analysts is also considered based on expert and supportable information.

The criteria for determining whether credit risk has increased significantly will vary by portfolio and will include a backstop based on delinquency.

Grupo Aval will monitor the effectiveness of the criteria used in identifying significant increases in credit risk through regular reviews to confirm that:

The criteria are useful in identifying significant increases in credit risk before an exposure is in default;
The criteria align with the point in time when an asset becomes over 30 days past due;
The average time between the identification of a significant increase in credit risk and default appears reasonable;
Exposures are not generally transferred directly from 12-month ECL measurement to credit-impaired; and
There is unwarranted volatility in loss allowance from transfers between 12-month ECL and lifetime ECL measurements.

II. PD – Probability of Default

Term structure of PD

Credit risk grades are the primary input in the determination of the term structure of PD for exposures. Grupo Aval collects performance and default information about its credit risk exposures by type of product and borrower, and by credit risk grade. For some portfolios, information purchased from external credit bureaus may also be used.

Grupo Aval employs statistical models to analyze the data collected and generates estimates of the remaining lifetime PD of exposures and how these are expected to change as a result of the passage of time.

This analysis includes the identification and calibration of the relation between changes in default rates and changes in key macro-economic factors, as well as an in-depth analysis of the impact of certain other factors on the risk of default. For exposures to specific industries and/or regions, the analysis may extend to relevant commodity and/ or real estate prices.

For stage 1 the PD estimates the probability that the credit will default in the next 12 months, while the PD in stage 2 is the result of the probabilities for the remaining life of the credit. The probability in Stage 3 is defined as 100%.

Grupo Aval’s approach to incorporating forward-looking information into this assessment is discussed below.

Forward-Looking Information

Grupo Aval incorporates forward-looking information into both its assessment of whether the credit risk of an instrument has increased significantly since initial recognition and its measurement of ECLs. Grupo Aval formulates a ‘base case’ view of the future direction of relevant economic variables and a representative range of other possible forecast scenarios based on forecasts provided by economic experts and considering a forecast of multiple variables. This process involves developing two or more additional economic scenarios and considering the relative probabilities of each outcome.

The B scenario (base case) represents a most-likely outcome. It is aligned with information used by Grupo Aval for other purposes, such as budgeting. The other scenarios represent more optimistic (C) and more pessimistic (A) outcomes with their respective probability of occurrence.

Grupo Aval has identified and documented key drivers of credit risk and credit losses for each portfolio of financial instruments and, using an analysis of historical data, has estimated relationships between macro-economic variables and credit risk and credit losses.

Changes in economic conditions will be monitored by Grupo Aval´s Entities and subsidiaries to be incorporated into the macroeconomic parameters used to prepare stress scenarios and financial projections. Forward looking information was adjusted, recognizing macroeconomic impacts based on the available information about past events, current conditions and forecasts of economic conditions.

The following table presents one-year projections for Colombia made in December 2023, compared to the official data for December 2024. Specifically, for used home prices, it was compared to actual 2024 data, using most recent data as of September 2024:

2024

Expected for 2024 in 2023

Real Scenario

Scenario A

Scenario B

Scenario C

Inflation

5.20%

4.44%

6.05%

8.26%

DTF Interest rate

9.22%

7.10%

9.04%

10.62%

GDP Growth

1.74%

(1.07%)

0.99%

2.70%

Used home prices

0.79%

(3.15%)

(2.11%)

(1.02%)

Unemployment rate

9.10%

11.96%

10.43%

8.77%

The economic scenarios used as of December 31, 2024, and 2023 (one-year projections) include the following expected scenarios of key indicators (among others) for Colombia.

One year projection in 2024

One year projection in 2023

Scenario A

Scenario B

Scenario C

Scenario A

Scenario B

Scenario C

Unemployment rate

11.46%

10.46%

9.99%

11.96%

10.43%

8.77%

GDP Growth

0.55%

2.68%

3.75%

(1.07%)

0.99%

2.70%

Inflation

3.90%

3.90%

3.67%

4.44%

6.05%

8.26%

Interest rate

5.25%

6.25%

6.25%

6.25%

8.50%

10.25%

The following additional variables were relevant to the models used by our banks in 2023.

One year projection in 2024

One year projection in 2023

Scenario A

Scenario B

Scenario C

Scenario A

Scenario B

Scenario C

DTF Interest rate

4.97%

6.03%

5.82%

7.10%

9.04%

10.62%

Used home prices

1.07%

2.20%

3.10%

(3.15%)

(2.11%)

(1.02%)

The following table presents one-year projections for Panama made in December 2023, compared to the official data for December 2024, for the GDP growth with the data for September 2024:

2024

Expected for 2024 in 2023

Real Scenario

Scenario A

Scenario B

Scenario C

Inflation

(0.20%)

2.80%

2.32%

1.83%

Nominal interest rate variation

0.20%

0.57%

0.52%

0.48%

GDP Growth

2.00%

7.03%

7.64%

8.25%

The economic scenarios used as of December 31, 2024, and 2023 (one-year projections) include the following expected scenarios of key indicators (among others) for Panamá.

One year projection in 2024

One year projection in 2023

Scenario A

Scenario B

Scenario C

Scenario A

Scenario B

Scenario C

Inflation

2.33%

2.15%

1.51%

2.80%

2.32%

1.83%

Nominal interest rate variation

0.14%

0.10%

(0.02%)

0.57%

0.52%

0.48%

IMAE (1)

2.79%

3.03%

3.42%

GDP Growth

7.03%

7.64%

8.25%

(1)  Monthly Indicator of Economic Activity.

The scenario probability weightings applied as of December 31, 2024, and 2023 in measuring ECL are as follows:

Colombia

2024

2023

Scenario A

Scenario B

Scenario C

Scenario A

Scenario B

Scenario C

Scenario probability
weighting

27%

56%

17%

27%

56%

17%

Panamá

2024

2023

Scenario A

Scenario B

Scenario C

Scenario A

Scenario B

Scenario C

Scenario probability
weighting

 

15%

75%

10%

10%

50%

40%

The table below shows the loss allowance on loans assuming each forward-looking scenario (e.g. scenario A, B and C) were weighted 100% instead of applying scenario probability weights across the three scenarios.

December 31, 2024

December 31, 2023

Scenario A

Scenario B

Scenario C

Scenario A

Scenario B

Scenario C

Gross Exposure

Commercial

Ps.

115,414,643

Ps.

115,414,643

Ps.

115,414,643

Ps.

107,047,817

Ps.

107,047,817

Ps.

107,047,817

Consumer

61,976,325

61,976,325

61,976,325

59,999,611

59,999,611

59,999,611

Mortgages

22,035,727

22,035,727

22,035,727

18,486,206

18,486,206

18,486,206

Microcredit

4,375

4,375

4,375

277,529

277,529

277,529

Interbank and overnight founds

705,055

705,055

705,055

392,607

392,607

392,607

Total gross exposure

Ps.

200,136,125

Ps.

200,136,125

Ps.

200,136,125

Ps.

186,203,770

Ps.

186,203,770

Ps.

186,203,770

Loss Allowance for each scenario

Commercial

Ps.

5,309,528

Ps.

5,336,949

Ps.

5,430,691

Ps.

5,272,129

Ps.

5,289,159

Ps.

5,341,865

Consumer

4,118,656

4,168,736

4,239,720

4,246,126

4,273,465

4,336,939

Mortgages

468,275

471,634

480,073

372,739

378,986

384,902

Microcredit

3,611

3,610

3,613

53,754

53,618

53,662

Interbank and overnight founds

2,505

2,619

3,029

127

126

136

Total Loss Allowance

Ps.

9,902,575

Ps.

9,983,548

Ps.

10,157,126

Ps.

9,944,875

Ps.

9,995,354

Ps.

10,117,504

The table below shows the loan portfolio in Stage 2 for each scenario.

Proportion of Assets in Stage 2

Commercial

3.2

%

3.2

%

3.8

%

3.6

%

3.6

%

3.9

%

Consumer

7.6

%

8.2

%

8.7

%

6.9

%

7.1

%

7.6

%

Mortgages

6.0

%

8.4

%

8.4

%

5.6

%

5.7

%

5.7

%

Microcredit

0.9

%

0.9

%

0.9

%

5.0

%

5.0

%

5.0

%

Interbank and overnight founds

%

%

%

%

%

%

Credit Risk Rating

Grupo Aval allocates each exposure to a credit risk grade based on a variety of data intended to be predictive of the probability of default and applying experienced credit judgment. Grupo Aval uses these grades with the purpose identifying significant increases in credit risk. Credit risk grades are defined using qualitative and quantitative factors that are indicative of the risk of default. These factors may vary depending on the nature of the exposure and the type of borrower.

Each exposure is allocated to a credit risk grade at initial recognition based on available information about the borrower. Exposures are subject to ongoing monitoring, which may result in an exposure being moved to a different credit risk grade. The monitoring typically involves using of the following data:

Commercial

 

Consumer 

 

Mortgage

 

Microcredit

-Information from the audited financial statements obtained during periodic reviews.

 

-Information collected internally about the behavior of customers.

 

-Information collected internally about the behavior of customers.

 

-Information collected internally about the behavior of customers.

-Data from credit reference agencies.

 

- Data from credit reference agencies.

 

- Data from credit reference agencies.

 

- Data from credit reference agencies.

-Information collected internally about the behavior of customers.

-Information of the different sectors.

-Information from the different economics sectors.

III. LGD – Loss Given Default

LGD is a measure of the likely loss in the event of a default. To estimate LGD, Grupo Aval uses information of the collateral security / guarantee which covers each individual credit, when available. In any case, Grupo Aval uses historical and forward-looking information (the same information described above in II. PD – Probability of Default - Forward-Looking Information) to estimate the

expected potential recovery in case of a default. The LGD is estimated in groups by type of credit, collateral security / guarantee or maturity.

IV. EAD – Exposure at Default

EAD represents the expected exposure from a counterparty at the time of a possible default. For stage 2 Grupo Aval incorporates in the analysis of the exposure at default the probability of payments and increase in exposure during the lifetime of the credit.

These probabilities are estimated using the historical information collected by the financial subsidiaries and are grouped by type of product. The probabilities are constantly reviewed in order to accurately estimate them and calibrate them.

Credit Risk Model: Debt securities

This model estimates the impairment of credit risk in debt securities. In general, at the moment of inception, all financial assets originate ECLs for the next 12 months. If credit risk increases significantly and there is enough objective evidence of increase of probability of default, then the reserve is adjusted for the remaining life of the financial asset.

I. Transition between stages

A financial asset is classified as a low credit risk asset if the issuer is related to an investment grade credit rating.

Financial assets different than low credit risk must be evaluated individually. The first step in the methodology consist in evaluating a significant increase in credit risk by comparing the current status against the status at initial recognition of the security.

External elements related to a significant increase in credit risk are detailed below:

Negative changes in external credit ratings.
Changes in external market variables such as credit spreads, prices of issuer’s CDS and other prices of debt instruments and equities.
Changes in business, economic, financial, regulatory or technological environment which can affect the payment capacity of the issuer.
Changes in operational results that can compromise the payment capacity of the issuer.

If the financial asset loses its low credit risk condition or if changes in external environment results in a review of the condition, then this probably shows a significant increase in credit risk. Consequently, the financial asset will be analyzed to determine if there is a significant increase of credit risk (stage 2) or if the asset should be classified as stage 3.

Objective evidence of impairment is the second step in making changes between stages. It is concluded that there is objective evidence of impairment if one the following situations is met:

The external credit rating of the issuance, issuer or counterparty is reduced to D on the Standard & Poor´s and Fitch Ratings scale or up to C on the Moody´s scale.
Contractual payments are not made on the established dates, terms or grace periods.
There is a certainty of suspension of payments.
There is a probability that the issuer or counterparty will go into a bankruptcy process.
Due to financial difficulties there is no market for financial assets.

II. PD – Probability of default

PD depends of the external credit rating of the issuance, issuer or counterparty. Credit rating information is published by international credit rating corporations, such as Standard & Poor’s, Moody’s and Fitch Ratings, or national credit rating corporations, such as Fitch Ratings Colombia S.A. or BRC. In any case, international ratings have priority over national ratings.

Credit ratings from S&P have priority over the other rating corporations. If the issuance, issuer or counterparty is not rated by S&P, credit ratings from Moody’s or Fitch Ratings can be used but they must be translated to the S&P rating scale. The order of priority in credit rating corporations is as follows: S&P in first place, Moody’s in second place and Fitch Ratings in the third one. The reason for

choosing this hierarchy is to avoid discretion at the time of assigning a rating. National credit ratings can be used only if international credit ratings are not available, and the translation condition to the S&P rating scale must be followed as well.

For financial assets classified as stage 1, PD correspond to the probability of default for the next 12 months established in accordance to “Cumulative Default Rates by Rating Modifiers” for both sovereign and corporate issuers, expressed at an annual basis. If the remaining life of the assets is less than 12 months, the resulting PD will correspond to the weighted 12 months-PD with the remaining life of the financial asset.

For financial assets classified as stage 2, lifetime PD must be used and computed using the “Cumulative Default Rates by Rating Modifiers” for both sovereign and corporate issuers, expressed at an annual basis and according to the term of each flow.

For financial assets classified as stage 3, lifetime PD will equal 100% for any issuance, issuer or counterparty.

PD value tables are available in S&P Global Ratings: “2023 Annual Sovereign Default Study and Rating Transitions” and “2023 Annual Global Corporate Default Study and Rating Transitions Study” in 2024.

Forward-Looking Information

Grupo Aval incorporates forward-looking information into its assessment of whether the credit risk of an instrument has increased significantly since initial recognition and its measurement of ECL. This information will directly affect the PD and the stage classification.

When rating the sovereign and corporate issuers, credit ratings agencies incorporate prospective information, as well as forecasting of macroeconomic variables and the influence of these factors over the business conditions. Grupo Aval’s methodology includes external credit ratings which, under the previous argument, have already considered prospective information.

Furthermore, credit ratings are also subject to rating outlooks which can modify the current credit ratings. Details are provided below. Rating outlooks are published by credit rating corporations and reflect the perspective of the potential long-term credit rating over the next 6 to 24 months.

If the Rating Outlook is categorized as “STABLE”, no adjustments in credit ratings are needed.
If the Rating Outlook is “POSITIVE”, PD will be adjusted as the average between the current PD and the applicable PD in the case credit rating improves one notch. However, this would only take place if the resulting PD is lower than the current PD.
If the Rating Outlook is “NEGATIVE”, PD will be adjusted as the average between the current PD and the applicable PD in the case credit rating deteriorates one notch. However, this would only take place if the resulting PD is higher than the current PD.

III. LGD – Loss given default

LGD is a measure of the potential loss if a default scenario occurs. To establish the LGD, Grupo Aval’s methodology uses information published by Moody’s credit rating corporation. LGD is based on relevant external default data, such as the historical recovery rates, which is defined as the complement of LGD calculation.

Moody’s computes Recovery Rates as the ratio between market prices after 30 days of the default or the debt swap price at the closing date, and the market price of the issuance at the beginning of the default. In the case of unavailable market prices, recovery rates will be the resulting ratio between present value of expected cash flows of the new instruments received with the debt swap and the present value of the initial instruments.

Grupo Aval´s methodology assigns weights for recovery rates for Sovereigns Debt and Corporates Debt. Sovereign Debt recovery rates increased from 50% to 53% in 2024, also Corporate Debt recovery rates decreased moderately from 47.1% in 2023 to 46.9% in 2024.

Further information is available and published annually by Moody’s in the “Sovereign default and recovery rates, 1983-2023” and “Annual default study: Corporate default rate to moderate in 2024 but remain near its long-term average” reports.

IV. EAD – Exposure at default

EAD represents the amount owed from a counterparty at the time of a possible default and only for securities classified at amortized cost or FVOCI. See accounting policy in Note 2 (2.5 ix).

For stage 1 and stage 3 financial assets, EAD will correspond to the full valuation of the assets at amortized cost.

For stage 2 financial assets, EAD will consider the financial asset amortized scheme assuming no default in the previous years.

In the case that financial assets present a guarantees or security collateral, these could reduce total EAD. This is a typical case of collateralized interbank loans.

Credit Risk Model: Other accounts receivable

Grupo Aval uses two approaches to estimate ECL of financial assets classified as other accounts receivables.

The first one is the simplified approach where Grupo Aval uses an allowance matrix to measure the ECLs of trade receivables from individual customers, which comprise a very large number of small amounts.

Loss rates are calculated using a ‘roll rate’ method based on the probability of a receivable progressing through successive stages of delinquency to write-off. Roll rates are calculated separately for exposures in different segments based on the following common credit risk characteristics like type of product purchased.

Loss rates are based on the experience of real credit loss during a year and the balance of accounts receivable at the cut-off date for previously defined homogeneous segments. It takes into consideration elements such as: segmentation by type of receivable account, date of analysis, definition of loss, among others. Based on the characteristics of the short-term receivable accounts, these portfolios result from operations where there are no non-linear impacts, therefore, the application of macroeconomic scenarios is not considered.

The second one is the general approach, it considers the methodologies explained above for loans and debt securities. For non-financial companies in the oil and gas sector, the loans methodology is considered, while the debt securities methodology is considered for government and other government related entities.

Loss allowance

The table below shows the loss allowance balances as of December 31, 2024, and 2023:

December 31, 2024

Stage 1

Stage 2

Stage 3

Lifetime

Lifetime

ECL not

ECL

12-month

credit-

credit-

Simplified

ECL

impaired

impaired

approach

Total

Loan portfolio

 

 

 

 

 

Loan commercial portfolio

 

Ps.

724,075

 

Ps.

217,588

 

Ps.

4,421,230

 

Ps.

 

Ps.

5,362,893

Loan consumer portfolio

 

1,105,918

 

927,310

 

2,132,790

 

 

4,166,018

Loan mortgage portfolio

 

60,088

 

71,839

 

341,388

 

 

473,315

Loan microcredit portfolio

 

59

 

14

 

3,545

 

 

3,618

Loan interbank and overnight founds portfolio

 

794

 

1

 

 

 

795

Total loan portfolio

 

Ps.

1,890,934

 

Ps.

1,216,752

 

Ps.

6,898,953

 

Ps.

 

Ps.

10,006,639

Investments in debt securities at amortized cost

 

14,329

 

4,346

 

 

 

18,675

Other accounts receivable

 

31,226

 

22,196

 

117,508

 

191,041

 

361,971

Total loss allowance financial assets at amortized cost

 

Ps.

1,936,489

 

Ps.

1,243,294

 

Ps.

7,016,461

 

Ps.

191,041

 

Ps.

10,387,285

Investments in debt securities at FVOCI

 

Ps.

18,310

 

Ps.

 

Ps.

 

Ps.

 

Ps.

18,310

Loan commitments and financial guarantee contracts

 

62,509

 

7,671

 

2,234

 

 

72,414

Total loss allowance

 

Ps.

2,017,308

 

Ps.

1,250,965

 

Ps.

7,018,695

 

Ps.

191,041

 

Ps.

10,478,009

December 31, 2023

Stage 1

Stage 2

Stage 3

Lifetime

Lifetime

ECL not

ECL

12-month

credit-

credit-

Simplified

ECL

impaired

impaired

approach

Total

Loan portfolio

 

 

 

 

 

Loan commercial portfolio

 

Ps.

612,441

 

Ps.

218,824

 

Ps.

4,463,335

 

Ps.

 

Ps.

5,294,600

Loan consumer portfolio

 

1,141,997

 

993,268

 

2,172,181

 

 

4,307,446

Loan mortgage portfolio

 

45,080

 

66,333

 

268,574

 

 

379,987

Loan microcredit portfolio

 

12,068

 

6,366

 

35,226

 

 

53,660

Loan interbank and overnight founds portfolio

 

22

 

 

 

 

22

Total loan portfolio

 

Ps.

1,811,608

 

Ps.

1,284,791

 

Ps.

6,939,316

 

Ps.

 

Ps.

10,035,715

Investments in debt securities at amortized cost

 

12,613

 

4,269

 

 

 

16,882

Other accounts receivable

 

25,965

 

19,188

 

141,129

 

199,382

 

385,664

Total loss allowance financial assets at amortized cost

 

Ps.

1,850,186

 

Ps.

1,308,248

 

Ps.

7,080,445

 

Ps.

199,382

 

Ps.

10,438,261

Investments in debt securities at FVOCI

 

Ps.

12,972

 

Ps.

 

Ps.

 

Ps.

 

Ps.

12,972

Loan commitments and financial guarantee contracts

 

61,637

 

7,682

 

949

 

 

70,268

Total loss allowance

 

Ps.

1,924,795

 

Ps.

1,315,930

 

Ps.

7,081,394

 

Ps.

199,382

 

Ps.

10,521,501

The table below presents impairment losses per portfolio:

As of December 31, 2024

As of December 31, 2023

As of December 31, 2022

Commercial

Ps.

758,365

Ps.

203,061

Ps.

622,783

Consumer

3,839,464

4,426,014

2,498,699

Mortgage

145,522

65,856

(25,202)

Microcredit

(10,902)

31,901

5,497

Interbank and overnight funds

773

(1,422)

(942)

Total loan portfolio

Ps.

4,733,222

Ps.

4,725,410

Ps.

3,100,835

Other receivables(1)

93,069

76,664

78,641

Net portfolio provision impact on income statement

Ps.

4,826,291

Ps.

4,802,074

Ps.

3,179,476

(1) Includes net of loss allowance presented as part of “Costs and expenses of sales goods and services” as of December 2024 Ps. (71,157) as of December 2023 Ps. (51,035) and as of December 2022 Ps. (59,073).

The table below shows for loans stage 3 individually assessed for ECL the gross amount and loss allowance balances as of December 31, 2024, and 2023.

December 31, 2024

Gross Amount Registered

Collateral Guarantees

Allowance Recognized

Without recognized provision

 

 

 

Commercial

 

Ps.

262,667

 

Ps.

262,373

 

Ps.

Repos, interbank loans portfolio

 

 

 

Subtotal

 

Ps.

262,667

 

Ps.

262,373

 

Ps.

With recognized provision

 

 

 

Commercial

 

Ps.

7,775,982

 

Ps.

1,348,148

 

Ps.

2,950,023

Consumer

 

6,512

 

4,332

 

3,868

Residential mortgage

 

19,828

 

1,970

 

11,541

Repos, interbank loans portfolio

 

 

 

Subtotal

 

Ps.

7,802,322

 

Ps.

1,354,450

 

Ps.

2,965,432

Totals

 

 

 

Commercial

 

Ps. 

8,038,649

 

Ps.

1,610,521

 

Ps.

2,950,023

Consumer

 

6,512

 

4,332

 

3,868

Residential mortgage

 

19,828

 

1,970

 

11,541

Repos, interbank loans portfolio

 

 

 

Total

 

Ps.

8,064,989

 

Ps.

1,616,823

 

Ps.

2,965,432

December 31, 2023

Gross Amount Registered

Collateral Guarantees

Allowance Recognized

Without recognized provision

 

 

 

Commercial

 

Ps.

240,358

 

Ps.

239,937

 

Ps.

Repos, interbank loans portfolio

 

 

 

Subtotal

 

Ps.

240,358

 

Ps.

239,937

 

Ps.

With recognized provision

 

 

 

Commercial

 

Ps.

7,080,758

 

Ps.

1,075,446

 

Ps.

3,196,800

Consumer

 

3,144

 

 

1,959

Residential mortgage

 

12,515

 

1,970

 

10,507

Repos, interbank loans portfolio

 

 

 

Subtotal

 

Ps.

7,096,417

 

Ps.

1,077,416

 

Ps.

3,209,266

Totals

 

 

 

Commercial

 

Ps. 

7,321,116

 

Ps. 

1,315,383

 

Ps. 

3,196,800

Consumer

 

3,144

 

 

1,959

Residential mortgage

 

12,515

 

1,970

 

10,507

Repos, interbank loans portfolio

 

 

 

Total

 

Ps.

7,336,775

 

Ps.

1,317,353

 

Ps.

3,209,266

The difference between the value of the loan and the guarantees disclosed in the table above corresponds to unsecured loans valued under the discounted cash flow method. When using this method, it is implied that it is possible for the customer to make future payments.

The loss allowance recognized in the period is impacted by a variety of factors, as described below:

Transfers between Stage 1 and Stages 2 or 3 due to financial instruments experiencing significant increases (or decreases) in credit risk or becoming credit-impaired in the period, and the consequent "step up" (or "step down") between 12-month and lifetime ECL;
Additional allowances for new financial instruments recognized during the period, as well as releases for financial instruments de-recognized in the period;
Impact of the measurement of ECL due to changes made to models and assumptions;
Decrease within ECL due to the passage of time, as ECL is measured on a present value basis;
Foreign exchange retranslations for asset denominated in foreign currencies and other movements; and
Financial assets derecognized during the period and write-offs of allowances related to assets than were written off during the period.

The following tables show the reconciliations from the opening to the closing balance of the loss allowance by class of financial instrument.

Total Loan portfolio

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance as of January 1, 2022

Ps.

1,824,446

 

Ps.

2,703,117

 

Ps.

6,748,049

Ps.

11,275,612

Transfers:

 

 

Transfer from stage 1 to stage 2

(183,333)

183,333

Transfer from stage 1 to stage 3

(105,447)

105,447

Transfer from stage 2 to stage 3

(625,769)

625,769

Transfer from stage 3 to stage 2

165,584

(165,584)

Transfer from stage 2 to stage 1

377,758

(377,758)

Transfer from stage 3 to stage 1

98,057

(98,057)

Net remeasurement of loss allowance (5)

(184,532)

695,126

2,404,266

2,914,860

New financial assets originated or purchased

902,226

316,329

595,011

1,813,566

Financial assets that have been derecognized

(462,600)

(269,020)

(895,971)

(1,627,591)

Unwind of discount (2)

28

550,935

550,963

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

FX and other movements

3,449

28,302

26,477

58,228

Discontinued operations (1)

(3,843)

14,798

253,502

264,457

Loss of control in subsidiary (1)

(640,049)

(1,003,291)

(1,197,326)

(2,840,666)

Write-offs

(131,245)

(404,857)

(2,675,813)

(3,211,915)

Loss allowance as of December 31, 2022

Ps.

1,494,887

 

Ps.

1,425,922

 

Ps.

6,276,705

Ps.

9,197,514

Transfers:

 

 

Transfer from stage 1 to stage 2

(332,307)

332,307

Transfer from stage 1 to stage 3

(450,063)

450,063

Transfer from stage 2 to stage 3

(1,180,705)

1,180,705

Transfer from stage 3 to stage 2

309,622

(309,622)

Transfer from stage 2 to stage 1

479,360

(479,360)

Transfer from stage 3 to stage 1

113,974

(113,974)

Net remeasurement of loss allowance (4)

327,913

1,284,696

2,815,219

4,427,828

New financial assets originated or purchased

809,886

307,919

693,438

1,811,243

Financial assets that have been derecognized

(501,840)

(157,015)

(854,806)

(1,513,661)

Sales of portfolio (6)

(2,369)

(1,809)

(357,202)

(361,380)

Unwind of discount (2)

12

62

724,674

724,748

FX and other movements

(13,826)

(16,568)

(43,684)

(74,078)

Write-offs

(114,019)

(540,280)

(3,522,200)

(4,176,499)

Loss allowance as of December 31, 2023

 

Ps.

1,811,608

 

Ps.

1,284,791

 

Ps.

6,939,316

 

Ps.

10,035,715

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(332,518)

332,518

 

Transfer from stage 1 to stage 3

 

(422,672)

422,672

 

Transfer from stage 2 to stage 3

 

(1,229,034)

1,229,034

 

Transfer from stage 3 to stage 2

 

174,006

(174,006)

 

Transfer from stage 2 to stage 1

 

339,075

(339,075)

 

Transfer from stage 3 to stage 1

 

112,495

(112,495)

 

Net remeasurement of loss allowance (3)

 

391,903

1,357,110

3,014,696

 

4,763,709

New financial assets originated or purchased

 

623,901

182,736

597,562

 

1,404,199

Financial assets that have been derecognized

 

(571,130)

(140,828)

(722,728)

 

(1,434,686)

Sales of portfolio (6)

(3,063)

(793)

(130,799)

(134,655)

Unwind of discount (2)

 

1

77

816,010

 

816,088

FX and other movements

 

9,649

7,609

25,775

 

43,033

Write-offs

 

(68,315)

(412,365)

(5,006,084)

 

(5,486,764)

Loss allowance as of December 31, 2024

 

Ps.

1,890,934

 

Ps.

1,216,752

 

Ps.

6,898,953

 

Ps.

10,006,639

(1)  See note 1.1 “Discontinued operations of BAC Holding”

(2)

The unwind of discount on Stage 3 financial assets is reported within "interest income" so that interest income is recognized on the amortized cost (after deducting the ECL allowance)

(3)

This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2024 versus parameters as of 2023 and the loan portfolio as of 2024.

December 31, 2024

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(221,533)

 

Ps.

(1,913)

 

Ps.

42,208

 

Ps.

(181,238)

(4)   This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions     and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of December 31,2022 and the loan portfolio as of December 31, 2023.

December 31, 2023

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

66,298

 

Ps.

35,139

 

Ps.

(6,894)

 

Ps.

94,543

(5)    This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions     and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2022 versus parameters as of December 31,2021 and the loan portfolio as of December 31, 2022.

December 31, 2022

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(171,007)

 

Ps.

42

 

Ps.

73,226

 

Ps.

(97,739)

(6)  Sale of loan portfolio corresponds mainly to sale of microcredit portfolio, and impaired portfolio and/ or with an increase in credit risk.

The following table further explains changes in the gross carrying amount of the loan portfolio to help explain their significance to the changes in the allowance for the same portfolio as discussed above.

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Total portfolio as of January 1, 2022

 

Ps.

190,819,121

Ps.

26,898,573

Ps.

13,855,743

Ps.

231,573,437

Transfers:

Transfer from stage 1 to stage 2

(8,276,152)

8,276,152

Transfer from stage 1 to stage 3

(1,659,371)

1,659,371

Transfer from stage 2 to stage 3

(2,939,477)

2,939,477

Transfer from stage 2 to stage 1

8,288,205

(8,288,205)

Transfer from stage 3 to stage 2

646,995

(646,995)

Transfer from stage 3 to stage 1

367,294

(367,294)

New financial assets originated or purchased

138,932,725

2,450,770

1,294,360

142,677,855

Financial assets that have been paid

(104,212,015)

(6,284,621)

(4,053,745)

(114,550,381)

Net remeasurement of amortized cost and other receivables

(1,008,007)

213,598

2,341,971

1,547,562

Write-offs

(131,245)

(404,857)

(2,675,813)

(3,211,915)

Discontinued operations (1)

4,985,907

(1,228,725)

(2,082,045)

1,675,137

Loss of control in subsidiary (1)

(68,298,203)

(8,288,834)

(847,564)

(77,434,601)

FX and other movements

5,097,764

723,539

214,964

6,036,267

Total portfolio as of December 31, 2022

 

Ps.

164,906,023

Ps.

11,774,908

Ps.

11,632,430

 

Ps.

188,313,361

Transfers:

 

 

Transfer from stage 1 to stage 2

(10,951,993)

10,951,993

Transfer from stage 1 to stage 3

(2,059,976)

2,059,976

Transfer from stage 2 to stage 3

(3,372,104)

3,372,104

Transfer from stage 2 to stage 1

9,137,025

(9,137,025)

Transfer from stage 3 to stage 2

865,781

(865,781)

Transfer from stage 3 to stage 1

509,414

11,192

(520,606)

New financial assets originated or purchased

111,919,244

2,583,927

8,250,075

122,753,246

Financial assets that have been paid

(103,065,373)

(3,798,676)

(7,734,476)

(114,598,525)

Net remeasurement of amortized cost and other receivables

841,002

164,973

784,473

1,790,448

Write-offs

(114,019)

(540,280)

(3,522,200)

(4,176,499)

Sale of loan portfolio-loss allowance (2)

(2,369)

(1,809)

(357,202)

(361,380)

Sale of loan portfolio-cash (2)

(694)

(112,766)

(113,460)

Gain or loss on sale portfolio (2)

(59)

3,390

3,331

FX and other movements

(6,594,417)

(388,080)

(424,255)

(7,406,752)

Total portfolio as of December 31, 2023

 

Ps.

164,524,561

 

Ps.

9,114,047

 

Ps.

12,565,162

 

Ps.

186,203,770

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(9,506,321)

9,506,321

 

Transfer from stage 1 to stage 3

 

(2,324,339)

2,324,339

 

Transfer from stage 2 to stage 3

 

(3,841,435)

3,841,435

 

Transfer from stage 2 to stage 1

 

4,633,197

(4,633,197)

 

Transfer from stage 3 to stage 2

 

717,343

(717,343)

 

Transfer from stage 3 to stage 1

 

488,967

(488,967)

 

New financial assets originated or purchased

 

114,075,745

2,713,749

6,287,304

 

123,076,798

Financial assets that have been paid

 

(98,949,745)

(3,690,211)

(6,354,775)

 

(108,994,731)

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Net remeasurement of amortized cost and other receivables

 

257,686

(151,844)

903,065

 

1,008,907

Write-offs

 

(68,315)

(412,365)

(5,006,084)

 

(5,486,764)

Sale of loan portfolio-loss allowance (2)

(3,063)

(793)

(130,799)

(134,655)

Sale of loan portfolio-cash (2)

(218,936)

(12,540)

(51,151)

(282,627)

Gain or loss on sale portfolio (2)

(20)

(558)

664

86

FX and other movements

4,287,114

210,057

248,170

4,745,341

Total portfolio as of December 31, 2024

 

Ps.

177,196,531

 

Ps.

9,518,574

 

Ps.

13,421,020

 

Ps.

200,136,125

(1) See note 1.1 “Discontinued operations of BAC Holding”

(2) Sale of loan portfolio corresponds mainly to sale of microcredit portfolio, and impaired portfolio and/ or with an increase in credit risk.

The total loan portfolio is composed of commercial loans – client portfolio, consumer loans, mortgage loans, microcredit loans and interbank and overnight funds loan. The following tables show the movement in provisions and gross amounts of these portfolios separately:

Commercial – Client portfolio

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance as of January 1, 2022

Ps.

655,655

 

Ps.

1,006,822

 

Ps.

4,192,268

Ps.

5,854,745

Transfers:

 

 

Transfer from stage 1 to stage 2

(33,511)

 

33,511

 

Transfer from stage 1 to stage 3

(33,401)

 

 

33,401

Transfer from stage 2 to stage 3

 

(88,123)

 

88,123

Transfer from stage 3 to stage 2

 

61,402

 

(61,402)

Transfer from stage 2 to stage 1

93,285

 

(93,285)

 

Transfer from stage 3 to stage 1

26,793

 

 

(26,793)

Net remeasurement of loss allowance (5)

(124,267)

 

(192,441)

 

1,129,665

812,957

New financial assets originated or purchased

392,719

 

137,383

 

317,361

847,463

Financial assets that have been derecognized

(213,019)

 

(109,718)

 

(714,900)

(1,037,637)

Unwind of discount (2)

 

14

 

405,090

405,104

FX and other movements

10,954

 

9,586

 

21,774

42,314

Discontinued operations (1)

12,101

(2,612)

3,496

12,985

Loss of control in subsidiary (1)

(185,786)

 

(244,715)

 

(268,521)

(699,022)

Write-offs

(2,985)

 

(2,622)

 

(740,556)

(746,163)

Loss allowance as of December 31, 2022

Ps.

598,538

 

Ps.

515,202

 

Ps.

4,379,006

Ps.

5,492,746

Transfers:

 

 

Transfer from stage 1 to stage 2

(44,743)

 

44,743

 

Transfer from stage 1 to stage 3

(18,381)

 

 

18,381

Transfer from stage 2 to stage 3

 

(130,514)

 

130,514

Transfer from stage 3 to stage 2

 

40,868

 

(40,868)

Transfer from stage 2 to stage 1

150,216

 

(150,216)

 

Transfer from stage 3 to stage 1

31,836

 

 

(31,836)

Net remeasurement of loss allowance (4)

(148,865)

 

(99,159)

 

678,828

430,804

New financial assets originated or purchased

320,101

 

61,148

 

155,464

536,713

Financial assets that have been derecognized

(262,000)

 

(51,476)

 

(450,980)

(764,456)

Sales of portfolio

 

 

(194,305)

(194,305)

Unwind of discount (2)

 

16

 

517,513

517,529

FX and other movements

(10,958)

 

(9,657)

 

(35,823)

(56,438)

Write-offs

(3,303)

 

(2,131)

 

(662,559)

(667,993)

Loss allowance as of December 31, 2023

 

Ps.

612,441

 

Ps.

218,824

 

Ps.

4,463,335

 

Ps.

5,294,600

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(55,649)

 

55,649

 

 

Transfer from stage 1 to stage 3

 

(18,703)

 

 

18,703

 

Transfer from stage 2 to stage 3

 

 

(141,584)

 

141,584

 

Transfer from stage 3 to stage 2

 

 

42,213

 

(42,213)

 

Transfer from stage 2 to stage 1

 

69,270

 

(69,270)

 

 

Transfer from stage 3 to stage 1

 

25,801

 

 

(25,801)

 

Net remeasurement of loss allowance (3)

 

78,801

 

116,498

 

793,560

 

988,859

New financial assets originated or purchased

 

314,904

 

40,087

 

119,881

 

474,872

Financial assets that have been derecognized

 

(304,000)

 

(45,074)

 

(356,292)

 

(705,366)

Sales of portfolio

 

 

(94,960)

(94,960)

Unwind of discount (2)

 

1

 

51

 

593,517

 

593,569

FX and other movements

 

5,748

 

3,974

 

21,427

 

31,149

Write-offs

 

(4,539)

 

(3,780)

 

(1,211,511)

 

(1,219,830)

Loss allowance as of December 31, 2024

 

Ps.

724,075

 

Ps.

217,588

 

Ps.

4,421,230

 

Ps.

5,362,893

(1)  See note 1.1 “Discontinued operations of BAC Holding”

(2)

The unwind of discount on Stage 3 financial assets is reported within "interest income" so that interest income is recognized on the amortized cost (after deducting the ECL allowance)

(3)

This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2024 versus parameters as of 2023 and the loan portfolio as of 2024.

December 31, 2024

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(72,973)

 

Ps.

(25,391)

 

Ps.

4,822

 

Ps.

(93,542)

(4)    This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of December 31,2022 and the loan portfolio as of December 31, 2023.

December 31, 2023

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

3,952

 

Ps.

(20,629)

 

Ps.

2,916

 

Ps.

(13,761)

(5)    This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2022 versus parameters as of December 31,2021 and the loan portfolio as of December 31, 2022.

December 31, 2022

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(51,598)

 

Ps.

54,452

 

Ps.

83,149

 

Ps.

86,003

The following table further explains changes in the gross carrying amount of the commercial portfolio to help explain their significance to the changes in the allowance for the same portfolio as discussed above.

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Total portfolio as of January 1, 2022

 

Ps.

100,858,380

Ps.

11,747,975

Ps.

9,421,449

Ps.

122,027,804

Transfers:

Transfer from stage 1 to stage 2

(3,412,530)

3,412,530

Transfer from stage 1 to stage 3

(1,183,677)

1,183,677

Transfer from stage 2 to stage 3

(1,259,406)

1,259,406

Transfer from stage 2 to stage 1

3,502,330

(3,502,330)

Transfer from stage 3 to stage 2

311,858

(311,858)

Transfer from stage 3 to stage 1

152,800

(152,800)

New financial assets originated or purchased

76,419,265

1,177,731

723,459

78,320,455

Financial assets that have been paid

(60,407,178)

(3,742,642)

(3,106,059)

(67,255,879)

Net remeasurement of amortized cost and other receivables

(180,790)

102,831

1,566,802

1,488,843

Write-offs

(2,985)

(2,622)

(740,556)

(746,163)

Discontinued operations (1)

3,560,936

71,257

(953,514)

2,678,679

Loss of control in subsidiary (1)

(33,537,080)

(2,931,541)

35,349

(36,433,272)

FX and other movements

4,188,763

286,453

219,416

4,694,632

Total portfolio as of December 31, 2022

 

Ps.

89,958,234

Ps.

5,672,094

Ps.

9,144,771

 

Ps.

104,775,099

Transfers:

Transfer from stage 1 to stage 2

(3,831,869)

3,831,869

Transfer from stage 1 to stage 3

(979,725)

979,725

Transfer from stage 2 to stage 3

(986,422)

986,422

Transfer from stage 2 to stage 1

4,428,540

(4,428,540)

Transfer from stage 3 to stage 2

327,479

(327,479)

Transfer from stage 3 to stage 1

216,849

(216,849)

New financial assets originated or purchased

75,428,991

924,475

1,156,101

77,509,567

Financial assets that have been paid

(66,409,339)

(1,587,486)

(3,472,586)

(71,469,411)

Net remeasurement of amortized cost and other receivables

781,835

18,893

2,285,705

3,086,433

Write-offs

(3,303)

(2,131)

(662,559)

(667,993)

Sale of loan portfolio-loss allowance

(194,305)

(194,305)

Sale of loan portfolio-cash

(78,613)

(78,613)

Gain or loss on sale portfolio

(7,415)

(7,415)

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

FX and other movements

(5,261,913)

(239,697)

(403,935)

(5,905,545)

Total portfolio as of December 31, 2023

 

Ps.

94,328,300

 

Ps.

3,530,534

 

Ps.

9,188,983

 

Ps.

107,047,817

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(3,045,688)

3,045,688

 

Transfer from stage 1 to stage 3

 

(1,417,659)

1,417,659

 

Transfer from stage 2 to stage 3

 

(1,317,836)

1,317,836

 

Transfer from stage 2 to stage 1

 

1,717,607

(1,717,607)

 

Transfer from stage 3 to stage 2

 

327,186

(327,186)

 

Transfer from stage 3 to stage 1

 

193,628

(193,628)

 

New financial assets originated or purchased

 

78,072,653

1,151,662

2,338,797

 

81,563,112

Financial assets that have been paid

 

(71,077,047)

(1,565,432)

(3,236,783)

 

(75,879,262)

Net remeasurement of amortized cost and other receivables

 

(148,997)

(122,254)

603,420

 

332,169

Write-offs

 

(4,539)

(3,780)

(1,211,511)

 

(1,219,830)

Sale of loan portfolio-loss allowance

(94,960)

(94,960)

Sale of loan portfolio-cash

(22,804)

(22,804)

Gain or loss on sale portfolio

5,633

5,633

FX and other movements

3,309,647

136,089

237,032

3,682,768

Total portfolio as of December 31, 2024

 

Ps.

101,927,905

 

Ps.

3,464,250

 

Ps.

10,022,488

 

Ps.

115,414,643

(1) See note 1.1 “Discontinued operations of BAC Holding”

Consumer loan portfolio

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance as of January 1, 2022

Ps.

1,066,543

 

Ps.

1,396,101

 

Ps.

2,118,360

Ps.

4,581,004

Transfers:

 

 

Transfer from stage 1 to stage 2

(142,762)

142,762

Transfer from stage 1 to stage 3

(70,964)

70,964

Transfer from stage 2 to stage 3

(498,736)

498,736

Transfer from stage 3 to stage 2

92,189

(92,189)

Transfer from stage 2 to stage 1

211,028

(211,028)

Transfer from stage 3 to stage 1

55,658

(55,658)

Net remeasurement of loss allowance (5)

(1,000)

863,809

1,245,918

2,108,727

New financial assets originated or purchased

473,946

174,616

267,651

916,213

Financial assets that have been derecognized

(201,480)

(149,438)

(175,323)

(526,241)

Unwind of discount (2)

13

119,709

119,722

FX and other movements

(2,575)

9,007

3,555

9,987

Discontinued operations (1)

(9,751)

15,493

240,008

245,750

Loss of control in subsidiary (1)

(412,745)

(585,225)

(802,042)

(1,800,012)

Write-offs

(125,994)

(396,404)

(1,820,840)

(2,343,238)

Loss allowance as of December 31, 2022

Ps.

839,904

 

Ps.

853,159

 

Ps.

1,618,849

Ps.

3,311,912

Transfers:

 

 

Transfer from stage 1 to stage 2

(276,858)

276,858

 

Transfer from stage 1 to stage 3

(429,739)

429,739

 

Transfer from stage 2 to stage 3

(1,004,192)

1,004,192

 

Transfer from stage 3 to stage 2

257,854

(257,854)

 

Transfer from stage 2 to stage 1

300,775

(300,775)

 

Transfer from stage 3 to stage 1

71,599

(71,599)

 

Net remeasurement of loss allowance (4)

484,735

1,310,059

2,145,306

 

3,940,100

New financial assets originated or purchased

473,697

238,963

481,362

 

1,194,022

Financial assets that have been derecognized

(214,602)

(98,788)

(394,718)

 

(708,108)

Sales of portfolio

(2,369)

(1,809)

(162,897)

 

(167,075)

Unwind of discount (2)

46

183,157

 

183,203

FX and other movements

(3,200)

(4,786)

(5,378)

(13,364)

Write-offs

(101,945)

(533,321)

(2,797,978)

 

(3,433,244)

Loss allowance as of December 31, 2023

 

Ps.

1,141,997

 

Ps.

993,268

 

Ps.

2,172,181

 

Ps.

4,307,446

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(265,008)

265,008

 

Transfer from stage 1 to stage 3

 

(378,612)

378,612

 

Transfer from stage 2 to stage 3

 

(1,030,039)

1,030,039

 

Transfer from stage 3 to stage 2

 

117,468

(117,468)

 

Transfer from stage 2 to stage 1

 

238,008

(238,008)

 

Transfer from stage 3 to stage 1

 

77,112

(77,112)

 

Net remeasurement of loss allowance (3)

 

285,228

1,160,328

2,157,929

 

3,603,485

New financial assets originated or purchased

 

296,328

137,990

467,654

 

901,972

Financial assets that have been derecognized

 

(250,818)

(84,915)

(330,260)

 

(665,993)

Sales of portfolio

(21)

(602)

(9,441)

(10,064)

Unwind of discount (2)

 

26

199,790

 

199,816

FX and other movements

 

3,660

2,365

3,018

 

9,043

Write-offs

 

(41,956)

(395,579)

(3,742,152)

 

(4,179,687)

Loss allowance as of December 31, 2024

 

Ps.

1,105,918

 

Ps.

927,310

 

Ps.

2,132,790

 

Ps.

4,166,018

(1)       See note 1.1 “Discontinued operations of BAC Holding”

(2)

The unwind of discount on Stage 3 financial assets is reported within "interest income" so that interest income is recognized on the amortized cost (after deducting the ECL allowance)

(3)

This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2024 versus parameters as of 2023 and the loan portfolio as of 2024.

December 31, 2024

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(147,090)

 

Ps.

20,156

 

Ps.

37,244

 

Ps.

(89,690)

(4)        This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of December 31,2022 and the loan portfolio as of December 31, 2023.

December 31, 2023

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

57,239

 

Ps.

51,135

 

Ps.

(13,718)

 

Ps.

94,656

(5)       This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2022 versus parameters as of December 31,2021 and the loan portfolio as of December 31, 2022.

December 31, 2022

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(54,668)

 

Ps.

(37,148)

 

Ps.

(569)

 

Ps.

(92,385)

The following table further explains changes in the gross carrying amount of the consumer portfolio to help explain their significance to the changes in the allowance for the same portfolio as discussed above.

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Total portfolio as of January 1, 2022

 

Ps.

63,811,740

Ps.

9,828,726

Ps.

3,248,679

Ps.

76,889,145

Transfers:

Transfer from stage 1 to stage 2

(3,939,985)

3,939,985

Transfer from stage 1 to stage 3

(456,120)

456,120

Transfer from stage 2 to stage 3

(1,433,947)

1,433,947

Transfer from stage 2 to stage 1

2,810,585

(2,810,585)

Transfer from stage 3 to stage 2

258,837

(258,837)

Transfer from stage 3 to stage 1

146,229

(146,229)

New financial assets originated or purchased

34,459,205

1,219,507

564,562

36,243,274

Financial assets that have been paid

(22,753,127)

(2,332,167)

(826,367)

(25,911,661)

Net remeasurement of amortized cost and other receivables

(788,200)

69,133

681,170

(37,897)

Write-offs

(125,994)

(396,404)

(1,820,840)

 

(2,343,238)

Discontinued operations (1)

1,156,225

(80,679)

(477,697)

597,849

Loss of control in subsidiary (1)

(22,340,862)

(3,498,287)

(882,530)

(26,721,679)

FX and other movements

549,432

164,844

(10,625)

703,651

Total portfolio as of December 31, 2022

 

Ps.

52,529,128

Ps.

4,928,963

Ps.

1,961,353

 

Ps.

59,419,444

Transfers:

Transfer from stage 1 to stage 2

(5,701,009)

5,701,009

Transfer from stage 1 to stage 3

(1,029,073)

1,029,073

Transfer from stage 2 to stage 3

(2,089,300)

2,089,300

Transfer from stage 2 to stage 1

3,616,500

(3,616,500)

Transfer from stage 3 to stage 2

469,333

(469,333)

Transfer from stage 3 to stage 1

212,519

11,192

(223,711)

New financial assets originated or purchased

32,474,641

1,586,439

4,957,874

39,018,954

Financial assets that have been paid

(28,331,264)

(2,095,326)

(2,091,623)

(32,518,213)

Net remeasurement of amortized cost and other receivables

20,995

126,837

(1,528,765)

(1,380,933)

Write-offs

(101,945)

(533,321)

(2,797,978)

 

(3,433,244)

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Sale of loan portfolio-loss allowance

(2,369)

(1,809)

(162,897)

(167,075)

Sale of loan portfolio-cash

(694)

(34,153)

(34,847)

Gain or loss on sale portfolio

(59)

10,805

10,746

FX and other movements

(832,014)

(77,989)

(5,218)

(915,221)

Total portfolio as of December 31, 2023

 

Ps.

52,856,109

 

Ps.

4,408,775

 

Ps.

2,734,727

 

Ps.

59,999,611

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(4,910,035)

4,910,035

 

Transfer from stage 1 to stage 3

 

(855,865)

855,865

 

Transfer from stage 2 to stage 3

 

(2,127,198)

2,127,198

 

Transfer from stage 2 to stage 1

 

1,875,510

(1,875,510)

 

Transfer from stage 3 to stage 2

 

291,914

(291,914)

 

Transfer from stage 3 to stage 1

 

204,521

(204,521)

 

New financial assets originated or purchased

 

29,868,948

1,482,560

3,834,567

 

35,186,075

Financial assets that have been paid

 

(25,133,605)

(1,989,366)

(2,953,029)

 

(30,076,000)

Net remeasurement of amortized cost and other receivables

 

301,843

(42,975)

254,508

 

513,376

Write-offs

 

(41,956)

(395,579)

(3,742,152)

 

(4,179,687)

Sale of loan portfolio-loss allowance

(21)

(602)

(9,441)

(10,064)

Sale of loan portfolio-cash

(5)

(143)

(1,510)

(1,658)

Gain or loss on sale portfolio

(20)

(558)

(4,969)

(5,547)

FX and other movements

523,841

25,899

479

550,219

Total portfolio as of December 31, 2024

 

Ps.

54,689,265

 

Ps.

4,687,252

 

Ps.

2,599,808

 

Ps.

61,976,325

(1) See note 1.1 “Discontinued operations of BAC Holding”

Mortgage loan portfolio

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance as of January 1, 2022

Ps.

93,122

Ps.

286,903

Ps.

352,382

Ps.

732,407

Transfers:

 

 

Transfer from stage 1 to stage 2

(4,775)

4,775

Transfer from stage 1 to stage 3

(266)

266

Transfer from stage 2 to stage 3

(28,228)

28,228

Transfer from stage 3 to stage 2

10,553

(10,553)

Transfer from stage 2 to stage 1

70,544

(70,544)

Transfer from stage 3 to stage 1

15,267

(15,267)

Net remeasurement of loss allowance (5)

(55,643)

19,536

25,930

(10,177)

New financial assets originated or purchased

12,837

4,133

9,982

26,952

Financial assets that have been derecognized

(27,664)

(8,938)

(5,375)

(41,977)

Unwind of discount (2)

1

17,084

17,085

FX and other movements

(4,930)

9,709

1,148

5,927

Discontinued operations (1)

(6,193)

1,917

9,998

5,722

Loss of control in subsidiary (1)

(41,518)

(173,351)

(126,763)

(341,632)

Write-offs

(2,018)

(3,827)

(36,021)

(41,866)

Loss allowance as of December 31, 2022

Ps.

48,763

Ps.

52,639

Ps.

251,039

Ps.

352,441

Transfers:

 

 

Transfer from stage 1 to stage 2

(7,295)

7,295

Transfer from stage 1 to stage 3

(635)

635

Transfer from stage 2 to stage 3

(35,387)

35,387

Transfer from stage 3 to stage 2

9,526

(9,526)

Transfer from stage 2 to stage 1

26,638

(26,638)

Transfer from stage 3 to stage 1

10,329

(10,329)

Net remeasurement of loss allowance (4)

(14,157)

63,399

(21,731)

27,511

New financial assets originated or purchased

9,654

7,711

56,558

73,923

Financial assets that have been derecognized

(20,196)

(6,486)

(8,896)

(35,578)

Unwind of discount (2)

12

16,988

17,000

FX and other movements

332

(2,125)

(2,483)

(4,276)

Write-offs

(8,365)

(3,601)

(39,068)

(51,034)

Loss allowance as of December 31, 2023

Ps.

45,080

Ps.

66,333

Ps.

268,574

Ps.

379,987

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(9,481)

9,481

 

Transfer from stage 1 to stage 3

 

(414)

414

 

Transfer from stage 2 to stage 3

 

(48,596)

48,596

 

Transfer from stage 3 to stage 2

 

13,789

(13,789)

 

Transfer from stage 2 to stage 1

 

30,885

(30,885)

 

Transfer from stage 3 to stage 1

 

9,525

(9,525)

 

Net remeasurement of loss allowance (3)

 

6,687

74,143

66,506

 

147,336

New financial assets originated or purchased

 

9,943

4,590

10,008

 

24,541

Financial assets that have been derecognized

 

(10,560)

(5,716)

(10,079)

 

(26,355)

Unwind of discount (2)

 

21,019

 

21,019

FX and other movements

 

241

1,270

1,330

 

2,841

Write-offs

 

(21,818)

(12,570)

(41,666)

 

(76,054)

Loss allowance as of December 31, 2024

 

Ps.

60,088

 

Ps.

71,839

 

Ps.

341,388

 

Ps.

473,315

(1)  See note 1.1 “Discontinued operations of BAC Holding”

(2)

The unwind of discount on Stage 3 financial assets is reported within "interest income" so that interest income is recognized on the amortized cost (after deducting the ECL allowance)

(3)

This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2024 versus parameters as of 2023 and the loan portfolio as of 2024.

December 31, 2024

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(1,468)

 

Ps.

3,316

 

Ps.

142

 

Ps.

1,990

(4)   This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of December 31,2022 and the loan portfolio as of December 31, 2023.

December 31, 2023

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

5,207

 

Ps.

4,604

 

Ps.

3,914

 

Ps.

13,725

(5)   This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2022 versus parameters as of December 31,2021 and the loan portfolio as of December 31, 2022.

December 31, 2022

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(63,752)

 

Ps.

(17,595)

 

Ps.

(9,268)

 

Ps.

(90,615)

The following table further explains changes in the gross carrying amount of the mortgage portfolio to help explain their significance to the changes in the allowance for the same portfolio as discussed above.

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Total portfolio as of January 1, 2022

 

Ps.

22,743,149

Ps.

5,278,510

Ps.

1,098,657

 

Ps.

29,120,316

Transfers:

 

 

Transfer from stage 1 to stage 2

(896,435)

896,435

Transfer from stage 1 to stage 3

(13,682)

13,682

Transfer from stage 2 to stage 3

(219,362)

219,362

Transfer from stage 2 to stage 1

1,954,180

(1,954,180)

Transfer from stage 3 to stage 2

72,617

(72,617)

Transfer from stage 3 to stage 1

67,285

(67,285)

New financial assets originated or purchased

4,715,113

53,475

6,304

4,774,892

Financial assets that have been paid

(1,891,256)

(197,058)

(103,664)

(2,191,978)

Net remeasurement of amortized cost and other receivables

(130,620)

39,252

83,758

(7,610)

Write-offs

(2,018)

(3,827)

(36,021)

 

(41,866)

Discontinued operations (1)

268,497

(1,219,303)

(650,834)

(1,601,640)

Loss of control in subsidiary (1)

(10,977,834)

(1,859,006)

(383)

(12,837,223)

FX and other movements

390,049

272,242

6,173

668,464

Total portfolio as of December 31, 2022

 

Ps.

16,226,428

Ps.

1,159,795

Ps.

497,132

 

Ps.

17,883,355

Transfers:

 

 

Transfer from stage 1 to stage 2

(1,382,946)

1,382,946

Transfer from stage 1 to stage 3

(40,569)

40,569

Transfer from stage 2 to stage 3

(271,352)

271,352

Transfer from stage 2 to stage 1

1,082,759

(1,082,759)

Transfer from stage 3 to stage 2

66,023

(66,023)

Transfer from stage 3 to stage 1

79,530

(79,530)

New financial assets originated or purchased

3,594,678

71,626

2,094,419

5,760,723

Financial assets that have been paid

(2,142,766)

(109,535)

(2,147,384)

(4,399,685)

Net remeasurement of amortized cost and other receivables

35,508

18,036

48,059

101,603

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Write-offs

(8,365)

(3,601)

(39,068)

(51,034)

FX and other movements

(723,260)

(70,394)

(15,102)

(808,756)

Total portfolio as of December 31, 2023

 

Ps.

16,720,997

 

Ps.

1,160,785

 

Ps.

604,424

 

Ps.

18,486,206

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(1,532,164)

1,532,164

 

Transfer from stage 1 to stage 3

 

(45,518)

45,518

 

Transfer from stage 2 to stage 3

 

(381,561)

381,561

 

Transfer from stage 2 to stage 1

 

1,036,878

(1,036,878)

 

Transfer from stage 3 to stage 2

 

96,914

(96,914)

 

Transfer from stage 3 to stage 1

 

90,665

(90,665)

 

New financial assets originated or purchased

 

5,389,136

63,254

55,457

 

5,507,847

Financial assets that have been paid

 

(2,280,710)

(116,394)

(127,047)

 

(2,524,151)

Net remeasurement of amortized cost and other receivables

 

98,729

13,250

53,838

 

165,817

Write-offs

 

(21,818)

(12,570)

(41,666)

 

(76,054)

FX and other movements

417,334

48,069

10,659

476,062

Total portfolio as of December 31, 2024

 

Ps.

19,873,529

 

Ps.

1,367,033

 

Ps.

795,165

 

Ps.

22,035,727

(1) See note 1.1 “Discontinued operations of BAC Holding”

Microcredit loan portfolio

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance as of January 1, 2022

Ps.

6,740

 

Ps.

13,291

 

Ps.

85,039

Ps.

105,070

Transfers:

 

 

Transfer from stage 1 to stage 2

(2,285)

2,285

Transfer from stage 1 to stage 3

(816)

816

Transfer from stage 2 to stage 3

(10,682)

10,682

Transfer from stage 3 to stage 2

1,440

(1,440)

Transfer from stage 2 to stage 1

2,901

(2,901)

Transfer from stage 3 to stage 1

339

(339)

Net remeasurement of loss allowance (4)

(3,625)

4,222

2,753

3,350

New financial assets originated or purchased

5,480

197

17

5,694

Financial assets that have been derecognized

(2,248)

(926)

(373)

(3,547)

Unwind of discount (1)

9,052

9,052

Write-offs

(248)

(2,004)

(78,396)

(80,648)

Loss allowance as of December 31, 2022

Ps.

6,238

 

Ps.

4,922

 

Ps.

27,811

Ps.

38,971

Transfers:

 

 

Transfer from stage 1 to stage 2

(3,411)

3,411

Transfer from stage 1 to stage 3

(1,308)

1,308

Transfer from stage 2 to stage 3

(10,612)

10,612

Transfer from stage 3 to stage 2

1,374

(1,374)

Transfer from stage 2 to stage 1

1,729

(1,729)

Transfer from stage 3 to stage 1

210

(210)

Net remeasurement of loss allowance (3)

6,322

10,395

12,816

29,533

New financial assets originated or purchased

4,647

97

54

4,798

Financial assets that have been derecognized

(1,953)

(265)

(212)

(2,430)

Unwind of discount (1)

7,016

7,016

Write-offs

(406)

(1,227)

(22,595)

(24,228)

Loss allowance as of December 31, 2023

 

Ps.

12,068

 

Ps.

6,366

 

Ps.

35,226

 

Ps.

53,660

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(2,380)

2,380

 

Transfer from stage 1 to stage 3

 

(24,943)

24,943

 

Transfer from stage 2 to stage 3

 

(8,815)

8,815

 

Transfer from stage 3 to stage 2

 

536

(536)

 

Transfer from stage 2 to stage 1

 

912

(912)

 

Transfer from stage 3 to stage 1

 

57

(57)

 

Net remeasurement of loss allowance (2)

 

20,456

6,140

(3,299)

 

23,297

New financial assets originated or purchased

 

2,627

69

19

 

2,715

Financial assets that have been derecognized

 

(5,694)

(5,123)

(26,097)

 

(36,914)

Sales of portfolio

(3,042)

(191)

(26,398)

(29,631)

Unwind of discount (1)

 

1,684

 

1,684

Write-offs

 

(2)

(436)

(10,755)

 

(11,193)

Loss allowance as of December 31, 2024

 

Ps.

59

 

Ps.

14

 

Ps.

3,545

 

Ps.

3,618

(1)

The unwind of discount on Stage 3 financial assets is reported within "interest income" so that interest income is recognized on the amortized cost (after deducting the ECL allowance)

(2)

This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2024 versus parameters as of December 31,2023 and the loan portfolio as of December 31, 2024.

December 31, 2024

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(8)

 

Ps.

6

 

Ps.

 

Ps.

(2)

(3)  This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions     and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of  December 31, 2023 versus parameters as of December 31,2022 and the loan portfolio as of December 31, 2023.

December 31, 2023

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(96)

 

Ps.

29

 

Ps.

(6)

 

Ps.

(73)

(4)  This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions     and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of  December 31, 2022 versus parameters as of December 31,2021 and the loan portfolio as of December 31, 2022.

December 31, 2022

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(378)

 

Ps.

333

 

Ps.

(86)

 

Ps.

(131)

The following table further explains changes in the gross carrying amount of the microcredit portfolio to help explain their significance to the changes in the allowance for the same portfolio as discussed above:

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Total portfolio as of January 1, 2022

 

Ps.

187,419

 

Ps.

43,362

 

Ps.

86,958

 

Ps.

317,739

Transfers:

Transfer from stage 1 to stage 2

(27,202)

27,202

Transfer from stage 1 to stage 3

(5,892)

5,892

Transfer from stage 2 to stage 3

(26,762)

26,762

Transfer from stage 2 to stage 1

21,110

(21,110)

Transfer from stage 3 to stage 2

3,683

(3,683)

Transfer from stage 3 to stage 1

980

(980)

New financial assets originated or purchased

219,226

57

34

219,317

Financial assets that have been paid

(177,589)

(12,754)

(17,655)

(207,998)

Net remeasurement of amortized cost and other receivables

6,687

2,382

10,241

19,310

Write-offs

(248)

(2,004)

(78,396)

(80,648)

Total portfolio as of December 31, 2022

 

Ps.

224,491

 

Ps.

14,056

 

Ps.

29,173

 

Ps.

267,720

Transfers:

Transfer from stage 1 to stage 2

(36,169)

36,169

Transfer from stage 1 to stage 3

(10,609)

10,609

Transfer from stage 2 to stage 3

(25,030)

25,030

Transfer from stage 2 to stage 1

9,226

(9,226)

Transfer from stage 3 to stage 2

2,946

(2,946)

Transfer from stage 3 to stage 1

516

(516)

New financial assets originated or purchased

214,273

1,387

41,681

257,341

Financial assets that have been paid

(178,828)

(6,329)

(22,883)

(208,040)

Net remeasurement of amortized cost and other receivables

4,054

1,207

(20,525)

(15,264)

Write-offs

(406)

(1,227)

(22,595)

(24,228)

Total portfolio as of December 31, 2023

 

Ps.

226,548

 

Ps.

13,953

 

Ps.

37,028

 

Ps.

277,529

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(18,434)

18,434

 

Transfer from stage 1 to stage 3

 

(5,297)

5,297

 

Transfer from stage 2 to stage 3

 

(14,840)

14,840

 

Transfer from stage 2 to stage 1

 

3,202

(3,202)

 

Transfer from stage 3 to stage 2

 

1,329

(1,329)

 

Transfer from stage 3 to stage 1

 

153

(153)

 

New financial assets originated or purchased

 

329,590

16,273

58,483

 

404,346

Financial assets that have been paid

 

(317,251)

(19,019)

(37,916)

 

(374,186)

Net remeasurement of amortized cost and other receivables

 

4,241

135

(8,701)

 

(4,325)

Write-offs

 

(2)

(436)

(10,755)

 

(11,193)

Sale of loan portfolio-loss allowance

(3,042)

(191)

(26,398)

(29,631)

Sale of loan portfolio-cash

(218,931)

(12,397)

(26,837)

(258,165)

Total portfolio as of December 31, 2024

 

Ps.

777

 

Ps.

39

 

Ps.

3,559

 

Ps.

4,375

Interbank and overnight funds

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance as of January 1, 2022

Ps.

2,386

 

Ps.

-

 

Ps.

-

Ps.

2,386

Net remeasurement of loss allowance (3)

3

3

New financial assets originated or purchased

17,244

17,244

Financial assets that have been derecognized

(18,189)

(18,189)

Loss allowance as of December 31, 2022

Ps.

1,444

 

Ps.

 

Ps.

Ps.

1,444

Transfers:

Transfer from stage 2 to stage 1

2

(2)

 

Net remeasurement of loss allowance (2)

(122)

2

(120)

New financial assets originated or purchased

1,787

1,787

Financial assets that have been derecognized

(3,089)

(3,089)

Loss allowance as of December 31, 2023

 

Ps.

22

 

Ps.

 

Ps.

 

Ps.

22

Net remeasurement of loss allowance (1)

 

731

1

 

732

New financial assets originated or purchased

 

99

 

99

Financial assets that have been derecognized

 

(58)

 

(58)

Loss allowance as of December 31, 2024

 

Ps.

794

 

Ps.

1

 

Ps.

 

Ps.

795

(1)

This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2024 versus parameters as of December 31,2023 and the loan portfolio as of December 31, 2024.

December 31, 2024

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

6

 

Ps.

 

Ps.

 

Ps.

6

(2) This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of December 31,2022 and the loan portfolio as of December 31, 2023.

December 31, 2023

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(4)

 

Ps.

 

Ps.

 

Ps.

(4)

(3) This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2022 versus parameters as of December 31,2021 and the loan portfolio as of December 31, 2022.

December 31, 2022

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(611)

 

Ps.

 

Ps.

 

Ps.

(611)

The following table further explains changes in the gross carrying amount of the interbank and overnight funds portfolio to help explain their significance to the changes in the allowance for the same portfolio as discussed above:

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Total portfolio as of January 1, 2022

 

Ps.

3,218,433

 

Ps.

 

Ps.

 

Ps.

3,218,433

New financial assets originated or purchased

23,119,916

1

23,119,917

Financial assets that have been paid

(18,982,865)

(18,982,865)

Net remeasurement of amortized cost and other receivables

84,916

84,916

Discontinued operations (1)

249

249

Loss of control in subsidiary (1)

(1,442,427)

(1,442,427)

FX and other movements

(30,480)

(30,480)

Total portfolio as of December 31, 2022

 

Ps.

5,967,742

 

Ps.

 

Ps.

1

 

Ps.

5,967,743

New financial assets originated or purchased

206,661

206,661

Financial assets that have been paid

(6,003,176)

(6,003,176)

Net remeasurement of amortized cost and other receivables

(1,390)

(1)

(1,391)

FX and other movements

222,770

222,770

Total portfolio as of December 31, 2023

 

Ps.

392,607

 

Ps.

 

Ps.

 

Ps.

392,607

New financial assets originated or purchased

 

415,418

 

415,418

Financial assets that have been paid

 

(141,132)

 

(141,132)

Net remeasurement of amortized cost and other receivables

 

1,870

 

1,870

FX and other movements

36,292

36,292

Total portfolio as of December 31, 2024

 

Ps.

705,055

 

Ps.

 

Ps.

 

Ps.

705,055

(1) See note 1.1 “Discontinued operations of BAC Holding”

The following table further explains changes in the movements in the allowance for the of investments in debt securities at FVOCI portfolio:

Investments in debt securities at FVOCI

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance balance as of January 1, 2022

Ps.

123,978

 

Ps.

 

Ps.

Ps.

123,978

Net remeasurement of loss allowance (5)

(3,217)

(3,217)

New financial assets originated or purchased

4,409

4,409

Financial assets that have been derecognized

(4,870)

(4,870)

Discontinued operations (1)

2,935

2,935

Loss of control in subsidiary (2)

(111,358)

(111,358)

FX and other movements

809

809

Loss allowance balance as of December 31, 2022

 

Ps.

12,686

 

Ps.

 

Ps.

 

Ps.

12,686

Net remeasurement of loss allowance (4)

(892)

(892)

New financial assets originated or purchased

6,470

6,470

Financial assets that have been derecognized

(4,342)

(4,342)

FX and other movements

(950)

(950)

Loss allowance balance as of December 31, 2023

Ps.

12,972

 

Ps.

 

Ps.

 

Ps.

12,972

Net remeasurement of loss allowance (3)

 

452

 

 

 

452

New financial assets originated or purchased

 

9,029

 

 

 

9,029

Financial assets that have been derecognized

 

(4,895)

 

 

 

(4,895)

FX and other movements

 

752

 

 

 

752

Loss allowance balance as of December 31, 2024

 

Ps.

18,310

 

Ps.

 

Ps.

 

Ps.

18,310

(1)   See note 1.1 “Discontinued operations of BAC Holding”

(2)   Correspond to reclassification for comparability of the movements of BAC Holding consider the deconsolidation of this entity during year 2022.

(3)   This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2024 versus parameters as of December 31, 2023 and the investments portfolio as of December 31, 2024.

December 31, 2024

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(90)

 

Ps.

 

Ps.

 

Ps.

(90)

(4)   This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of December 31, 2022 and the investments portfolio as of December 31, 2023.

December 31, 2023

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(359)

 

Ps.

 

Ps.

 

Ps.

(359)

(5)  This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2022 versus parameters as of December 31, 2021 and the investments portfolio as of December 31, 2022.

December 31, 2022

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(1,056)

 

Ps.

 

Ps.

 

Ps.

(1,056)

The following table further explains changes in the movements in the allowance for investments in debt securities at amortized cost portfolio:

Investments in debt securities at amortized cost

|

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance balance as of January 1, 2022

Ps.

3,297

 

Ps.

7,401

 

Ps.

Ps.

10,698

Net remeasurement of loss allowance (5)

19,761

547

20,308

New financial assets originated or purchased

2,198

2,198

Financial assets that have been derecognized

(1,015)

(1,090)

(2,105)

Discontinued operations (1)

(85)

(85)

Loss of control in subsidiary (2)

(503)

(503)

FX and other movements

4,910

1,509

6,419

Loss allowance balance as of December 31, 2022

Ps.

28,563

 

Ps.

8,367

 

Ps.

 

Ps.

36,930

Transfer from stage 2 to stage 1

1,485

(1,485)

Net remeasurement of loss allowance (4)

(14,315)

(996)

(15,311)

New financial assets originated or purchased

2,669

2,669

Financial assets that have been derecognized

(1,466)

(1,466)

FX and other movements

(4,323)

(1,617)

(5,940)

Loss allowance balance as of December 31, 2023

Ps.

12,613

 

Ps.

4,269

 

Ps.

 

Ps.

16,882

Net remeasurement of loss allowance (3)

(1,774)

(562)

(2,336)

New financial assets originated or purchased

3,279

3,279

Financial assets that have been derecognized

(1,366)

(1,366)

FX and other movements

1,577

639

2,216

Loss allowance balance as of December 31, 2024

 

Ps.

14,329

 

Ps.

4,346

 

Ps.

 

Ps.

18,675

(1)  See note 1.1 “Discontinued operations of BAC Holding”

(2)   Correspond to reclassification for comparability of the movements of BAC Holding consider the deconsolidation of this entity during year 2022.

(3)   This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2024 versus parameters as of December 31, 2023 and the investments portfolio as of December 31, 2024.

December 31, 2024

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(404)

 

Ps.

 

Ps.

 

Ps.

(404)

(4)   This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of December 31, 2022 and the investments portfolio as of December 31, 2023.

December 31, 2023

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

9,632

 

Ps.

 

Ps.

 

Ps.

9,632

(5)   This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2022 versus parameters as of December 31, 2021 and the investments portfolio as of December 31, 2022.

December 31, 2022

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(70)

 

Ps.

48

 

Ps.

 

Ps.

(22)

Other accounts receivable

General approach

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance as of January 1, 2022

Ps.

18,939

 

Ps.

16,771

 

Ps.

129,449

Ps.

165,159

Net remeasurement of loss allowance

7,680

 

2,190

 

48,003

57,873

FX and other movements

1,748

 

1,240

 

177

3,165

Write-offs

(3,390)

 

 

(37,506)

(40,896)

Loss allowance as of December 31, 2022

Ps.

24,977

 

Ps.

20,201

 

Ps.

140,123

Ps.

185,301

Net remeasurement of loss allowance

4,389

257

46,867

51,513

FX and other movements

(1,789)

(1,270)

(2,464)

(5,523)

Write-offs

(1,612)

(43,397)

(45,009)

Loss allowance as of December 31, 2023

 

Ps.

25,965

 

Ps.

19,188

 

Ps.

141,129

 

Ps.

186,282

Net remeasurement of loss allowance

 

4,932

2,779

58,789

 

66,500

FX and other movements

 

860

229

3,212

 

4,301

Write-offs

 

(531)

(85,622)

 

(86,153)

Loss allowance as of December 31, 2024

 

Ps.

31,226

 

Ps.

22,196

 

Ps.

117,508

 

Ps.

170,930

 

Simplified approach

Loss allowance

Loss allowance as of January 1, 2022

Ps.

217,643

Loss of control in subsidiary (1)

(33,024)

Discontinued operations (1)

469

Entity liquidation

(1,592)

Provision charged to profit or loss

27,519

Recovery for partial payments from the clients

(6,751)

Write-offs

(7,948)

Exchange gains (losses) in foreign currency

799

Loss allowance as of December 31, 2022

 

Ps.

197,115

Entity deconsolidation

(3,245)

Provision charged to profit or loss

 

39,750

Recovery for partial payments from the clients

(14,599)

Write-offs

(18,516)

Exchange gains (losses) in foreign currency

 

(1,123)

Loss allowance as of December 31, 2023

 

Ps.

199,382

Provision charged to profit or loss

 

56,296

Recovery for partial payments from the clients

 

(29,727)

Write-offs

 

(35,436)

Exchange gains (losses) in foreign currency

 

526

Loss allowance as of December 31, 2024

 

Ps.

191,041

(1) See note 1.1 “Discontinued operations of BAC Holding”

Loan commitments and financial guarantee contracts

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance as of January 1, 2022

 

Ps.

45,916

 

Ps.

10,097

 

Ps.

6,028

 

Ps.

62,041

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

(558)

558

Transfer from stage 1 to stage 3

(57)

57

Transfer from stage 2 to stage 3

(211)

211

Transfer from stage 3 to stage 2

34

(34)

Transfer from stage 2 to stage 1

3,379

(3,379)

Transfer from stage 3 to stage 1

289

(289)

Net remeasurement of loss allowance

(7,419)

(2,264)

(1,218)

(10,901)

New loan commitments and financial guarantees issued

17,204

1,826

(41)

18,989

FX and other movements

202

1

203

Discontinued operations (1)

(45)

(63)

(133)

(241)

Loss of control in subsidiary (1)

(751)

(138)

(4,292)

(5,181)

Loss allowance as of December 31, 2022

 

Ps.

58,160

 

Ps.

6,461

 

Ps.

289

 

Ps.

64,910

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

(1,690)

1,690

Transfer from stage 1 to stage 3

(218)

218

Transfer from stage 2 to stage 3

(329)

329

Transfer from stage 3 to stage 2

4

(4)

Transfer from stage 2 to stage 1

1,105

(1,105)

Transfer from stage 3 to stage 1

29

(29)

Net remeasurement of loss allowance

(14,124)

(769)

211

(14,682)

New loan commitments and financial guarantees issued

18,693

1,732

(65)

20,360

FX and other movements

(318)

(2)

(320)

Loss allowance as of December 31, 2023

 

Ps.

61,637

 

Ps.

7,682

 

Ps.

949

 

Ps.

70,268

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(1,233)

1,233

 

Transfer from stage 1 to stage 3

 

(503)

503

 

Transfer from stage 2 to stage 3

 

(167)

167

 

Transfer from stage 3 to stage 2

 

1

(1)

 

Transfer from stage 2 to stage 1

 

2,998

(2,998)

 

Transfer from stage 3 to stage 1

20

(20)

Net remeasurement of loss allowance

 

(18,834)

(14)

544

 

(18,304)

New loan commitments and financial guarantees issued

 

18,204

1,934

92

 

20,230

FX and other movements

 

220

 

220

Loss allowance as of December 31, 2024

 

Ps.

62,509

 

Ps.

7,671

 

Ps.

2,234

 

Ps.

72,414

(1) See note 1.1 “Discontinued operations of BAC Holding”

4.1.6 Concentrations of credit risk

Loan portfolio

Policies to prevent excessive credit-risk concentration

In order to prevent excessive concentrations of credit risk at an individual, economic group, country or economic sectors level, each financial subsidiary of Grupo Aval maintains updated exposure thresholds to limit concentration. The exposure limit by a financial subsidiary of Grupo Aval to an individual client or economic group depends on the risk profile of the client (or economic group), the nature of the risk of the debtor and the experience of each financial subsidiary in a specific market or sector.

Concentration risk control is key to the risk management process. Grupo Aval´s financial subsidiaries monitor the degree of credit risk concentration by sector and individual or group customer.

In order to avoid credit risk concentration at Grupo Aval level, management relies on the financial subsidiaries Credit Risk Unit or its equivalent, which consolidates, and monitors the credit risk exposures of all financial subsidiaries, to determine the maximum levels of concentration.

Pursuant to Colombian regulations, financial subsidiaries in Colombia cannot grant unsecured loans to borrowers, which on a combined basis exceed 10% of the financial subsidiary´s regulatory capital calculated according to the definitions of the Ministry of Finance. Loans maybe more than 10% of the regulatory capital of the financial subsidiary when they are secured by acceptable collateral and/or certain guarantees.

Concentration by sector

Below is the credit portfolio distribution of Grupo Aval by economic sector as of December 31, 2024, and 2023:

Sector

December 31, 2024

%

December 31, 2023

%

Consumer services

 

Ps.

89,687,446

 

44.8

%

Ps.

84,358,141

 

45.3

%

Commercial services

 

43,792,710

 

21.9

%

40,341,863

 

21.7

%

Construction

15,046,109

 

7.5

%

14,733,390

7.9

%

Public services

 

9,218,309

 

4.6

%

7,172,123

3.9

%

Food, beverage and tobacco

7,577,678

 

3.8

%

7,191,477

 

3.9

%

Other industrial and manufacturing products

 

6,857,011

 

3.4

%

6,410,022

 

3.4

%

Transportation and communications

6,499,070

 

3.2

%

6,283,172

3.4

%

Chemical production

5,539,036

 

2.8

%

5,414,605

2.9

%

Government

 

5,471,013

 

2.7

%

5,367,471

 

2.9

%

Agricultural

4,538,856

 

2.3

%

4,192,847

2.3

%

Mining products and oil

 

2,754,170

 

1.4

%

1,500,686

0.8

%

Trade and tourism

1,724,337

 

0.9

%

1,622,212

 

0.8

%

Other

 

1,430,380

 

0.7

%

1,615,761

 

0.8

%

Total of each economic sector

 

Ps.

200,136,125

 

100.0

%

Ps.

186,203,770

 

100.0

%

Concentration by country

The detail of credit risk at the level of Grupo Aval in the different geographic areas determined according to the domicile of the debtor, without taking into consideration loan loss provisions as of December 31, 2024, and 2023 is as follows:

December 31, 2024

Commercial

Consumer

Mortgages

Microcredit

Interbank
and overnight
funds

Total

Colombia

Ps.

95,610,708

Ps.

57,719,813

Ps.

18,494,856

Ps.

4,375

Ps.

395,382

Ps.

172,225,134

Panama

9,455,147

4,248,452

3,540,871

214,187

17,458,657

United States

6,685,567

7,984

93,474

6,787,025

Guatemala

432,151

432,151

Costa Rica

 

125,689

 

 

 

 

2,012

 

127,701

Honduras

 

392,236

 

 

 

 

 

392,236

El Salvador

 

13,919

 

 

 

 

 

13,919

Nicaragua

412

412

Other countries

 

2,698,814

 

76

 

 

 

 

2,698,890

Total gross loan portfolio

Ps.

115,414,643

Ps.

61,976,325

Ps.

22,035,727

Ps.

4,375

Ps.

705,055

Ps.

200,136,125

December 31, 2023

Commercial

Consumer

Mortgages

Microcredit

Interbank and
overnight
funds

Total

Colombia

 

Ps.

90,146,557

Ps.

56,659,813

Ps.

15,363,688

Ps.

277,529

Ps.

320,400

 

Ps.

162,767,987

Panama

7,881,116

3,339,663

3,122,518

21,512

14,364,809

United States

 

5,857,040

50,089

 

5,907,129

Guatemala

218,838

218,838

Costa Rica

115,868

 

 

 

 

606

116,474

Honduras

 

298,941

 

 

 

 

 

298,941

El Salvador

 

6,704

 

 

 

 

 

6,704

Nicaragua

605

605

Other countries

 

2,522,148

 

135

 

 

 

 

2,522,283

Total gross loan portfolio

 

Ps.

107,047,817

 

Ps.

59,999,611

 

Ps.

18,486,206

 

Ps.

277,529

 

Ps.

392,607

 

Ps.

186,203,770

Concentration by currency

The classification of loan portfolio by type of currency is as follows:

December 31, 2024

Colombian Pesos

Foreign currency

Total

Commercial

 

Ps.

86,935,650

 

Ps.

28,478,993

 

Ps.

115,414,643

Consumer

 

57,615,997

 

4,360,328

 

61,976,325

Residential mortgage

 

18,494,740

 

3,540,987

 

22,035,727

Microcredit

 

4,375

 

 

4,375

Interbank and overnight funds

 

272,307

 

432,748

 

705,055

Total gross loan portfolio

 

Ps.

163,323,069

 

Ps.

36,813,056

 

Ps.

200,136,125

December 31, 2023

Colombian Pesos

Foreign currency

Total

Commercial

 

Ps.

83,083,022

 

Ps.

23,964,795

 

Ps.

107,047,817

Consumer

 

56,580,248

 

3,419,363

 

59,999,611

Residential mortgage

 

15,363,549

 

3,122,657

 

18,486,206

Microcredit

 

277,529

 

 

277,529

Interbank and overnight funds

 

159,757

 

232,850

 

392,607

Total gross loan portfolio

 

Ps.

155,464,105

 

Ps.

30,739,665

 

Ps.

186,203,770

As of December 31, 2024, the loan portfolio in foreign currency represents 18.4% of the total portfolio, equivalent to US$ 8,349 million. As of December 31, 2023, the loan portfolio in foreign currency represents 16.5%, equivalent to US$ 8,042 million.

Investment debt securities

Grupo Aval entities monitor concentrations of credit risk by sector and by geographic location. An analysis of concentrations of credit risk from investment securities is shown below.

Concentration by sector

Trading debt securities (see note 8.1)

The balance of financial assets in investments in trading debt securities includes the following as of December 31, 2024, and 2023:

December 31, 

December 31, 

2024

2023

In Colombian Pesos

 

 

Securities issued or secured by Colombian Government

 

Ps.

10,623,734

 

Ps.

5,732,620

Securities issued or secured by other Colombian Government entities

 

183,760

 

155,737

Securities issued or secured by other financial entities

 

864,036

 

902,652

Securities issued or secured by non-financial sector entities

 

7,749

 

2,994

Others

 

15,768

 

20,585

Total In Colombian Pesos

 

Ps.

11,695,047

 

Ps.

6,814,588

In foreign currency

 

 

December 31, 

December 31, 

2024

2023

Securities issued or secured by Colombian Government

 

Ps.

17,824

 

Ps.

62,212

Securities issued or secured by foreign Governments

 

75,379

 

32,079

Securities issued or secured by other financial entities

 

138,158

 

181,809

Securities issued or secured by non-financial sector entities

1,064

3,412

Others

 

9,942

 

19,280

Total In foreign currency

 

Ps.

242,367

 

Ps.

298,792

Total trading debt securities

 

Ps.

11,937,414

 

Ps.

7,113,380

Investments in debt securities mandatorily at FVTPL (see note 9.1)

The balance of financial assets in investments in debt securities mandatorily at FVTPL includes the following as of December 31, 2024, and 2023:

December 31, 

December 31, 

2024

2023

In Colombian Pesos

 

 

Others

 

Ps.

1,425

 

Ps.

1,889

Total debt securities mandatorily at FVTPL

 

Ps.

1,425

 

Ps.

1,889

Investments in debt securities at FVOCI

The balance of financial assets in investments in debt securities at FVOCI includes the following as of December 31, 2024, and 2023:

December 31, 

December 31, 

2024

2023

In Colombian Pesos

Securities issued or secured by Colombian Government

 

Ps.

15,207,640

 

Ps.

14,491,881

Securities issued or secured by other Colombian Government entities

173,682

325,588

Securities issued or secured by other financial entities

813,342

918,788

Securities issued or secured by non-financial sector entities

3,968

961

Others

202,264

212,635

Total In Colombian Pesos

 

Ps.

16,400,896

 

Ps.

15,949,853

In foreign currency

 

Securities issued or secured by Colombian Government

Ps.

3,060,268

 

Ps.

2,298,912

Securities issued or secured by other Colombian Government entities

289,063

 

538,200

Securities issued or secured by foreign Governments

4,502,810

 

2,507,038

Securities issued or secured by central banks

204,855

 

145,489

Securities issued or secured by other financial entities

1,813,441

 

1,223,859

Securities issued or secured by non-financial sector entities

245,692

 

213,610

Others

533,173

 

449,815

Total In foreign currency

 

Ps.

10,649,302

 

Ps.

7,376,923

Total debt securities at FVOCI

 

Ps.

27,050,198

 

Ps.

23,326,776

Investments in debt securities at amortized cost

The balance of financial assets in investments in debt securities at amortized cost includes the following as of December 31, 2024, and 2023:

December 31,

December 31,

In Colombian Pesos

2024

2023

Securities issued or secured by Colombian Government

Ps.

2,553,693

Ps.

2,567,463

Securities issued or secured by other Colombian Government entities

 

5,563,208

 

5,112,355

Others

 

32,759

 

36,635

Total In Colombian Pesos

 

Ps.

8,149,660

 

Ps.

7,716,453

In foreign currency

 

 

Securities issued or secured by foreign Governments

 

Ps.

30,655

 

Ps.

26,515

Securities issued or secured by other financial entities

2,350,549

2,082,993

Securities issued or secured by non-financial sector entities

145,553

143,410

Others

31,950

27,190

Total In foreign currency

 

Ps.

2,558,707

 

Ps.

2,280,108

Total investments in debt securities at amortized cost

 

Ps.

10,708,367

 

Ps.

9,996,561

Concentration of investments in debt securities by location

December 31,

December 31,

2024

2023

Colombia

 

Ps.

39,769,376

 

Ps.

33,713,283

Panama

 

6,114,059

 

3,952,223

United States of America

 

1,543,389

 

1,421,010

Brazil

 

128,970

 

114,879

Mexico

 

583,979

 

410,599

Costa Rica

 

110,714

 

95,643

Chile

 

524,430

 

182,398

Peru

 

443,698

 

177,096

Paraguay

 

102,473

 

37,177

Japan

22,957

 

Germany

15,806

 

Total by country

Ps.

49,359,851

Ps.

40,104,308

Bladex (Foreign Trade Bank of Latin America)

 

216,218

 

225,642

Andean Development Corporation (Corporación Andina de Fomento)

 

117,061

 

105,107

Inter-American Corporation for the Financing of Infrastructure

4,274

 

3,549

Multilateral

Ps.

337,553

Ps.

334,298

Total investments in debt securities

 

Ps.

49,697,404

 

Ps.

40,438,606

Concentration by Sovereign Debt

As a general rule, Grupo Aval considers sovereign risk to be the risk assumed in deposits with Central Banks (including the mandatory deposits), investments in debt issues of a Colombian Government. In addition, the risk arising from transactions with public sector entities that have the following features: their funds are obtained only from fiscal income, they are legally recognized as entities directly included in the government sector, and their activities are of a non-commercial nature.

Sovereign risk exposure arises mainly from Grupo Aval’s banking subsidiaries obligations to maintain certain mandatory deposits in Central Banks and from the fixed-income portfolios held as part of the on-balance-sheet structural interest rate risk management strategy and in the trading books of the treasury department. Most of these exposures are denominated in pesos and are financed through peso denominated repurchase agreements or customer deposits.

As of December 31, 2024, and 2023, the investment portfolio of financial assets in debt instruments is comprised mainly of securities issued or secured by entities of the Republic of Colombia, which represent 72.58% and 68.55%, respectively of the total portfolio.

Below is the detail of Grupo Aval’s sovereign debt portfolio issued by Central Governments per country:

December 31, 2024

December 31, 2023

 

%

%

 

Investment grade (1)

 

 

 

 

Colombia

Ps.

28,361,534

78.64

%

Ps.

22,768,597

82.14

%

Panama

 

2,724,276

7.55

%

1,077,656

3.89

%

Chile

238,765

0.66

%

3,768

0.01

%

Peru

37,023

0.10

%

%

Germany

15,806

0.04

%

%

Mexico

17,987

0.05

%

16,268

0.06

%

United States of America

 

1,465,956

4.06

%

1,371,842

4.95

%

Total Investment grade

Ps.

32,861,347

 

91.10

%

Ps.

25,238,131

 

91.05

%

Speculative (2)

 

 

 

 

Brazil

30,266

0.08

%

27,643

0.10

%

Colombia

3,101,625

8.60

%

2,384,493

8.60

%

Costa Rica

 

78,765

0.22

%

68,454

0.25

%

Total Speculative

Ps.

3,210,656

 

8.90

%

Ps.

2,480,590

 

8.95

%

Ps.

36,072,003

 

100.00

%

Ps.

27,718,721

 

100.00

%

Below is the detail of Grupo Aval’s debt portfolio issued by Central Banks:

December 31, 2024

December 31, 2023

 

%

%

 

Investment Grade (1)

Panama (*)

Ps.

204,855

 

100.00

%

Ps.

145,489

 

100.00

%

Total Investment grade

Ps.

204,855

100.00

%

Ps.

145,489

100.00

%

Total sovereign risk

Ps.

36,276,858

 

100.00

%

Ps.

27,864,210

 

100.00

%

(1)Investment grade includes the risk rating of Fitch Ratings Colombia S.A o F1+ to F3, BRC of Colombia from BRC 1+ to BRC 3 and Standard & Poor’s from AAA to BBB-.
(2)Speculative or non-investment grade level includes the risk rating of Fitch Ratings Colombia S.A. from B to E, BRC de Colombia from BRC 4 to BRC 6 and Standard & Poor’s from BB+ to D.

(*)      These investments correspond to the National Bank of Panama, which is the official Bank and has the functions of a Central Bank, however, it does not have the power to issue banknotes or reserve requirements.

4.1.7     Modified Financial Assets - troubled debt restructuring business process.

Each financial subsidiary of Grupo Aval periodically carries out, at the request of the client, restructurings of obligations. Such restructurings generally consist of extensions of tenors, decrease of interest rates, partial write-off of indebtedness or payment with assets of the debtor or guarantor.

Our banking subsidiaries follow highly rigorous definitions and policies in this management process, so that it is performed in accordance with the best practices and in strict compliance with regulatory requirements. In connection to this, Grupo Aval´s banking subsidiaries have a detailed policy with regard to the aforementioned transactions.

The objective of granting such restructurings is to provide the client with a viable alternative to meet its obligations to the bank and to adapt to changing conditions.

When a loan is restructured due to a debtor´s financial difficulties, the debt is flagged within the records of each bank as a restructured credit in accordance with the regulations of the Superintendency of Finance. The restructuring process has a negative impact on the debtor’s rating, which can only be improved when the client has complied during a prudent period with the terms of the restructurings, its financial condition has improved or when sufficient additional guarantees have been obtained.

Restructured loans are included for impairment evaluation and determination of provisions. However, the marking of a credit as restructured does not necessarily imply its rating is impaired, because in some cases new guarantees are obtained supporting the obligation.

The following is the balance of restructured loans as of December 31, 2024, and 2023:

Restructured loans

December 31, 2024

December 31, 2023

Local currency

Ps.

5,495,475

Ps.

4,346,710

Foreign currency

 

1,955,612

 

1,646,876

Total restructured

Ps.

7,451,087

Ps.

5,993,586

4.1.8 Foreclosed assets business process

When persuasive collection processes or credit restructurings are not effective, a legal proceeding is carried out or an agreement is reached with the client for the receipt of assets as payment. Each subsidiary of the financial sector has clearly established policies for receiving assets and has a separate department specialized in the management of these cases and in charge of their eventual sale or liquidation.

During the years ended December 31, 2024, and 2023, the following is the total of foreclosed assets received and sold during such periods:

December 31, 2024

December 31, 2023

Foreclosed assets received

Ps.

116,299

Ps.

76,116

Foreclosed assets sold

 

43,731

 

90,940

4.1.9 Loan commitments and financial guarantee contracts

As part of our operations, Grupo Aval grants guarantees and letters of credit to its customers wherein Grupo Aval financial subsidiaries are irrevocably committed to make payments to third parties when customers do not comply with their obligations with such third parties. These products have the same policies for approval of disbursements of loans regarding client’s credit risk and guarantees required according to the circumstances of each client.

The commitments for credit extension represent unused portions of authorizations to grant loans, use of credit cards, overdraft limits and letters of credit. With respect to credit risk over commitments to extend credit lines, Grupo Aval is potentially exposed to credit risk in an amount equal to the total amount of unused commitments, if the unused amount were to be withdrawn in whole. However, the amount of the loss is less that the total amount of commitments unused, since most commitments to extend credits are contingent on the customer maintaining specific credit risk standards.

Pending unused credit lines and guarantees do not necessarily represent future cash-out flows, because such facilities may expire and not be used whole or in part.

Following is the detail of the guarantees, letters of credit and credit commitments on non-used credit lines as of December 31, 2024, and 2023.

Loan commitments and financial guarantee contracts

December 31, 2024

December 31, 2023

Notional amount

Notional amount

Unused credit card limits

Ps.

12,933,383

Ps.

12,449,298

Approved credits not disbursed

5,432,167

4,818,508

Credit arrangements

4,583,513

4,223,426

Guarantees

3,082,949

3,052,607

Unused limits of overdrafts

 

2,261,456

 

2,264,226

Unused letters of credit

 

382,953

 

735,472

Other

 

2,723,071

 

2,255,007

Total

Ps.

31,399,492

Ps.

29,798,544

The following is the detail of the credit commitments by type of currency:

December 31, 2024

December 31, 2023

Colombian Pesos

Ps.

27,533,438

Ps.

25,821,105

U.S. dollars

 

3,847,658

 

3,962,607

Euro

 

14,517

 

13,585

Other

 

3,879

 

1,247

Total

 

Ps.

31,399,492

 

Ps.

29,798,544

4.1.10 Offset of financial assets and financial liabilities

The disclosures set out in the following tables include financial assets and liabilities that:

are offset in the Group’s statement of financial position; or
are subject to an enforceable master netting arrangement or similar agreement that covers similar financial instruments, irrespective of whether they are offset in the statement of financial position.

The ‘similar agreements’ include derivative clearing agreements; global master repurchase agreements and global master securities lending agreements. Similar financial instruments include derivatives, sale-and-repurchase agreements, reverse sale-and-repurchase agreements, and securities borrowing and lending agreements. Financial instruments such as loans and deposits are not disclosed in the following tables unless they are offset in the statement of financial position.

The ISDA (International Swaps and Derivatives Association) and similar master netting arrangements do not meet the criteria for offsetting in the statement of financial position. This is because they create for the parties to the agreement a right of set-off of recognized amounts that is enforceable only following an event of default, insolvency or bankruptcy of Grupo Aval or of the counterparties or following other predetermined events. In addition, Grupo Aval and its counterparties do not intend to settle on a net basis or to realize the assets and settle the liabilities simultaneously.

Grupo Aval receives and gives collateral in the form of cash and marketable securities in respect of the following transactions:

Derivatives; and
Sale-and-repurchase, and reverse sale-and-repurchase agreements.

This collateral is subject to standard industry terms including, when appropriate, an ISDA credit support annex. This means that securities received/given as collateral can be pledged or sold during the term of the transaction but have to be returned on maturity of the transaction. The terms also give each party the right to terminate the related transactions on the counterparty’s failure to post collateral.

The gross amounts of financial assets and financial liabilities and their net amounts disclosed in the below tables have been measured in the statement of financial position on the following bases:

Derivative assets and liabilities – fair value;
Assets and liabilities resulting from sale-and-repurchase agreements, reverse sale-and repurchase agreements and securities lending and borrowing – amortized cost;

The following is the detail of the financial instruments subject to offset contractually required as of December 31, 2024, and 2023:

December 31, 2024

Gross

Gross Amounts

Net Amounts of

Gross Amounts Not

Amounts of

Offset in the

Assets Presented in

Offset in the Consolidated Balance Sheet

 

Recognized

Consolidated

the Consolidated

Financial

Cash collateral

Net

Assets

Balance Sheet

Balance Sheet

Instruments

Received

Exposure

Offsetting assets

Derivatives

Ps.

1,023,313

Ps.

Ps.

1,023,313

Ps.

(1,951,440)

Ps.

(162,729)

Ps.

(1,090,856)

Repurchase agreements

1,940,488

1,940,488

(667)

1,939,821

Total

Ps.

2,963,801

Ps.

Ps.

2,963,801

Ps.

(1,952,107)

Ps.

(162,729)

Ps.

848,965

Gross

Gross Amounts

Net Amounts of

Gross Amounts Not

Amounts of

Offset in the

Liabilities Presented in

Offset in the Consolidated Balance Sheet

 

Recognized

Consolidated

the Consolidated

Financial

Cash collateral

Net

Liabilities

Balance Sheet

Balance Sheet

Instruments

Delivered

Exposure

Offsetting liabilities

Derivatives

Ps.

1,033,592

Ps.

Ps.

1,033,592

Ps.

(208,181)

Ps.

(71,745)

Ps.

753,666

Repurchase agreements

17,686,789

17,686,789

(20,719,224)

(336,987)

(3,369,422)

Total

Ps.

18,720,381

Ps.

Ps.

18,720,381

Ps.

(20,927,405)

Ps.

(408,732)

Ps.

(2,615,756)

December 31, 2023

Gross

Gross Amounts

Net Amounts of

Gross Amounts Not

Amounts of

Offset in the

Assets Presented in

Offset in the Consolidated Balance Sheet

 

Recognized

Consolidated

the Consolidated

Financial

Cash collateral

Net

Assets

Balance Sheet

Balance Sheet

Instruments

Received

Exposure

Offsetting assets

Derivatives

Ps.

2,126,229

Ps.

Ps.

2,126,229

Ps.

(1,911,903)

Ps.

(235,189)

Ps.

(20,863)

Repurchase agreements

1,708,779

1,708,779

(27,803)

1,680,976

Total

Ps.

3,835,008

Ps.

Ps.

3,835,008

Ps.

(1,939,706)

Ps.

(235,189)

Ps.

1,660,113

Gross

Gross Amounts

Net Amounts of

Gross Amounts Not

Amounts of

Offset in the

Liabilities Presented in

Offset in the Consolidated Balance Sheet

Recognized

Consolidated

the Consolidated

Financial

Cash collateral

Net

Liabilities

Balance Sheet

Balance Sheet

Instruments

Delivered

Exposure

Offsetting liabilities

Derivatives

Ps.

2,371,927

Ps.

Ps.

2,371,927

Ps.

(313,095)

Ps.

(245,344)

Ps.

1,813,488

Repurchase agreements

14,371,597

14,371,597

(16,874,942)

(1,025,691)

(3,529,036)

Total

Ps.

16,743,524

Ps.

Ps.

16,743,524

Ps.

(17,188,037)

Ps.

(1,271,035)

Ps.

(1,715,548)

Disclosure of risk management, market risk [text block]

4.2 Market Risk

Market risk refers to the risk that a change in the level of one or more market prices, rates, indices, volatilities, correlations or other market factors, such as liquidity, will result in losses in a position or in the portfolio.

Grupo Aval´s financial subsidiaries (namely Banco de Bogotá, Banco de Occidente, Banco Popular, Banco AV Villas, Corficolombiana, Porvenir and the trust companies of the financial subsidiaries) actively participate in money markets, foreign exchange markets and capital markets, for both of their books (for balance sheet risk management and trading book) and to provide financial services to their customers. This is done subject to established policies and risk limits. In that regard, they hold financial asset portfolios within the allowed limits and risk levels.

Market risk arises from the positions of Grupo Aval´s financial subsidiaries in debt securities investment portfolios, derivatives and equity instruments. These risks are created by changes in factors such as interest rates, inflation, foreign currency exchange rates, share prices, credit margins of instruments and their volatility, as well as the liquidity in the markets where Grupo Aval operates.

Our business units and trading desks are responsible for ensuring that market risk exposures are well-managed and prudent. The risk management groups and our business unit management ensure that these risks are measured and closely monitored. A variety of limits and controls are designed to manage price and liquidity risk. Market risk is monitored through various mechanisms such as: statistically

analysis (using Value-at-Risk models and related analytical measures), risk factor sensitivity analysis, and routine stress testing, conducted in collaboration with the business units by the Market Risk Unit. The material risks identified by these processes are summarized in reports produced by the Market Risk Unit that are circulated to, and discussed with senior management.

4.2.1 Trading Book Risk

Grupo Aval´s financial subsidiaries trade financial instruments for various reasons, mainly:

To offer products tailored to specific customer needs. Some of these products are designed to hedge the financial risks of customers.
To take advantage of arbitrage opportunities among different yield curves, assets and markets, obtaining returns with an adequate use of capital.
To hedge asset and liability risk positions on proprietary positions, to act on behalf of customers or to take advantage of arbitrage opportunities mainly in foreign exchange and interest rates in both local and foreign markets.

In carrying out these operations, Grupo Aval´s financial subsidiaries take risks, within predetermined limits. These risks are mitigated with the use of derivative products and other financial instruments within limits that are permanently monitored by risk.

The following is a breakdown of Grupo Aval’s financial assets and liabilities exposed to trading risk held at December 31, 2024 and 2023:

Account

December 31, 2024

December 31, 2023

Financial assets

Debt financial assets

Trading investments in debt securities

Ps.

11,937,414

Ps.

7,113,380

Investments in debt securities mandatorily at FVTPL

1,425

1,889

Investments in debt securities at FVOCI

27,050,198

23,326,776

Total debt securities

Ps.

38,989,037

Ps.

30,442,045

Derivative assets instruments

Ps.

969,294

Ps.

2,077,567

Hedging derivatives assets

54,019

48,662

Total, active derivative instruments

Ps.

1,023,313

Ps.

2,126,229

Total financial assets

Ps.

40,012,350

Ps.

32,568,274

Liabilities

Derivative liabilities instruments

Ps.

1,011,934

Ps.

2,154,361

Hedging derivatives liabilities

21,658

217,566

Total financial liabilities

Ps.

1,033,592

Ps.

2,371,927

Net position

Ps.

38,978,758

Ps.

30,196,347

4.2.2 Description of Objectives, Policies and Processes to Manage Trading Risk

Our financial subsidiaries participate in money markets, foreign exchange markets and capital markets to meet their needs and those of their customers, subject to established policies and risk levels. In this respect, they manage different portfolios of financial assets within the limits and risk levels allowed.

The risks assumed by Grupo Aval´s financial subsidiaries in transactions related to the trading or treasury book are consistent with the overall trading strategy, considering the market depth for each instrument, its impact on risk-weighted assets and regulatory capital, the profit budget established for each business unit, and the balance sheet structure.

Trading strategies are established on the basis of approved limits, in an effort to balance the risk / return relationship. Moreover, there is a structure of limits consistent with Grupo Aval’s general philosophy and is based on capital levels, earnings performance and risk appetite.

The Integral Risk Management System (SIAR in Spanish) allows Grupo Aval´s financial subsidiaries to identify, measure, control and monitor the market risk they are exposed to in carrying out their operations.

There are several scenarios in which Grupo Aval´s financial subsidiaries are exposed to trading risks.

Interest Rate Risk

Grupo Aval’s financial subsidiaries are exposed to interest rate risk as a result of its market-making activities and proprietary trading in interest rate sensitive financial instruments (e.g., risk arising from changes in the level or implied volatility of interest rates, the timing of mortgage prepayments, the shape of the yield curve and credit spreads for credit sensitive instruments). Additionally, as part of the interest rate risk management, asset and liability management committees have been established to monitor the execution of these strategies.

Foreign Exchange Risk

Grupo Aval’s financial subsidiary’s portfolios are exposed to foreign exchange rate and implied volatility risk as a result of market making negotiation in foreign currencies and from maintaining foreign exchange positions.

Equity Price Risk and Mutual Fund Risk

Grupo Aval´s financial subsidiaries are exposed to equity price risk in specific investments and are exposed to mutual fund risk.

4.2.2.1 Risk Management

Grupo Aval financial subsidiaries manage their trading positions by employing a variety of risk mitigation strategies. These strategies include diversification of risk exposures and hedging through the purchase or sale of positions in related securities and financial instruments, including a variety of derivative products (e.g., futures, forwards, swaps and options). The financial subsidiaries manage their market risk associated with its trading activities on a decentralized basis. Our corporate risk unit supervises the level of risk taken in order to ensure that its global exposure limits are observed.

Senior management and the Boards of Directors of our banks and their financial subsidiaries play an active role in managing and controlling market risk. They do so by analyzing established reports and through committees that comprehensively monitor - both technically and fundamentally - the different variables that influence domestic and foreign markets. This process is intended to support strategic trading and portfolio decisions.

Analyzing and monitoring the market risks that Grupo Aval´s financial subsidiaries take in their operations is essential for decision making and to assess potential effects on their financial position. An ongoing analysis of macroeconomic conditions is necessary in order to achieve an ideal combination of market risk, return and liquidity.

The risks assumed in financial operations are reflected in a limit structure that includes different types of instruments, specific trading strategies, the market depth in which Grupo Aval´s financial subsidiaries operate, the impact on risk-weighted assets and regulatory capital, as well as the balance sheet structure. These limits are monitored daily and reported regularly to the Board of Directors of Grupo Aval´s financial subsidiaries.

In order to minimize interest rate and exchange rate risks in specific positions and transactions, Grupo Aval´s financial subsidiaries manage hedging strategies by taking positions in derivative instruments such as non-deliverable forwards (NDF) related to securities, money market transactions and foreign exchange forwards.

4.2.2.2 Methods Used to Measure Market Risk

The Market Risk areas independently review the Company’s trading portfolios on a regular basis from a market risk perspective utilizing Value at Risk (VaR) internal and regulatory models, and other quantitative and qualitative risk measures and analyses. Each trading business and the market risk areas also use, as appropriate, measures such as sensitivity to changes in interest rates, prices, and implied volatilities to monitor and report market risk exposures. Stress testing, which measures the impact on the value of existing portfolios of specified changes in market factors for certain products, is performed periodically and reviewed by our risk and trading areas. Reports summarizing material risk exposures are produced by the market risk areas and are provided to senior management for their review and challenge.

The Boards of Directors and the Risk Committees of Grupo Aval´s financial subsidiaries approve a framework of limits based on the value-at-risk related to the annual budget.

Regulatory VaR (regulatory calculation)

The Regulatory VaR calculation is primarily used for the Superintendency of Finance’s solvency ratio calculations. Each bank has standard models for capital purposes; however, they also maintain internal models in order to manage their day-to- day risk and profit decisions.

The Superintendency of Finance methodology is based on the Basel II model. This model applies only to the financial subsidiaries’ investment portfolio and excludes investments not classified as trading. Total market risk is calculated on a daily basis by aggregating the VaR for each risk exposure category on a ten-day horizon, based on risk factors calculated under extreme market stress scenarios. VaR at month-end is part of the capital adequacy ratio calculation (as set forth in Decree 2555 of 2010). The Superintendency of Finance’s rules require the financial subsidiaries to calculate VaR for the following risk factors: interest rate risk, foreign exchange rate risk, equity price risk and fund risk. Correlations between risk factors are not considered. The fluctuations in the portfolio’s VaR depend on sensitivity factors determined by the Superintendency of Finance, modified duration and changes in balances outstanding. The ten-day horizon is defined as the average time in which an entity could sell a trading position in the market.

The VaR calculation includes all the portfolios of the entities and their financial subsidiaries and is estimated under the methodology defined by the Superintendency of Finance of Colombia.

These VaR calculation models are used to determine the occurrence of potential losses among the different business units. The methods also allow comparisons of activities in different markets and identification of the riskiest positions in treasury activities. These tools are also used to determine limits on traders’ positions and to promptly review positions and trading strategies in response to changes in market conditions. VaR models have inherent limitations, partially because they rely on historical data, which may not be an indicative of future market conditions. VaR models could overestimate or underestimate the value at risk if market conditions vary significantly and they do not calculate the greatest possible loss. That’s why each company uses additional measurement tools in order to compensate for the VaR limitations. Expected Shortfall analysis, stress test and back tests are part of the risk measurement tools in the financial subsidiaries. The methods used to measure VaR are assessed regularly and back tested to check their efficiency.

Grupo Aval´s financial subsidiaries have tools to carry out portfolio stress and/or sensitivity tests, using extreme scenario simulations. Additionally, there are limits according to the "risk type" associated with each of the instruments comprising the different portfolios. These limits are related to sensitivity or impact on the value of the portfolio as a result of fluctuations of specific risk factors such as: interest rate (Rho), exchange rate (Delta) and volatility (Vega).

Grupo Aval´s financial subsidiaries have counterparty and trading limits for each trader in the trading platforms for the markets where they operate. Trading limits are controlled daily by the back and middle offices of each entity. Trading limits for individual traders are assigned based upon the individual´s level in the organization, market and trading experience and product and portfolio management knowledge.

There is also a process to monitor the prices of fixed-income securities traded in foreign markets published by investment price providers for those jurisdictions.

In addition, fixed income securities are subject to a qualitative liquidity analysis to determine the market depth for those instruments.

Finally, the daily transaction monitoring process includes controlling different aspects of trading, such as terms of negotiation, non-conventional or off-market transactions, and related party transactions.

According to the standard model, the market value-at-risk (VaR) for Grupo Aval´s financial subsidiaries consolidated at their level of December 31, 2024 and 2023 was as follows:

December 31, 2024

December 31, 2023

Basis points of

Basis points of

Entity

Value at Risk

regulatory capital

Value at Risk

regulatory capital

Banco Bogotá S.A.

Ps.

318,203

52

Ps.

639,228

111

Banco de Occidente S.A.

 

381,972

113

 

218,355

67

Banco AV Villas S.A.

 

22,567

26

 

47,004

55

Banco Popular S.A. (1)

 

291,145

152

 

336,718

185

Corficolombiana S.A. (1)

 

320,096

674

 

240,068

519

Porvenir S.A.

 

3,832

57

 

10,927

92

Aval Casa de Bolsa S.A.

6,790

58

3,598

48

Aval Fiduciaria S.A.

717

85

865

144

(1) The market value at risk information corresponds to Banco Popular's consolidated information. Corficolombiana's information is presented separately, due to its materiality.

The following tables show the VaR calculation relating to each of the risk factors described above and based on the Superintendency of Finance Methodology (Regulatory VaR) for the years ended December 31, 2024 and 2023, for a ten-day horizon for each of our Colombian banking subsidiaries. The minimum, maximum and average levels are determined based on end-of-month calculations, using 12 data points between January and December.

Banco de Bogotá S.A

Maximum, Minimum and Average VaR Values

December 31, 2024

Minimum

Average

Maximum

Period end

Interest rate

Ps.

160,445

Ps.

427,563

Ps.

552,647

Ps.

160,445

Exchange rate

 

91,087

141,196

166,334

155,113

Shares

 

1,947

10,929

37,644

2,077

Mutual funds

 

411

1,549

2,788

568

Maximum, Minimum and Average VaR Values

December 31, 2023

Minimum

Average

Maximum

Period end

Interest rate

Ps.

423,347

Ps.

428,765

Ps.

440,804

Ps.

440,804

Exchange rate

 

105,390

138,671

175,945

160,165

Shares

 

3,891

12,573

37,830

37,830

Mutual funds

 

106

3,860

13,085

429

The market risk-weighted assets of Banco de Bogotá, as of December 31, 2024, accounted for 3.25% of the total risk-weighted assets. As of December 31, 2023, market risk-weighted assets represented 6.7% of the total risk-weighted assets.

Banco de Occidente S.A

Maximum, Minimum and Average VaR Values

December 31, 2024

Minimum

Average

Maximum

Period end

Interest rate

Ps.

264,941

Ps.

322,068

Ps.

379,009

Ps.

379,009

Exchange rate

 

1,078

3,402

9,151

1,971

Shares

 

Mutual funds

 

934

991

1,031

992

Maximum, Minimum and Average VaR Values

December 31, 2023

Minimum

Average

Maximum

Period end

Interest rate

Ps.

179,858

Ps.

205,998

Ps.

251,416

Ps.

217,031

Exchange rate

 

717

3,662

11,894

717

Shares

 

Mutual funds

 

569

15,259

85,455

607

The market risk-weighted assets of Banco de Occidente, as of December 31, 2024, accounted for 8.2% of the total risk-weighted assets. As of December 31, 2023, market risk-weighted assets represented 5.2% of the total risk-weighted assets.

Banco Comercial AV Villas S.A

Maximum, Minimum and Average VaR Values

December 31, 2024

Minimum

Average

Maximum

Period end

Interest rate

Ps.

22,193

Ps.

29,979

Ps.

43,936

Ps.

22,193

Exchange rate

 

4

84

472

148

Shares

 

Mutual funds

 

121

251

447

225

Maximum, Minimum and Average VaR Values

December 31, 2023

Minimum

Average

Maximum

Period end

Interest rate

Ps.

46,209

Ps.

65,592

Ps.

86,967

Ps.

46,209

Exchange rate

 

1

46

153

10

Shares

 

Mutual funds

 

221

6,930

14,175

785

The market risk-weighted assets of Banco AV Villas, as of December 31, 2024, accounted for 2.1% of the total risk-weighted assets. As of December 31, 2023, market risk-weighted assets represented 4.5% of the total risk-weighted assets.

Banco Popular S.A

Maximum, Minimum and Average VaR Values

December 31, 2024 (1)

Minimum

Average

Maximum

Period end

Interest rate

Ps.

205,759

Ps.

328,266

Ps.

410,228

Ps.

205,759

Exchange rate

 

19,869

39,424

59,084

51,982

Shares

 

6,884

11,331

15,090

15,090

Mutual funds

 

18,201

19,668

23,969

18,314

Maximum, Minimum and Average VaR Values

December 31, 2023 (1)

Minimum

Average

Maximum

Period end

Interest rate

Ps.

82,783

Ps.

114,642

Ps.

299,985

Ps.

299,985

Exchange rate

 

5,050

6,783

7,759

7,221

Shares

 

148

687

6,586

6,586

Mutual funds

 

7,255

16,714

22,926

22,926

(1) The market value at risk information corresponds to Banco Popular's consolidated information. Corficolombiana's information is presented separately, due to its materiality.

 

 

The market risk-weighted assets of Banco Popular, as of December 31, 2024, accounted for 5.61% of the total risk-weighted assets. As of December 31, 2023, market risk-weighted assets represented 8.8% of the total risk-weighted assets.

Corficolombiana S.A

Maximum, Minimum and Average VaR Values

December 31, 2024 (1)

Minimum

Average

Maximum

Period end

Interest rate

Ps.

220,886

Ps.

271,679

Ps.

341,730

Ps.

252,417

Exchange rate

 

19,172

38,723

55,653

51,653

Shares

 

6,731

11,457

14,918

14,918

Mutual funds

 

983

1,200

1,424

1,108

(1) The market value at risk information at December 31, 2024 corresponds to Corficolombiana's separate information.

Maximum, Minimum and Average VaR Values

December 31, 2023 (1)

Minimum

Average

Maximum

Period end

Interest rate

Ps.

190,139

Ps.

209,769

Ps.

227,913

Ps.

221,409

Exchange rate

 

4,381

16,757

24,799

4,381

Shares

 

7,086

7,501

8,007

7,221

Mutual funds

 

7,057

8,187

9,856

7,057

(1) The market value at risk information at December 31, 2023 corresponds to Corficolombiana's consolidated information, including Aval Fiduciaria and Aval Casa de Bolsa.

 

 

The market risk-weighted assets of Corficolombiana, as of December 31, 2024, accounted for 13.31% of the total risk-weighted assets. As of December 31, 2023, market risk-weighted assets represented 10.2% of the total risk-weighted assets.

As Corficolombiana does not have a relevant number of loans or other significant risk weighted assets, the ratio of the market risk weighted assets to total risk weighted assets is higher than in the banks.

Porvenir S.A

As a pension fund, Porvenir has a value-at-risk measurement methodology that differs from credit establishments and is established by the Superintendency of Finance. The following tables show the VaR calculation relating to each of the risk factors described above and based on that Methodology (Regulatory VaR) for the years ended December 31, 2024, and 2023, for a ten-day horizon

Maximum, Minimum and Average VaR Values

December 31, 2024

Minimum

Average

Maximum

Period end

Interest rate

Ps.

7,623

Ps.

14,368

Ps.

16,520

Ps.

7,623

Exchange rate

 

7

233

419

275

Shares

 

1,624

2,090

2,654

1,790

Mutual funds

 

782

2,365

6,478

1,074

Maximum, Minimum and Average VaR Values

December 31, 2023

Minimum

Average

Maximum

Period end

Interest rate

Ps.

12,190

Ps.

24,500

Ps.

38,914

Ps.

18,822

Exchange rate

 

115

978

2,900

597

Shares

 

1,710

2,347

3,091

1,973

Mutual funds

 

457

2,650

5,829

3,094

The market risk-weighted assets of Porvenir, as of December 31, 2024, accounted for 2.1% of the total risk-weighted assets. As of December 31, 2023, market risk-weighted assets represented 5.1% of the total risk-weighted assets.

Aval Fiduciaria

Maximum, Minimum and Average VaR Values

December 31, 2024 (1)

Minimum

Average

Maximum

Period end

Interest rate

Ps.

607

Ps.

1,133

Ps.

2,111

Ps.

717

Exchange rate

 

Shares

 

Mutual funds

 

(1) The market value-at-risk information for the year 2024 corresponds to the data from Aval Fiduciaria following the acquisition by Grupo Aval Acciones y Valores S.A.

Maximum, Minimum and Average VaR Values

December 31, 2023

Minimum

Average

Maximum

Period end

Interest rate

Ps.

786

Ps.

1,139

Ps.

1,610

Ps.

865

Exchange rate

 

Shares

 

Mutual funds

 

The market risk-weighted assets of Aval Fiduciaria, as of December 31, 2024, accounted for 4.43% of the total risk-weighted assets. As of December 31, 2023, market risk-weighted assets represented 5.19% of the total risk-weighted assets.

Aval Casa de Bolsa

Maximum, Minimum and Average VaR Values

December 31, 2024 (1)

Minimum

Average

Maximum

Period end

Interest rate

Ps.

3,192

Ps.

4,434

Ps.

5,724

Ps.

5,628

Exchange rate

 

91

319

588

331

Shares

 

582

1,325

2,042

820

Mutual funds

 

12

12

12

12

(1) The market value-at-risk information for the year 2024 corresponds to the data from Aval Casa de Bolsa following the acquisition by Grupo Aval Acciones y Valores S.A.

Maximum, Minimum and Average VaR Values

December 31, 2023

Minimum

Average

Maximum

Period end

Interest rate

Ps.

1,588

Ps.

2,156

Ps.

2,791

Ps.

2,791

Exchange rate

 

8

301

849

8

Shares

 

110

722

1,412

787

Mutual funds

 

12

21

27

12

The market risk-weighted assets of Aval Casa de Bolsa, as of December 31, 2024, accounted for 60.97% of the total risk-weighted assets. As of December 31, 2023, market risk-weighted assets represented 45.90% of the total risk-weighted assets.

Investment Price Risk in Equity Instruments

Equity Investments

The variations in equity price risk measured according to the regulatory VaR methodology consider investments in equity securities included in the treasury book, including investments in shares issued abroad and listed in Colombia, and exclude, in the case of credit institutions, investments that have been deducted from the Entity's core capital.

Holding periods for many of Corficolombiana’s equity investments exceed ten years. Its largest investments have remained in the portfolio for several years and are intended to remain as permanent investments. Therefore, no value at risk is estimated. As of December 31, 2024 and 2023, the investments subject to regulatory VaR were holdings in Mineros S.A..

The following table breaks down our investments subject to regulatory VaR by time since initial investments at December 31, 2024 and 2023:

At December 31, 

 

2024

2023

 

Investment

Investment

 

subject to

Percentage

subject to

 

Regulatory

Regulatory

of

Regulatory

Regulatory

Percentage of

 

VaR

VaR

portfolio

VaR

VaR

portfolio

 

More than 36 months

Ps.

101,483

14,918

100

%

Ps.

43,765

Ps.

6,433

100

%

Total

Ps.

101,483

Ps.

14,918

 

100

%

Ps.

43,765

Ps.

6,433

 

100

%

4.2.3 Structural foreign exchange risk

Grupo Aval´s financial subsidiaries have agencies and subsidiaries offshore and have assets and liabilities in foreign currencies and are thus exposed to changes in the exchange rates, primarily the United States Dollar. Foreign exchange risk is present when there are assets and liabilities denominated in foreign currency, when investments are made in foreign subsidiaries and branches and when we extend loans or take funds in foreign currency. Foreign exchange risk is also present in foreign currency off- balance sheet transactions.

Subsidiaries of the financial sector in Colombia are authorized by the country’s central bank (Banco de la República) to trade currencies and maintain balances in foreign currency in accounts abroad. Colombian law allows banks to maintain a net daily asset or liability position in foreign currency, determined as the difference in foreign currency denominated rights and foreign currency denominated obligations, including both on and off-balance sheet positions. On an entity individual basis, the average of this difference over three business days cannot exceed twenty percent (20%) of the entity’s regulatory capital. On a consolidated basis, the average of this difference over three business days (positive or negative) cannot exceed forty percent (40%) of the consolidated entity´s regulatory capital.

The maximum and minimum total foreign currency position and the spot foreign currency position are determined according to the regulatory capital of each entity. The regulatory capital used (individual or consolidated) is that of the last business day two months prior. The exchange rate used in the calculation is the average of the exchange rate established by the Superintendency of Finance for the previous month or the last calculation on a consolidated basis.

A substantial amount of Grupo Aval’s foreign currency assets and liabilities are in U.S. dollars. Details of the assets and liabilities in foreign currency held by Grupo Aval as of December 31, 2024 and 2023 are shown below:

December 31,2024

Other currencies

Total in

U.S. dollars

converted to U.S.

Colombian pesos

Account

(Millions)

dollars (Millions)

(Millions)

Financial assets

Cash and cash equivalents

1,338

62

Ps.

5,913,128

Trading investments in debt securities

61

267,836

Investments in debt securities at FVOCI

2,412

4

10,649,301

Investments in debt securities at amortized cost

580

2,558,707

Loan portfolio financial assets at amortized cost

8,347

2

36,813,056

Derivative financial assets held for trading

207

6

341,310

Derivative financial assets held for hedging

2

43,377

Trade receivable

714

3,164,035

Total financial assets

13,661

74

Ps.

59,750,750

Other currencies

Total in

U.S. dollars

converted to U.S.

Colombian pesos

Account

(Millions)

dollars (Millions)

(Millions)

Financial liabilities

Derivative financial liabilities held for trading

243

4

Ps.

236,242

Derivative financial liabilities held for hedging

1

16,408

Customer deposits

7,246

34

32,100,339

Financial obligations

8,258

5

36,432,897

Accounts payable

159

701,338

Total financial liabilities

15,907

43

69,487,224

Net financial asset (liability) position

(2,246)

31

Ps.

(9,736,474)

December 31,2023

Other currencies

Total in

U.S. dollars

converted to U.S.

Colombian pesos

Account

(Millions)

dollars (Millions)

(Millions)

Financial assets

Cash and cash equivalents

1,248

60

Ps.

4,996,706

Trading investments in debt securities

78

298,792

Investments in debt securities at FVOCI

1,930

7,376,923

Investments in debt securities at amortized cost

597

2,280,108

Loan portfolio financial assets at amortized cost

8,043

30,739,665

Derivative financial assets held for trading

544

2,077,567

Derivative financial assets held for hedging

687

Trade receivable

719

2,748,599

Total financial assets

13,159

60

Ps.

50,519,047

 

Other currencies

Total in

 

U.S. dollars

 

converted to U.S.

 

Colombian pesos

Account

(Millions)

 

dollars (Millions)

 

(Millions)

Financial liabilities

 

 

 

Derivative financial liabilities held for trading

564

Ps.

2,154,361

Derivative financial liabilities held for hedging

53

204,202

Customer deposits

7,048

34

27,070,411

Financial obligations

8,072

1

30,857,352

Accounts payable

242

921,552

Total financial liabilities

 

15,979

 

35

 Ps.

61,207,878

Net financial asset (liability) position

 

(2,820)

 

25

 Ps.

(10,688,831)

Grupo Aval’s financial subsidiaries hedge their foreign exchange exposure using derivatives instruments, especially forwards. The net foreign currency position of each subsidiary is monitored on a daily basis.

Grupo Aval has several investments in foreign subsidiaries and branches whose net assets are exposed to foreign exchange risk because of the translation of gains or losses for the purpose of consolidating their financial statements. The exposure arising from net assets in foreign operations is hedged primarily with financial obligations, bonds and foreign exchange derivative instruments.

The following table presents sensitivities of profit or loss before taxes and equity (OCI) to reasonably possible changes in exchange rates applied at the end of the reporting period relative to the functional currency of the respective Group entities, with all other variables held constant:

December 31,2024

Increase

Decrease

Ps.100 per U.S. 

Ps.100 per U.S. 

dollar

dollar

Equity (mainly OCI) (1)

 

Ps.

1,801

 

Ps.

(1,801)

Profit and loss before taxes

 

(53,818)

 

53,818

December 31,2023

Increase

Decrease

Ps.100 per U.S. 

Ps.100 per U.S. 

dollar

dollar

Equity (mainly OCI) (1)

 

Ps.

2,840

 

Ps.

(2,840)

Profit and loss before taxes

 

(174,869)

 

174,869

(1)   The sensitivity in equity considers mainly assets and liabilities of entities with functional currencies different from the Group’s presentation currency compensated with derivatives and financial labilities designated to hedge net investments in foreign operations.

 

 

The sensitivity in profit or loss was calculated for monetary assets and liabilities denominated in currencies other than the functional currency of the respective entities of the Group, including intercompany balances which are not hedged. The sensitivity takes into account the variations that could occur in the spot exchange rate, excluding from this calculation any changes that may arise in the forward curve. The Group’s exposure to currency risk at the end of the reporting period is not representative of the typical exposure during the year.

4.2.4 Interest Rate Risk in the Banking Book

In Colombia, the Superintendency of Finance, in line with the best practices of the Basel Committee on Banking Supervision, issued External Circular 025 on November 17, 2022. This circular introduced guideline applicable to the management of Interest Rate Risk

in the Banking Book (IRRBB) and the Credit Risk Spread in the Banking Book (CRSBB) within the financial system. The afore mentioned circular establishes that supervised entities must adopt specific strategies, policies, and procedures for the adequate management of IRRBB. Additionally, it introduces two indicators to recognize the level of exposure of entities to balance sheet risks: Economic Value of Equity (EVE) and Net Interest Margin (NIM).

External Circular 025 of 2022, which came into effect on December 1, 2024, stipulates that supervised entities with a banking book must report their balance sheet risk indicators on an individual basis for the first time, using financial information as of December 31, 2024. Consolidated information must be reported for the first time using financial data as of December 31, 2025. Below, the general considerations of the standard measurement methodology outlined in the circular are described, which are applicable to Banco de Bogotá, Banco de Occidente, Banco Popular, and Banco AV Villas. In the case of Corficolombiana, the supervisory authority exempted the entity from applying this regulation, as it does not have a banking book for measurement purposes.

Financial subsidiaries are exposed to Interest Rate Risk in the Banking Book (IRRBB) when interest rates change, as the present value and timing of future cash flows may be affected. This, in turn, impacts the underlying value of the entity's assets, liabilities, and off-balance sheet items, and consequently, the Economic Value of Equity (EVE). Changes in interest rates also affect the entity's earnings by altering interest-sensitive income and expenses, thereby impacting its Net Interest Margin (NIM).

This risk includes (i) gap risk, which arises from the mismatch (the difference between assets and liabilities on the entity's balance sheet for a given date and time band) in the maturity structure of instruments exposed to interest rate risk; (ii) basis risk, which corresponds to the impact of relative changes in interest rates for financial instruments with similar maturities but whose prices are determined using different interest rate indices; and (iii) option risk, which refers to the probability that the entity will incur losses due to the exercise of options embedded implicitly or explicitly in assets, liabilities, and off-balance sheet items that are contractually and legally exposed, such as loan prepayments.

To manage IRRBB, the banks within Grupo Aval have established in their policies that this risk is only applicable to Banking Book operations that do not consume capital for market risk, including asset, liability, and off-balance sheet operations with such exposure.

The measurement of IRRBB is conducted using two main metrics: the Economic Value of Equity (EVE), which assesses the fluctuation of equity in response to changes in interest rates using a liquidation balance sheet, and the Net Interest Margin (NIM), which calculates the impact on interest income due to movements in interest rates using a constant balance sheet and a 12-month window.

The regulation establishes an outlier test, which compares the maximum Delta EVE calculated by the entity under interest rate shock scenarios against 15% of the sum of Ordinary Basic Equity and Additional Basic Equity as of the reporting date. For entities that exceed the maximum threshold in the outlier test, the regulation requires the submission of an adjustment plan that includes one or more of the following measures to mitigate the impact of increased exposure to IRRBB: (i) reduce exposures to IRRBB, (ii) impose restrictions on internal risk parameters, (iii) enhance the risk management framework, (iv) evaluate increasing capital resources, or (v) adopt other measures that allow mitigating the level of exposure to IRRBB.

Below are the results of the Delta EVE and Delta NIM measurements as of December 31, 2024:

December 31, 2024

Maximum Delta MNI

Maximum Delta VEP

Delta VEP / PBO+PBA

(in Ps)

(in Ps)

(in percentages)

Banco de Bogotá

(692,350)

(1,216,132)

8.57

Banco de Occidente

 

(538,969)

(331,065)

7.17

Banco Popular

(328,276)

(408,513)

21.00

Banco AV Villas

(141,779)

(136,325)

10.87

As of December 31, 2024, Banco de Bogotá, Banco de Occidente, and Banco AV Villas maintained their Delta EVE percentages below the threshold established for outlier tests. As of December 31, 2024, Banco Popular exceeded this threshold and, in compliance with regulatory requirements, submitted the corresponding adjustment plan to the Superintendency of Finance.

The management of interest rate risk in Grupo Aval's banks is structured with strong governance, led by the Board of Directors, which approves policies and limits, and supported by the Risk Committee and the ALCO Committee, which oversee the risk profile and strategies. The risk area develops methodologies and models to measure, monitor, and evaluate risk, while the treasury analyzes and projects interest rate risk and proposes hedging measures. Internal audit conducts independent evaluations of the risk system.

Grupo Aval's banks identify positions affected by interest rate risk, including assets, liabilities, and derivatives, and analyze their impact. For measurement, they calculate the impact on Net Interest Margin (NIM) and Economic Value of Equity (EVE) under regulatory scenarios and perform sensitivity analyses. Stress tests are conducted based on interest rate movements, and limits and alerts are established to control risk. Monitoring is carried out through periodic reports to the Board of Directors and other committees, ensuring effective risk management.

Results of NIM and EVE Shocks

Below are the results of the shocks applied to the EVE and NIM metrics as of December 31, 2024, as well as the evolution of these metrics over the last four periods. The scenarios are as follows:

1.Parallel upward shock
2.Parallel downward shock
3.Steepening shock (short-term rates down, long-term rates up)
4.Flattening shock (short-term rates up, long-term rates down)
5.Short-term upward shock
6.Short-term downward shock

December 31, 2024

Parallel upward shock

Parallel downward shock

Steepening shock (short-term rates down, long-term rates up)

Flattening shock (short-term rates up, long-term rates down)

Short-term upward shock

Short-term downward shock

(in Ps)

Banco de Bogotá

(1,216,132)

311,377

133,630

(657,975)

(692,773)

135,650

Banco de Occidente

 

(322,975)

(85,678)

155,760

(331,065)

(269,128)

49,635

Banco Popular

(408,513)

252,939

128,062

(199,153)

(255,127)

167,920

Banco AV Villas

(136,325)

23,948

36,585

(74,329)

(95,345)

22,022

4.2.5 Interest Rate Risk – Sensitivity of Grupo Aval’s Consolidated Balance Sheet

Non-trading instruments consist primarily of loans and deposits. The net interest margin of our financial subsidiaries may be affected by changes in interest rates. Losses can result from unexpected movements in interest rates. For this reason, our financial subsidiaries monitor the interest rate risk daily and set limits on asset and liability mismatches.

Grupo Aval´s financial subsidiaries monitor their interest rate risk daily and set limits to repricing mismatches between assets and liabilities. They analyze their interest rate exposure in a dynamic way. Scenario modelling considers renewal of existing positions, financing alternatives, and hedges. Considering these scenarios, the financial subsidiaries calculate the profit and loss impact of changes in interest rates.

The following table shows interest rates exposure for assets and liabilities at December 31, 2024 and 2023. In this table, fixed rate instruments are classified according to their maturity date and floating rate instruments are classified according to their repricing date. The following analysis includes the interest rate exposure of non-interest-bearing and interest-bearing assets and liabilities by maturity bucket for our financial subsidiaries:

December 31,2024

    

Less than

    

From one to

    

    From six to

    

More than a

    

Non-

    

Assets

one month

six months

twelve months

year

interest

Total

Cash and cash equivalents

Ps.

6,669,978

Ps.

Ps.

Ps.

Ps.

10,328,881

Ps.

16,998,859

Trading investments in debt securities

64,537

143,911

313,373

11,415,593

11,937,414

Investments in debt securities mandatorily at FVTPL

1,425

1,425

Investments in debt securities at FVOCI

373,026

1,495,003

2,726,862

22,455,307

27,050,198

Investments in debt securities at amortized cost

1,120,442

3,339,892

3,707,096

2,540,937

10,708,367

Trade receivable at FVTPL

4,181,835

4,181,835

Commercial loans

20,631,803

32,557,719

12,808,582

49,416,539

115,414,643

Consumer loans

5,272,130

3,108,991

2,709,402

50,885,802

61,976,325

Mortgages loans

3,810,727

184,803

122,800

17,917,397

22,035,727

Microcredit loans

2,850

274

60

1,191

4,375

Interbank and overnight founds

704,516

539

705,055

Trade receivable

14,665

6,589

189

2,230,108

21,886,987

24,138,538

Total Assets

Ps.

38,664,674

Ps.

40,837,721

Ps.

22,389,789

Ps.

161,044,709

Ps.

32,215,868

Ps.

295,152,761

    

Less than

    

From one to

    

From six to

    

More than a

    

Non-

    

    

Liabilities

one month

six months

twelve months

year

interest

Total

Checking accounts

Ps.

6,064,076

Ps.

Ps.

Ps.

Ps.

18,515,460

Ps.

24,579,536

Time deposits

6,739,476

50,866,874

23,336,940

15,386,537

96,329,827

Saving deposits

79,614,904

79,614,904

Other deposits

13,359

108,392

226,159

347,910

Interbank and overnight funds

17,651,017

527,638

331,114

18,509,769

Leases contracts

4,688

49,090

78,360

2,734,130

2,866,268

Borrowing from banks and similar

1,914,071

9,195,194

3,684,782

6,400,543

21,194,590

Long-term debt

157,427

4,855,835

286,286

20,916,299

26,215,847

Borrowing from development entities

1,458,628

1,384,416

27,327

1,166,930

4,037,301

Total Liabilities

Ps.

113,617,646

Ps.

66,987,439

Ps.

27,744,809

Ps.

46,604,439

Ps.

18,741,619

Ps.

273,695,952

December 31,2023

Less than

From one to

From six to

More than a

Non-

    

Assets

one month

six months

twelve months

year

interest

Total

Cash and cash equivalents

Ps.

5,565,042

Ps.

854

Ps.

Ps.

Ps.

13,031,965

Ps.

18,597,861

Trading investments in debt securities

41,179

251,925

539,012

6,281,264

7,113,380

Investments in debt securities mandatorily at FVTPL

439

1,450

1,889

Investments in debt securities at FVOCI

110,939

720,636

3,727,517

18,767,684

23,326,776

Investments in debt securities at amortized cost

927,454

3,402,597

3,389,804

2,276,706

9,996,561

Trade receivable at FVTPL

3,830,916

3,830,916

Commercial loans

12,496,990

48,530,829

11,530,367

34,489,631

107,047,817

Consumer loans

4,014,604

3,485,355

1,627,002

50,872,650

59,999,611

Mortgages loans

3,369,639

218,540

6,817

14,891,210

18,486,206

Microcredit loans

23,946

11,431

33,079

209,073

277,529

Interbank and overnight founds

247,668

144,939

392,607

Trade receivable

12,346

4,380

3,207

1,704,180

20,447,860

22,171,973

Total Assets

Ps.

26,809,807

Ps.

56,771,486

Ps.

20,857,244

Ps.

133,324,764

Ps.

33,479,825

Ps.

271,243,126

    

Less than

    

From one to

    

From six to

    

More than a

    

Non-

    

Liabilities

one month

six months

twelve months

year

interest

Total

Checking accounts

Ps.

4,746,654

Ps.

11,904,157

7,159,048

Ps.

23,809,859

Time deposits

8,037,475

39,999,744

21,559,845

17,000,396

86,597,460

Saving deposits

71,149,883

71,149,883

Other deposits

12,379

15,455

402,360

430,194

Interbank and overnight funds

13,298,927

1,762,116

20,877

15,081,920

Leases contracts

3,962

55,871

77,762

2,654,153

2,791,748

Borrowing from banks and similar

2,001,170

6,011,525

2,710,163

8,703,854

19,426,712

Long-term debt

58,142

4,053,694

565,465

18,750,525

23,427,826

Borrowing from development entities

2,441,548

1,082,184

165,940

1,123,461

4,813,133

Total Liabilities

Ps.

101,750,140

Ps.

52,980,589

Ps.

36,983,332

Ps.

48,253,266

Ps.

7,561,408

Ps.

247,528,735

As part of their interest rate risk management process, our financial subsidiaries analyze the interest rate mismatches between their interest-earning assets and their interest-earning liabilities. This sensitivity analysis, based on hypothetical changes, assumes that the composition of Grupo Aval´s statement of financial position remains constant over the period being measured.

Based on the financial statement as of December 31, 2024, a linear accounting sensitivity exercise to interest rate variations is carried out, assuming a constant market situation, without incorporating the existing effects on financial assets and liabilities resulting from discretionary decisions of clients and changes that may occur in macroeconomic fundamentals. Thus, if market interest rates were to increase by 100 basis points, without considering the maturity of the instruments or the repricing periods but only the balance as of the cut-off date, and assuming there is no asymmetric movement in the yield curves, the profit for the year would have been Ps. 33,715, which represents 0.46% of total net interest income as of December 31, 2024, and Ps. 254,981, which represented 4% of total net interest income as of December 31, 2023, mainly higher as a result of higher interest income on variable interest assets offset by higher interest expenses on variable interest liabilities and lower fair values of investments at fair value through profit or loss, due to the proportion of assets indexed to variable rates being higher than liabilities indexed to variable rates. Other comprehensive income in equity would have been Ps. 868,462 as of December 31, 2024, and Ps. 518,156 as of December 31, 2023, mainly lower as a result of a decrease in the fair values of fixed-rate financial assets classified as fair value through OCI.

The following is a breakdown of non-interest-bearing and interest-bearing assets and liabilities by interest rate type and by maturity, as at December 31, 2024 and 2023.

December 31,2024

Under one year

Over one year

Non-

Assets

    

Variable

    

Fixed

    

Variable

    

Fixed

    

interest

    

Total

Cash and cash equivalents

Ps.

767,956

Ps.

5,902,022

Ps.

Ps.

Ps.

10,328,881

Ps.

16,998,859

Trading investments in debt securities

39,959

481,862

267,185

11,148,408

11,937,414

Investments in debt securities mandatorily at FVTPL

1,425

1,425

Investments in debt securities at FVOCI

18,733

4,576,159

949,667

21,505,639

27,050,198

Investments in debt securities at amortized cost

5,563,208

2,604,222

94,850

2,446,087

10,708,367

Trade receivable at FVTPL

4,181,835

4,181,835

Commercial loans

47,408,803

12,085,311

46,834,101

9,086,428

115,414,643

Consumer loans

828,680

10,058,687

5,666,008

45,422,950

61,976,325

Mortgages loans

58,686

931,590

4,022,386

17,023,065

22,035,727

Microcredit loans

1,342

2,059

151

823

4,375

Interbank and overnight founds

705,055

705,055

Trade receivable

15,598

5,845

356,931

1,873,177

21,886,987

24,138,538

Total Assets

Ps.

54,702,965

Ps.

37,354,237

Ps.

62,373,114

Ps.

108,506,577

Ps.

32,215,868

Ps.

295,152,761

Under one year

Over one year

Non-

Liabilities

    

Variable

    

Fixed

    

Variable

    

Fixed

    

interest

    

Total

Checking accounts

Ps.

642,651

Ps.

5,421,425

Ps.

Ps.

Ps.

18,515,460

Ps.

24,579,536

Time deposits

11,243,745

67,994,677

4,210,357

12,881,048

96,329,827

Saving deposits

9,509,067

70,105,837

79,614,904

Other deposits

11,728

110,023

226,159

347,910

Interbank and overnight funds

336,770

18,172,999

18,509,769

Leases contracts

8,445

121,405

332,080

2,404,338

2,866,268

Borrowing from banks and other

8,179,474

5,790,589

5,020,220

2,204,307

21,194,590

Long-term debt

810,630

905,693

7,368,553

17,130,971

26,215,847

Borrowing from development entities

161,571

40,729

2,836,574

998,427

4,037,301

Total Liabilities

Ps.

30,904,081

Ps.

168,663,377

Ps.

19,767,784

Ps.

35,619,091

Ps.

18,741,619

Ps.

273,695,952

December 31,2023

Under one year

Over one year

Non-

Assets

Variable

Fixed 

Variable

Fixed

interest

Total

Cash and cash equivalents

Ps.

2,799,607

Ps.

2,766,289

Ps.

Ps.

Ps.

13,031,965

Ps.

18,597,861

Trading investments in debt securities

319,900

512,216

109,777

6,171,487

7,113,380

Investments in debt securities mandatorily at FVTPL

439

1,450

1,889

Investments in debt securities at FVOCI

132,430

4,426,662

1,016,347

17,751,337

23,326,776

Investments in debt securities at amortized cost

5,112,355

2,607,500

133,704

2,143,002

9,996,561

Trade receivable at FVTPL

3,830,916

3,830,916

Commercial loans

45,221,180

11,797,765

43,030,934

6,997,938

107,047,817

Consumer loans

929,574

9,750,154

5,516,791

43,803,092

59,999,611

Mortgages loans

53,719

811,497

3,498,709

14,122,281

18,486,206

Microcredit loans

1,170

161,497

696

114,166

277,529

Interbank and overnight founds

392,607

392,607

Trade receivable

18,707

325,016

1,380,390

20,447,860

22,171,973

Total Assets

Ps.

54,588,642

Ps.

33,226,626

Ps.

57,462,890

Ps.

92,485,143

Ps.

33,479,825

Ps.

271,243,126

Under one year

Over one year

Non-

Liabilities

Variable

Fixed 

Variable

Fixed

interest

Total

Checking accounts

Ps.

1,857,769

Ps.

14,793,042

Ps.

Ps.

Ps.

7,159,048

Ps.

23,809,859

Time deposits

13,167,807

53,716,494

5,711,093

14,002,066

86,597,460

Saving deposits

8,492,708

62,657,175

71,149,883

Other deposits

12,379

15,455

402,360

430,194

Interbank and overnight funds

1,023,612

14,037,431

20,877

15,081,920

Leases contracts

2,989

115,379

356,454

2,316,926

2,791,748

Borrowing from banks and other

6,089,836

4,531,168

7,158,457

1,647,251

19,426,712

Long-term debt

812,106

771,189

7,133,109

14,711,422

23,427,826

Borrowing from development entities

417,219

133,720

3,340,632

921,562

4,813,133

Total Liabilities

Ps.

31,876,425

Ps.

150,771,053

Ps.

23,699,745

Ps.

33,620,104

Ps.

7,561,408

Ps.

247,528,735

Disclosure of risk management, liquidity risk [text block]

4.3 Liquidity Risk

Liquidity risk management has always been a basic element of Grupo Aval’s business strategy and a fundamental cornerstone, together with capital, on which the strength of its balance sheet rests. Liquidity risk is related to the inability of Grupo Aval´s subsidiaries to fulfill their obligations with customers, financial market counterparties, lenders, suppliers, authorities or other stakeholders at any given moment, in any currency and in any location.

Structural liquidity management aims to finance the recurring nature of a company’s activities under optimal terms of time and cost, avoiding taking unwanted liquidity risks. At Grupo Aval, the financing and liquidity model is decentralized and based on autonomous subsidiaries that are responsible for covering their own liquidity needs. Therefore, each entity reviews its available resources on a daily basis in order to control its liquidity risk.

The financial subsidiaries of Grupo Aval are responsible for complying with the regulatory liquidity requirements, as well as meeting the obligations arising from their current and future activity. In consequence, they will either take deposits from their customers, or by resorting to the wholesale markets where they operate. Grupo Aval’s financial subsidiaries have a strong capacity as well as to raise funds in the wholesale markets.

Financial subsidiaries comply with the requirements for liquidity risk management of the jurisdictions in which they operate. They define policies that govern the functions of identification, measurement, control and monitoring required to manage daily liquidity requirements, comply with minimum liquidity buffers and establish liquidity contingency plans to deal with any unexpected situation.

Financial subsidiaries controlled by Grupo Aval, in Colombia, are required to maintain adequate liquidity positions based on the Superintendency of Finance’s liquidity parameters, using a short-term liquidity index (Indicador de Riesgo de Liquidez in Spanish language), or “IRL,” that measures liquidity for different time horizons from 1 to 90 days. This index is defined as the difference between adjusted liquid assets and net liquidity requirements.

Liquid assets include total debt securities adjusted by market liquidity and exchange rate, excluding investment securities at amortized cost different from mandatory investments, Central Bank deposits and available cash.
Net liquidity requirements are the difference between expected contractual asset and contractual and non-contractual liability cash flows. Cash flows from past due loans are not included in this calculation.

During 2020, as part of its convergence towards Basel III standards, the Superintendency of Finance incorporates the segmentation by type of deposits in the calculation of non-contractual liability cash flows. The methodology segments saving deposits in eight

categories, according with their balance and the type of customer, then calculates the run-off rate for each category and finally multiplies both to determine the non-contractual reserve.

Grupo Aval´s financial subsidiaries assess the volatility of deposits, debt levels, the asset and liability structure, the liquidity of different asset types, the availability of lines of credit and the effectiveness of asset and liability management. The objective is to have adequate liquidity to manage possible stress scenarios.

The quantification of appropriate money market funding levels is an integral part of the liquidity measurement carried out by each entity. Based on statistical analysis, primary and secondary sources of liquidity are identified in order to ensure funding stability and diversification, and to minimize concentration.

Financial subsidiaries in Colombia must maintain cash on hand and in Central Banks deposits in order to comply with reserve requirements. The calculation of the reserve requirement is based on the daily average of the different types of deposits every two weeks.

On August 30, 2024, the Board of Directors of the Central Bank of Colombia (Banco de la República) issued External Resolution No. 3, which reduces the reserve requirements as follows:

Reduction of one percentage point in the reserve requirement for liabilities currently subject to an 8% reserve ratio (primarily checking accounts and savings accounts). As a result, the reserve requirement for these liabilities will decrease from 8% to 7%.
Reduction of one percentage point in the reserve requirement for liabilities currently subject to a 3.5% reserve ratio (primarily time deposits with a term up to 18 months). Consequently, the reserve requirement for these liabilities will decrease from 3.5% to 2.5%.

There are no reserve requirements for our subsidiaries located in Panamá because there is no Central Bank to regulate such requirements.

The following table presents liquid assets as of the cut-off date and their depletion for each of the time horizons established in the regulatory liquidity risk methodology (1 to 7 days, 1 to 30 days and 31 to 90 days), based on separate figures of our financial subsidiaries in Colombia at December 31, 2024 and 2023:

December 31, 2024

Liquid assets

available at the end

From 31 to 90

Entity

of the year (1)

From 1 to 7 days (2)

From 1 to 30 days (2)

days (2)

Banco de Bogotá

Ps.

13,469,768

Ps.

10,953,748

Ps.

2,928,936

Ps.

(16,891,633)

Banco Occidente

 

9,284,616

6,461,637

2,946,224

(11,199,262)

Banco Popular

 

4,030,595

3,580,936

893,612

(5,667,658)

Banco AV Villas

 

2,145,763

1,665,301

687,963

(2,909,334)

Corficolombiana

 

1,908,014

902,572

560,871

(649,409)

Aval Fiduciaria

18,675

11,010

(18,256)

Aval Casa de Bolsa

23,450

19,637

December 31, 2023

Liquid assets

 

available at the end

 

From 31 to 90

Entity

 

of the year (1)

From 1 to 7 days (2)

From 1 to 30 days (2)

days (2)

Banco de Bogotá

Ps.

11,924,823

Ps.

9,811,253

Ps.

2,568,828

Ps.

(15,278,208)

Banco Occidente

 

8,638,565

6,727,345

2,531,186

(8,473,508)

Banco Popular

 

4,896,134

4,641,802

1,525,529

(5,458,950)

Banco AV Villas

 

2,328,186

2,027,630

992,892

(2,408,230)

Corficolombiana

 

2,073,055

1,138,855

222,748

(893,740)

Aval Fiduciaria

30,428

13,512

1,413

Aval Casa de Bolsa

28,710

26,796

(1)Liquid assets are the sum of assets that are easily convertible into cash. Fixed income investments at amortized cost and financial investments pledged as collateral or subject to any other type of encumbrance, preventive measure or of any nature, that prevent their free assignment or transfer, as well as those that have been transferred under repurchase agreements, simultaneous or temporary transfer of securities are excluded. Liquid assets are measured at fair value (market prices on the evaluation date).
(2)This amount is the remaining value of liquid assets in the specified time period, or the IRL, which is calculated as the difference between liquid assets and the liquidity requirement. The liquidity requirement is the difference between contractual cash inflows and contractual and non-contractual cash outflows during the period according to the IRL methodology.

The following tables show the individual IRL Ratio as of December 31, 2024, and 2023 for each of our banks in Colombia and Corficolombiana, expressed in Colombian pesos and as a percentage:

Banco de Bogotá

Banco de Occidente

Banco Popular

Banco AV Villas

Corficolombiana

Aval Casa de Bolsa

Aval Fiduciaria

2024

2023

2024

2023

2024

2023

2024

2023

2024

2023

 

2024

2023

2024

2023

(in Ps billions)

IRL – 7 days

10,954

9,811

5,028

5,610

3,581

4,642

1,665

2,028

903

1,207

20

27

11

14

IRL – 30 days

2,929

2,569

1,814

1,816

894

1,526

688

993

561

661

(18)

1

Banco de Bogotá

Banco de Occidente

Banco Popular

Banco AV Villas

Corficolombiana

Aval Casa de Bolsa

Aval Fiduciaria

2024

2023

2024

2023

2024

2023

2024

2023

2024

2023

 

2024

2023

2024

2023

(in percentages)

IRL – 7 days

535

564

289

419

896

1,925

447

775

190

255

6

15

244

180

IRL – 30 days

128

127

131

133

129

145

147

174

142

150

51

105

Supervised entities are required to calculate and report to the SFC on a weekly basis an indicator of short-term liquidity risk. The IRL is calculated in periods of 7 and 30 days and must be at least 100 percent. During 2024, Grupo Aval's Colombian banks met the minimum regulatory requirement.

The liquidity calculations described above assume normal liquidity conditions, according to the contractual flows and historical experience of each of the financial subsidiaries. For extreme liquidity events caused by unusual deposit withdrawals, the financial subsidiaries have contingency plans that include available credit lines with other financial institutions and access to special lines of credit with Colombia´s Central Bank, in accordance with current regulations. These lines of credit are granted when required, and are collateralized by Colombian government securities or by a portfolio of high-quality loans, as specified in the Central Bank regulations. Grupo Aval´s financial subsidiaries did not access the Central Bank special lines of credit during the years ended at December 31, 2024 and 2023.

The banks in each country are responsible for their liquidity position on a stand-alone basis. They have access to funding mechanisms with their central banks, and to funding through credit lines. Short-term credits are offered by correspondent banks and financing is granted by multilateral organizations.

The following is a breakdown shows the contractual undiscounted cash flows of the financial assets and liabilities including contractual interest receivable and payable at December 31, 2024 and 2023.

December 31, 2024

Less than

From one to six

From six to twelve

More than

    

Assets

    

one month

    

months

    

months

    

a year

    

Total

Cash and cash equivalents

Ps.

16,998,859

Ps.

Ps.

Ps.

Ps.

16,998,859

Trading investments in debt securities

300,292

305,488

435,694

8,422,819

9,464,293

Investments in debt securities at FVOCI

401,816

1,811,929

3,252,189

24,381,983

29,847,917

Investments in debt securities at amortized cost

940,289

2,456,711

3,203,905

2,662,693

9,263,598

Commercial loans

14,582,605

31,222,986

18,300,276

71,697,670

135,803,537

Consumer loans

2,374,330

8,120,876

8,394,853

69,138,663

88,028,722

Mortgages loans

372,088

1,150,098

1,292,659

39,222,723

42,037,568

Microcredit loans

1,226

625

265

2,051

4,167

Interbank and overnight funds

703,330

1,799

705,129

Trading derivatives

376,454

325,466

144,525

170,457

1,016,902

Hedging derivatives

3,054

53,560

21,102

8,476

86,192

Trade receivable

2,864,204

318,938

4,548

25,143,889

28,331,579

Other assets

156,961

5

720,429

877,395

Total Assets

Ps.

40,075,508

Ps.

45,768,476

Ps.

35,050,021

Ps.

241,571,853

Ps.

362,465,858

Less than

From one to six

From six to twelve

More than

    

Liabilities

    

one month

    

months

    

months

    

a year

    

Total

Checking accounts

Ps.

24,579,536

Ps.

Ps.

Ps.

Ps.

24,579,536

Time Deposits

9,186,183

49,090,487

25,405,518

18,863,479

102,545,667

Saving deposits

79,614,904

79,614,904

Other deposits

235,111

111,456

1,343

347,910

Interbank and overnight funds

17,666,654

538,143

332,010

18,536,807

Leases contracts

13,178

105,803

144,018

2,673,140

2,936,139

Borrowing from banks and other

1,912,104

9,177,276

4,258,097

7,336,503

22,683,980

Long-term debt

395,469

1,156,876

886,593

26,947,429

29,386,367

Borrowing from development entities

69,771

1,227,091

394,323

3,350,196

5,041,381

Trading derivatives

308,653

380,271

95,804

240,701

1,025,429

Hedging derivatives

1,369

8

3,220

4,180

8,777

Other liabilities

4,112,180

316,871

83,494

2,206,175

6,718,720

Total Liabilities

Ps.

138,095,112

Ps.

62,104,282

Ps.

31,603,077

Ps.

61,623,146

Ps.

293,425,617

Less than one

From one to

From six to

More than a

Commitments Loans

month

six months

twelve months

year

Total

Guarantees

Ps.

48,394

Ps.

360,652

Ps.

1,064,744

Ps.

1,629,771

Ps.

3,103,561

Standby letters of credit

26,546

145,194

195,627

16,905

384,272

Overdraft facility

1,861,943

26,281

32,113

341,120

2,261,457

Standby credit card facility

6,192,403

355,995

660,752

5,724,232

12,933,382

Undrawn approved loans

394,475

113,970

2,611,051

201,208

3,320,704

Others

2,017,804

2,017,804

Total Commitments Loans

Ps.

10,541,565

Ps.

1,002,092

Ps.

4,564,287

Ps.

7,913,236

Ps.

24,021,180

December 31, 2023

Less than one

From one to

From six to

More than a

Assets

    

month

    

six months

    

twelve months

    

year

    

Total

Cash and cash equivalents

Ps.

18,604,184

Ps.

857

Ps.

Ps.

Ps.

18,605,041

Trading investments in debt securities

280,749

291,449

702,337

7,344,266

8,618,801

Investments in debt securities at FVOCI

142,920

1,192,286

3,861,978

20,682,574

25,879,758

Investments in debt securities at amortized cost

693,748

2,693,803

2,947,927

2,434,713

8,770,191

Commercial loans

11,914,475

30,973,505

21,141,485

64,172,735

128,202,200

Consumer loans

2,158,202

7,770,536

8,209,258

63,814,118

81,952,114

Mortgages loans

343,857

978,325

1,013,632

33,229,142

35,564,956

Microcredit loans

38,412

87,318

86,420

146,971

359,121

Interbank and overnight funds

392,679

392,679

Trading derivatives

1,172,036

640,291

111,538

110,978

2,034,843

Hedging derivatives

47,977

685

48,662

Trade receivable

3,127,198

113,763

29,350

22,733,228

26,003,539

Other assets

156,961

5

720,429

877,395

Total Assets

Ps.

39,073,398

Ps.

44,742,133

Ps.

38,104,615

Ps.

215,389,154

Ps.

337,309,300

Less than one

From one to

From six to

More than a

Liabilities

    

month

    

six months

    

twelve months

    

year

    

Total

Checking accounts

Ps.

23,809,859

Ps.

Ps.

Ps.

Ps.

23,809,859

Time Deposits

14,800,170

35,683,285

24,156,548

21,322,829

95,962,832

Saving deposits

71,149,882

71,149,882

Other deposits

374,711

54,195

1,287

430,193

Interbank and overnight funds

13,305,891

1,788,786

20,877

15,115,554

Leases contracts

13,938

106,429

120,495

3,078,016

3,318,878

Borrowing from banks and other

1,663,276

6,250,680

3,090,588

11,827,108

22,831,652

Long-term debt

121,155

1,272,012

1,344,746

26,135,181

28,873,094

Borrowing from development entities

837,304

657,920

689,454

10,664,762

12,849,440

Trading derivatives

1,263,315

522,915

155,907

176,630

2,118,767

Hedging derivatives

204,251

305

5,252

6,722

216,530

Other liabilities

5,278,275

330,995

189,229

1,951,625

7,750,124

Total Liabilities

Ps.

132,822,027

Ps.

46,667,522

Ps.

29,752,219

Ps.

75,185,037

Ps.

284,426,805

Less than one

From one to

From six to

More than a

Commitments Loans

    

month

    

six months

    

twelve months

    

year

    

Total

Guarantees

Ps.

1,813,970

Ps.

80,012

Ps.

30,320

Ps.

497,844

Ps.

2,422,146

Standby letters of credit

606,747

89,801

925

39,000

736,473

Overdraft facility

2,264,226

2,264,226

Standby credit card facility

11,917,268

112,006

84,005

336,019

12,449,298

Undrawn approved loans

4,002,210

218,112

4,220,322

Others

2,686,426

70,360

2,756,786

Total Commitments Loans

Ps.

23,290,847

Ps.

570,291

Ps.

115,250

Ps.

872,863

Ps.

24,849,251

Disclosure of risk management, regulatory capital management [text block]

4.4 Regulatory capital management

Decree 2555 of 2010 (as modified by Decree 1771 of 2012, Decree 1648 of 2014, Decree 2392 of 2015, Decrees 1477 of 2018 and 1421 of 2019) sets forth capital adequacy requirements for Colombian credit institutions. Technical capital for Colombian credit institutions consists of the sum of total Core Equity Tier I (CET1 or patrimonio básico ordinario), Additional Tier I capital (AT1 or patrimonio básico adicional), and Tier II capital (Tier II or patrimonio adicional). Tier I capital consist of the sum of CET1 (patrimonio básico ordinario) and AT1 (patrimonio básico adicional). Tier I and Tier II, as defined herein, may differ to the manner in which these terms are used in other jurisdictions.

Pursuant to Decrees 1477 of 2018 and 1421 of 2019 Basel III principles were introduced to estimate adequate capital in credit institutions as follows:

Total solvency ratio is defined as the value of the technical capital (CET1, AT1 and Tier II) calculated under the terms of the Decree 1477 of 2018 and the Decree 1421 of 2019, divided by risk-weighted assets by level of credit, market and operational
risk, at a minimum of 9%. Pursuant to Decree 2555 of 2010 (as amended), the Superintendency of Finance must grant prior approval of the eligibility of a debt, equity or hybrid instrument in order to be classified as AT1;
A minimum CET1 of 4.5%;
A minimum Tier I of 6%;
A capital conservation buffer of 1.5% consisting of CET1;
A systemic risk buffer of 1.0% for systemically important financial institutions (SIFIS) consisting of CET1; and
In addition, these Decrees established a minimum leverage ratio of 3%.

Banco de Bogotá is considered one of the systemically important financial institutions, according to Carta Circular 74 of November 28, 2024 and Carta Circular 70 of November 23, 2023 issued by the Superintendency of Finance, and therefore had to comply with the systemic buffer (explained above) at December 31, 2024 and 2023. According to Carta Circular 74 of November 28, 2024 issued by the Superintendency of Finance, Banco de Occidente is considered one of the systemically important financial institutions and was allowed a 2-year transition period to comply with the systemic buffer (must be fully implemented by November 2026).

In addition to compliance with minimum regulatory capital requirements, Grupo Aval’s entities aim to maintain capital positions that foster investor, creditor, and market confidence and to sustain future growth of their respective businesses. The capital allocation decision guards that there is balance between a more aggressive structure that can deliver higher returns on equity and a more conservative approach that encourages excess capitalization. Capital allocation decisions also considers each subsidiary’s long-term strategic objectives.

As of December 31 2024, and 2023, all of Grupo Aval´s individually regulated operations have complied with the minimum regulatory capital requirements.

 

The following tables show the separate and consolidated (where applicable) capitalization information of our main direct and indirect subsidiaries:

Banco de Bogotá S.A.

Separate basis

Consolidated basis

At December 31, 

At December 31, 

2024

2023

2024

2023

(in Ps)

(in Ps)

Subscribed and paid-in capital

 

3,553

 

3,553

 

3,553

 

3,553

Reserves and retained earnings

 

14,980,050

 

14,635,826

 

15,426,827

 

14,988,657

Other comprehensive income

246,238

 

8,114

 

244,407

 

(122,944)

Net income for the period

1,128,549

 

1,024,884

 

1,090,178

 

954,173

Non-controlling interests

 

 

 

 

Deductions:

 

 

Unconsolidated financial sector investments

 

 

 

 

Goodwill and other intangibles

 

(1,388,211)

 

(1,220,146)

 

(1,709,972)

 

(1,504,225)

Deferred tax assets

 

(783,110)

 

(815,194)

 

(672,462)

 

(672,813)

Other

 

 

 

(1,431)

 

(1,431)

CET1

 

14,187,069

 

13,637,037

 

14,381,100

 

13,644,970

Hybrid instruments recognized as additional primary capital

 

 

 

Other

 

 

 

AT1

 

 

 

 

Tier I

14,187,069

13,637,037

14,381,100

13,644,970

Subordinated instruments

 

2,459,094

 

2,573,696

 

2,459,094

 

2,573,696

Plus/minus others

 

134,586

 

160,637

 

 

Tier II capital

 

2,593,680

 

2,734,333

 

2,459,094

 

2,573,696

Other deductions from technical capital

 

 

 

 

Technical capital

 

16,780,749

 

16,371,370

 

16,840,194

 

16,218,666

Risk-weighted assets

 

81,152,551

 

76,811,668

 

97,961,017

 

91,625,712

Market risk

 

153,522

 

491,571

 

318,203

 

639,228

Market risk exposure (1)

 

1,705,799

 

5,461,900

 

3,535,594

 

7,102,531

Operational risk

565,377

 

521,135

 

664,410

 

612,546

Operational risk exposure (1)

6,281,962

 

5,790,384

7,382,337

 

6,806,068

Risk-weighted assets including regulatory market risk and operational risk

 

89,140,312

88,063,952

 

108,878,948

105,534,311

CET1 solvency ratio

 

15.92%

15.49%

 

13.21%

12.93%

Separate basis

Consolidated basis

At December 31, 

At December 31, 

2024

2023

2024

2023

(in Ps)

(in Ps)

AT1 contribution to solvency ratio

0.00%

0.00%

0.00%

0.00%

Tier 1 capital solvency ratio

15.92%

15.49%

13.21%

12.93%

Tier II contribution to solvency ratio

 

2.91%

3.10%

 

2.26%

2.44%

Total solvency ratio (2)

 

18.83%

18.59%

 

15.47%

15.37%

Capital measure

14,187,069

 

13,637,037

 

14,381,099

 

13,644,969

Exposure measure

129,644,773

 

120,114,582

 

154,516,917

 

141,766,918

Leverage ratio

10.94%

11.35%

9.31%

9.62%

(1)   Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. Regulatory operational risk consists of operational risk multiplied by (100/9) as required by the Superintendency of Finance.

(2)     Solvency ratio is calculated as technical capital to risk-weighted assets, including regulatory value at risk and regulatory operational risk.

Banco de Occidente S.A.

Separate basis

Consolidated basis

At December 31, 

At December 31, 

2024

2023

2024

2023

(in Ps)

(in Ps)

Subscribed and paid-in capital

 

4,677

 

4,677

 

4,677

 

4,677

Reserves and retained earnings

 

4,996,740

 

4,782,349

 

5,253,452

 

4,996,111

Other comprehensive income

53,594

 

28,731

 

209,136

 

176,033

Net income for the period

494,992

 

430,603

 

473,554

 

473,554

Non-controlling interests

 

 

 

16,902

 

11,843

Deductions:

 

 

Unconsolidated financial sector investments

 

 

 

 

Goodwill and other intangibles

 

(693,741)

 

(643,350)

 

(651,630)

 

(594,581)

Deferred tax assets

 

(233,646)

 

(251,878)

 

 

Other

 

(2,743)

 

(2,867)

 

(2,743)

 

(2,867)

CET1

 

4,619,873

 

4,348,265

 

5,303,348

 

5,064,770

Hybrid instruments recognized as additional primary capital

 

 

 

Other

 

 

 

AT1

 

 

 

 

Tier I

4,619,873

4,348,265

5,303,348

5,064,770

Subordinated instruments

 

1,357,700

 

649,305

 

1,357,700

 

649,305

Plus/minus others

 

30,716

 

26,190

 

 

Tier II capital

 

1,388,416

 

675,495

 

1,357,700

 

649,305

Other deductions from technical capital

 

 

 

 

Technical capital

 

6,008,289

 

5,023,760

 

6,661,048

 

5,714,075

Risk-weighted assets

 

40,395,605

 

38,073,928

 

44,446,464

 

41,324,390

Market risk

 

339,369

 

184,778

 

381,971

 

218,356

Market risk exposure (1)

 

3,770,764

 

2,053,092

 

4,244,121

 

2,426,174

Operational risk

282,931

 

235,639

 

283,565

 

236,239

Operational risk exposure (1)

3,143,676

 

2,618,213

3,150,726

 

2,624,877

Risk-weighted assets including regulatory market risk and operational risk

 

47,310,045

42,745,233

 

51,841,311

46,375,441

CET1 solvency ratio

 

9.77%

10.17%

 

10.23%

10.92%

AT1 contribution to solvency ratio

0.00%

0.00%

0.00%

0.00%

Tier 1 capital solvency ratio

 

9.77%

10.17%

10.23%

10.92%

Tier II contribution to solvency ratio

 

2.93%

1.58%

 

2.62%

1.40%

Total solvency ratio (2)

12.70%

11.75%

 

12.85%

12.32%

Capital measure

4,619,873

 

4,348,265

 

5,303,348

 

5,064,770

Exposure measure

75,193,855

 

65,855,871

 

81,253,921

 

70,759,147

Leverage ratio

6.14%

6.60%

6.53%

7.16%

(1)   Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. Regulatory operational risk consists of operational risk multiplied by (100/9) as required by the Superintendency of Finance.

(2)   Solvency ratio is calculated as technical capital to risk-weighted assets, including regulatory value at risk and regulatory operational risk.

Banco Comercial AV Villas S.A.

Separate basis

At December 31, 

2024

2023

(in Ps)

Subscribed and paid-in capital

 

22,297

 

22,297

Reserves and retained earnings

 

1,545,974

 

1,658,248

Other comprehensive income

123,694

 

57,285

Net income for the period

(116,277)

 

(117,126)

Non-controlling interests

 

 

Deductions:

 

Unconsolidated financial sector investments

 

 

Goodwill and other intangibles

 

(194,924)

 

(159,586)

Deferred tax assets

 

(10,420)

 

(10,239)

Other

 

(116,928)

 

(123,976)

CET1

 

1,253,416

 

1,326,903

Hybrid instruments recognized as additional primary capital

 

Other

176

 

176

AT1

 

176

 

176

Tier I

1,253,592

1,327,079

Subordinated instruments

 

150,000

 

Plus/minus others

 

31,568

 

24,471

Tier II capital

 

181,568

 

24,471

Other deductions from technical capital

 

 

Technical capital

 

1,435,160

 

1,351,550

Risk-weighted assets

 

10,473,834

 

10,054,415

Market risk

 

22,567

 

47,003

Market risk exposure (1)

 

250,741

 

522,254

Operational risk

102,999

 

95,732

Operational risk exposure (1)

1,144,438

 

1,063,689

Risk-weighted assets including regulatory market risk and operational risk

 

11,869,013

11,640,358

CET1 solvency ratio

 

10.56%

11.40%

AT1 contribution to solvency ratio

0.00%

0.00%

Tier 1 capital solvency ratio

 

10.56%

11.40%

Tier II contribution to solvency ratio

 

1.53%

0.21%

Total solvency ratio (2)

12.09%

11.61%

Capital measure

1,253,592

 

1,327,079

Exposure measure

19,170,558

 

18,873,410

Leverage ratio

6.54%

7.03%

(1)   Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. Regulatory operational risk consists of operational risk multiplied by (100/9) as required by the Superintendency of Finance.

(2)   Solvency ratio is calculated as technical capital to risk-weighted assets, including regulatory value at risk and regulatory operational risk.

Banco Popular S.A.

Separate basis

Consolidated basis

At December 31, 

At December 31, 

2024

2023

2024

2023

(in Ps)

(in Ps)

Subscribed and paid-in capital

 

77,253

 

77,253

 

77,253

 

77,253

Reserves and retained earnings

 

2,496,783

 

2,839,567

 

2,546,400

 

2,981,939

Other comprehensive income

82,992

 

79,481

 

251,899

 

222,322

Net income for the period

(226,699)

 

(347,409)

 

(314,876)

 

(402,676)

Non-controlling interests

 

 

 

6,866,755

 

6,794,087

Deductions:

 

 

Unconsolidated financial sector investments

 

 

 

 

Goodwill and other intangibles

 

(390,836)

 

(361,170)

 

(460,169)

 

(446,032)

Deferred tax assets

 

 

 

 

Other

 

(94,690)

 

(87,539)

 

(94,690)

 

(89,253)

CET1

 

1,944,803

 

2,200,183

 

8,872,572

 

9,137,640

Hybrid instruments recognized as additional primary capital

 

 

 

Other

 

 

 

AT1

 

 

 

 

Tier I

1,944,803

2,200,183

8,872,572

9,137,640

Subordinated instruments

 

319,316

 

327,018

 

69,316

 

77,018

Plus/minus others

 

15,349

 

20,775

 

 

Tier II capital

 

334,665

 

347,793

 

69,316

 

77,018

Other deductions from technical capital

 

 

 

(41,551)

 

(36,876)

Technical capital

 

2,279,468

 

2,547,976

 

8,900,337

 

9,177,782

Risk-weighted assets

 

17,069,637

 

16,670,146

 

37,339,994

 

36,166,365

Market risk

 

16,967

 

83,118

 

291,145

 

336,718

Market risk exposure (1)

 

188,523

 

923,539

 

3,234,940

 

3,741,309

Operational risk

144,415

 

136,419

 

414,441

 

462,427

Operational risk exposure (1)

1,604,616

 

1,515,762

4,604,901

 

5,138,073

Risk-weighted assets including regulatory market risk and operational risk

 

18,862,776

19,109,447

 

45,179,835

45,045,747

CET1 solvency ratio

 

10.31%

11.51%

 

19.64%

20.29%

AT1 contribution to solvency ratio

0.00%

0.00%

0.00%

0.00%

Tier 1 capital solvency ratio

 

10.31%

11.51%

19.64%

20.29%

Tier II contribution to solvency ratio

 

1.77%

1.82%

 

0.15%

0.17%

Total solvency ratio (2)

12.08%

13.33%

 

19.70%

20.37%

Capital measure

1,944,803

 

2,200,184

 

8,872,572

 

9,137,641

Exposure measure

29,036,941

 

29,393,566

 

55,602,943

 

56,066,107

Leverage ratio

6.70%

7.49%

15.96%

16.30%

(1)   Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. Regulatory operational risk consists of operational risk multiplied by (100/9) as required by the Superintendency of Finance.

(2)    Solvency ratio is calculated as technical capital to risk-weighted assets, including regulatory value at risk and regulatory operational risk.

Corficolombiana S.A.

Starting November 22, 2023, Corficolombiana is consolidated under Banco Popular as a result of the shareholders’ agreement mentioned above. Notwithstanding the above, Corficolombiana has to comply with minimum capital requirements on a separate and consolidated basis.

Separate basis

Consolidated basis

At December 31, 

At December 31, 

2024

2023

2024 (3)

2023

(in Ps)

(in Ps)

Subscribed and paid-in capital

 

3,464

 

3,464

 

 

3,464

Reserves and retained earnings

 

12,016,888

 

11,233,257

 

 

10,829,636

Other comprehensive income

 

(12,237)

 

(76,643)

 

 

366,032

Net income for the period

327,654

 

808,982

 

886,012

Non-controlling interests

 

 

1,380

Deductions:

 

 

Unconsolidated financial sector investments

 

 

 

 

Goodwill and other intangibles

 

(104,519)

 

(99,130)

 

 

(78,011)

Deferred tax assets

 

 

 

 

Other

 

(1,512)

 

(1,480)

 

 

(5,964)

CET1

 

12,229,738

 

11,868,450

 

 

12,002,549

Hybrid instruments recognized as additional primary capital

 

 

Other

192

 

192

 

192

AT1

192

 

192

 

192

Tier I

12,229,930

11,868,642

12,002,741

Subordinated instruments

 

 

 

 

Plus/minus others

 

 

 

 

Tier II capital

 

 

 

 

Other deductions from technical capital

 

(41,551)

 

(36,876)

 

 

(36,876)

Technical capital

 

12,188,379

 

11,831,766

 

 

11,965,865

Risk-weighted assets

 

20,630,956

 

19,894,398

 

 

20,189,704

Market risk

 

320,096

 

235,605

 

 

240,068

Market risk exposure (1)

 

3,556,617

 

2,617,835

 

 

2,667,427

Operational risk

271,948

 

290,604

 

298,733

Operational risk exposure (1)

3,021,644

 

3,228,933

 

3,319,258

Risk-weighted assets including regulatory market risk and operational risk

 

27,209,217

25,741,166

 

26,176,389

CET1 solvency ratio

 

44.95%

46.11%

 

0.00%

45.85%

AT1 contribution to solvency ratio

0.00%

0.00%

0.00%

0.00%

Tier 1 capital solvency ratio

44.95%

46.11%

0.00%

45.85%

Tier II contribution to solvency ratio

 

0.00%

0.00%

 

0.00%

0.00%

Total solvency ratio (2)

 

44.80%

45.96%

 

0.00%

45.71%

Capital measure

12,229,930

 

11,868,643

 

12,002,741

Exposure measure

27,239,441

 

27,068,698

 

27,699,079

Leverage ratio

44.90%

43.85%

0.00%

43.33%

(1)   Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. Regulatory operational risk consists of operational risk multiplied by (100/9) as required by the Superintendency of Finance.

(2)    Solvency ratio is calculated as technical capital to risk-weighted assets, including regulatory value at risk and regulatory operational risk.

(3)    At December 31, 2024 Corficolombiana was not required to comply with consolidated solvency measures as it no longer had investments in financial subsidiaries, following the sale of Fiduciaria Corficolombiana (currently Aval Fiduciaria) and Casa de Bolsa (currently Aval Casa de Bolsa) to Grupo Aval.

Porvenir S.A.

In Colombia, pension and severance fund administrators are subject to specific regulation regarding capital adequacy. On February 3, 2022 the Decree 175, which amended Decree 2555 of 2010, modified technical capital requirements for pension and severance fund administrators, migrating definitions on technical capital and risk-weighted assets closer to the Basel III framework. The Superintendency of Finance published instructions corresponding to the application of this Decree in December 2022. Pension and severance fund managers had a twelve-month transition period starting on January 2023 and were fully compliant with this regulation starting on February 2024.

Separate basis

At December 31, 

2024

2023

(in Ps)

Subscribed and paid-in capital

 

109,211

 

109,211

Reserves and retained earnings

 

2,543,792

 

2,265,587

Other comprehensive income

(19,698)

 

Net income for the period

652,600

 

Non-controlling interests

 

Deductions:

Unconsolidated financial sector investments

 

Goodwill and other intangibles

(381,208)

 

Deferred tax assets

(25,646)

 

Others

 

(53,826)

 

(50,626)

Primary capital

 

2,825,225

 

2,324,172

Unrealized gains/losses on securities available for sale (1)

 

 

(8,474)

Secondary capital (Tier II)

 

 

(8,474)

Deductions:

Value of the stabilization reserve

(2,269,084)

 

(1,911,568)

Technical capital

 

556,141

 

404,130

Risk-weighted assets

 

671,894

 

886,689

Market risk

 

3,832

 

10,927

Market risk exposure (2)

 

42,577

 

121,408

Operational risk

121,454

 

122,398

Operational risk exposure (2)

1,349,490

 

1,359,975

Risk-weighted assets including regulatory market risk and operational risk

 

2,063,961

 

2,368,072

Solvency ratio (3)

 

26.95%

17.07%

(1)   Unrealized gains/losses on securities available for sale do not flow through the Statement of Income until such securities are disposed of and the gain or loss is realized.

(2)   Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. Regulatory operational risk consists of operational risk multiplied by (100/9) as required by the Superintendency of Finance.

(3)    Solvency ratio is calculated as technical capital to risk-weighted assets, including regulatory value at risk and regulatory operational risk.