XML 403 R47.htm IDEA: XBRL DOCUMENT v3.25.1
RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about financial instruments [line items]  
Disclosure of credit risk exposure

Assets

December 31, 2024

December 31, 2023

Cash and cash equivalents (*)

Ps.

13,256,505

Ps.

14,788,750

Trading investments in debt securities

11,937,414

7,113,380

Investments in debt securities mandatorily at FVTPL

1,425

1,889

Investments in debt securities at FVOCI

27,050,198

23,326,776

Investments in debt securities at amortized cost

10,708,367

9,996,561

Derivatives instruments

969,294

2,077,567

Hedging derivatives

54,019

48,662

Loans

Commercial

115,414,643

107,047,817

Consumer

61,976,325

59,999,611

Mortgage

22,035,727

18,486,206

Microcredit

4,375

277,529

Interbank and overnight funds

705,055

392,607

Other accounts receivable FVTPL

4,181,835

3,830,916

Other accounts receivable at amortized cost

24,138,538

22,171,973

Total financial assets with credit risk

Ps.

292,433,720

Ps.

269,560,244

Financial instruments with credit risk outside of the statement of financial position at its nominal value

Financial guarantees and letters of credit

3,082,949

3,052,607

Credit commitments

28,316,543

26,745,937

Total exposure to credit risk outside of the statement of financial position (**)

Ps.

31,399,492

Ps.

29,798,544

Total maximum exposure to credit risk

Ps.

323,833,212

Ps.

299,358,788

(*)  Not including funds in the entity’s custody (cash, tellers, vaults), because there is no credit risk regarding Grupo Aval entities. See Note 4.1.3 h)

(**) See details in note 4.1.9.

Disclosure of financial assets

December 31, 2024

Total loan

Portfolio segment

Loan Portfolio

Loss allowance

Portfolio, net

Commercial

 

Ps.

116,119,698

 

Ps.

5,363,688

 

Ps.

110,756,010

Interbank and overnight funds

705,055

795

704,260

Client portfolio

 

115,414,643

 

5,362,893

 

110,051,750

Consumer

 

61,976,325

 

4,166,018

 

57,810,307

Residential mortgage

 

22,035,727

 

473,315

 

21,562,412

Microcredit (1)

 

4,375

 

3,618

 

757

Total portfolio

 

Ps.

200,136,125

 

Ps.

10,006,639

 

Ps.

190,129,486

(1) The decrease corresponds to the sale of portfolio by Banco de Bogotá for Ps.236,805

December 31, 2023

Total loan

Portfolio segment

Loan Portfolio

Loss allowance

Portfolio, net

Commercial

 

Ps.

107,440,424

 

Ps.

5,294,622

 

Ps.

102,145,802

Interbank and overnight funds

392,607

22

392,585

Client portfolio

 

107,047,817

 

5,294,600

 

101,753,217

Consumer

 

59,999,611

 

4,307,446

 

55,692,165

Residential mortgage

 

18,486,206

 

379,987

 

18,106,219

Microcredit

 

277,529

 

53,660

 

223,869

Total portfolio

 

Ps.

186,203,770

 

Ps.

10,035,715

 

Ps.

176,168,055

Disclosure of each credit risk category

Category

PD*

Risk

Description

1

 

0%- 7.5%

 

Normal

 

Appropriately serviced. The debtor’s financial statements or their projected cash flows, as well as all other credit information available to us, reflect adequate paying capacity

2

 

7.5% - 15%

 

Acceptable above normal

 

Adequately serviced and protected, but there are weaknesses which may potentially affect, on a temporary or permanent basis, the debtor’s paying capacity or their projected cash flows to the extent that, if not timely corrected, would affect the collection of the credits as contracted

3

 

15% - 22.5%

 

 

4

 

22.5% - 30%

 

Appreciable

 

Have debtors with insufficient paying capacity or relate to projects with insufficient cash flow, which may compromise the normal collection of the obligations

5

 

30% - 45%

 

 

6

 

45% - 60%

 

Significant

 

Have the same deficiencies as loans in category 4-5, but to a larger extent; consequently, the probability of collection is highly doubtful

7

 

60% - 90%

 

 

8

 

> 90%

 

Non-recoverability

 

Deemed uncollectible.

(*)  Probability of default – “PD” is the probability that the counterpart defaults in their payment obligations of capital and/or interest.

Disclosure of credit quality of financial assets

Total Portfolio

December 31, 2024

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

165,325,376

Ps.

2,733,552

Ps.

74,867

Ps.

168,133,795

7.5% - 15%

10,731,075

1,379,780

614

12,111,469

15% - 22.5%

535,897

447,250

97

983,244

22.5% - 30%

344,972

556,641

246

901,859

30% - 45%

185,460

1,570,202

1,795

1,757,457

45% - 60%

62,448

948,971

148

1,011,567

60% - 90%

9,205

1,818,316

105,882

1,933,403

> 90%

2,098

63,862

13,237,371

13,303,331

TOTAL

Ps.

177,196,531

Ps.

9,518,574

Ps.

13,421,020

Ps.

200,136,125

December 31, 2023

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

155,352,194

Ps.

2,123,462

Ps.

1,662

Ps.

157,477,318

7.5% - 15%

8,001,193

1,491,965

18

9,493,176

15% - 22.5%

635,366

454,652

13

1,090,031

22.5% - 30%

372,476

657,258

17

1,029,751

30% - 45%

122,410

2,115,980

48

2,238,438

45% - 60%

10,436

594,121

382

604,939

60% - 90%

30,479

1,640,781

3,085

1,674,345

> 90%

7

35,828

12,559,937

12,595,772

TOTAL

Ps.

164,524,561

Ps.

9,114,047

Ps.

12,565,162

Ps.

186,203,770

Commercial – Client portfolio

December 31, 2024

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

95,690,974

Ps.

1,061,196

Ps.

74,525

Ps.

96,826,695

7.5% - 15%

5,926,757

789,697

603

6,717,057

15% - 22.5%

91,248

147,840

8

239,096

22.5% - 30%

113,165

213,759

225

327,149

30% - 45%

69,485

950,652

1,711

1,021,848

45% - 60%

33,092

223,917

38

257,047

60% - 90%

2,895

76,708

97,492

177,095

> 90%

289

481

9,847,886

9,848,656

TOTAL

Ps.

101,927,905

Ps.

3,464,250

Ps.

10,022,488

Ps.

115,414,643

December 31, 2023

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

89,446,752

Ps.

922,338

Ps.

30

Ps.

90,369,120

7.5% - 15%

4,619,984

672,515

14

5,292,513

15% - 22.5%

149,734

141,027

290,761

22.5% - 30%

75,014

296,926

371,940

30% - 45%

35,159

1,384,320

1,419,479

45% - 60%

29,600

44

29,644

60% - 90%

1,652

79,911

249

81,812

> 90%

5

3,897

9,188,646

9,192,548

TOTAL

Ps.

94,328,300

Ps.

3,530,534

Ps.

9,188,983

Ps.

107,047,817

Consumer

December 31, 2024

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

49,327,615

Ps.

1,473,359

Ps.

339

Ps.

50,801,313

7.5% - 15%

4,600,920

439,437

11

5,040,368

15% - 22.5%

377,855

148,417

89

526,361

22.5% - 30%

230,075

231,107

21

461,203

30% - 45%

115,355

342,328

84

457,767

45% - 60%

29,356

511,606

110

541,072

60% - 90%

6,280

1,478,181

8,389

1,492,850

> 90%

1,809

62,817

2,590,765

2,655,391

TOTAL

Ps.

54,689,265

Ps.

4,687,252

Ps.

2,599,808

Ps.

61,976,325

December 31, 2023

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

48,882,951

Ps.

959,967

Ps.

1,624

Ps.

49,844,542

7.5% - 15%

3,162,195

630,148

3

3,792,346

15% - 22.5%

407,118

221,512

13

628,643

22.5% - 30%

287,632

303,389

17

591,038

30% - 45%

83,212

511,700

46

594,958

45% - 60%

5,394

403,500

335

409,229

60% - 90%

27,605

1,347,432

2,836

1,377,873

> 90%

2

31,127

2,729,853

2,760,982

TOTAL

Ps.

52,856,109

Ps.

4,408,775

Ps.

2,734,727

Ps.

59,999,611

Mortgage

December 31, 2024

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

19,602,506

Ps.

198,997

Ps.

3

Ps.

19,801,506

7.5% - 15%

201,894

150,646

352,540

15% - 22.5%

66,794

150,993

217,787

22.5% - 30%

1,718

111,771

113,489

30% - 45%

617

277,207

277,824

45% - 60%

213,437

213,437

60% - 90%

263,418

1

263,419

> 90%

564

795,161

795,725

TOTAL

Ps.

19,873,529

Ps.

1,367,033

Ps.

795,165

Ps.

22,035,727

December 31, 2023

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

16,462,013

Ps.

241,157

Ps.

8

Ps.

16,703,178

7.5% - 15%

192,612

189,280

1

381,893

15% - 22.5%

64,124

92,026

156,150

22.5% - 30%

1,654

56,932

58,586

30% - 45%

594

219,707

2

220,303

45% - 60%

160,222

3

160,225

60% - 90%

200,657

200,657

> 90%

804

604,410

605,214

TOTAL

Ps.

16,720,997

Ps.

1,160,785

Ps.

604,424

Ps.

18,486,206

Microcredit

December 31, 2024

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

418

Ps.

Ps.

Ps.

418

7.5% - 15%

312

312

15% - 22.5%

22.5% - 30%

14

4

18

30% - 45%

3

15

18

45% - 60%

11

11

60% - 90%

30

9

39

> 90%

3,559

3,559

TOTAL

Ps.

777

Ps.

39

Ps.

3,559

Ps.

4,375

December 31, 2023

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

167,871

Ps.

Ps.

Ps.

167,871

7.5% - 15%

26,402

22

26,424

15% - 22.5%

14,390

87

14,477

22.5% - 30%

8,176

11

8,187

30% - 45%

3,445

253

3,698

45% - 60%

5,042

799

5,841

60% - 90%

1,222

12,781

14,003

> 90%

37,028

37,028

TOTAL

Ps.

226,548

Ps.

13,953

Ps.

37,028

Ps.

277,529

Interbank and overnight funds

December 31, 2024

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

703,863

Ps.

Ps.

Ps.

703,863

7.5% - 15%

1,192

1,192

15% - 22.5%

22.5% - 30%

30% - 45%

45% - 60%

60% - 90%

> 90%

TOTAL

Ps.

705,055

Ps.

Ps.

Ps.

705,055

December 31, 2023

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

392,607

Ps.

Ps.

Ps.

392,607

7.5% - 15%

15% - 22.5%

22.5% - 30%

30% - 45%

45% - 60%

60% - 90%

> 90%

TOTAL

Ps.

392,607

Ps.

Ps.

Ps.

392,607

Loan commitments and financial guarantee contracts

December 31, 2024

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

27,724,323

Ps.

65,537

Ps.

666

Ps.

27,790,526

7.5% - 15%

460,057

437,341

46

897,444

15% - 22.5%

79,091

2,207,502

39

2,286,632

22.5% - 30%

22,053

6,514

29

28,596

30% - 45%

12,330

133,364

179

145,873

45% - 60%

539

74,023

52

74,614

60% - 90%

244

2,867

334

3,445

> 90%

5

2,370

169,987

172,362

TOTAL

Ps.

28,298,642

Ps.

2,929,518

Ps.

171,332

Ps.

31,399,492

December 31, 2023

Total Exposure

PD Range

Stage 1

Stage 2

Stage 3

Total

0%- 7.5%

Ps.

26,560,070

Ps.

74,846

Ps.

205

Ps.

26,635,121

7.5% - 15%

217,078

901,543

14

1,118,635

15% - 22.5%

30,108

1,684,982

17

1,715,107

22.5% - 30%

8,822

4,715

74

13,611

30% - 45%

1,059

145,865

138

147,062

45% - 60%

2

2,821

252

3,075

60% - 90%

9

1,050

426

1,485

> 90%

1

301

164,146

164,448

TOTAL

Ps.

26,817,149

Ps.

2,816,123

Ps.

165,272

Ps.

29,798,544

Disclosure of credit worthiness

December 31, 2024

December 31, 2023

Investment grade

 

Ps.

13,256,226

 

Ps.

14,788,284

Central bank

 

4,166,796

 

6,857,510

Financial entities

 

9,089,430

 

7,930,774

Speculative grade

 

279

 

466

Central bank

 

279

 

466

Cash and cash equivalent with third parties

 

Ps.

13,256,505

 

Ps.

14,788,750

Cash held by entity (*)

 

Ps.

3,742,354

 

Ps.

3,809,111

Total

 

Ps.

16,998,859

 

Ps.

18,597,861

(*)  Cash held by each Grupo Aval’s bank in custody in vaults, ATMs and cash.

Disclosure of other receivables

December 31, 2024

Stage 1

Stage 2

Stage 3

Simplified Approach

Total

Other receivables using general approach

Other accounts receivable and contract assets for government and corporate customers

Ps.

15,962,982

Ps.

Ps.

1,298

Ps.

Ps.

15,964,280

Other accounts receivable related to gas, energy services, contributions and others

1,497,946

130,745

144,634

1,773,325

Other receivables using simplified approach

Other accounts receivable from individual customers

6,400,933

6,400,933

Total other receivables

Ps.

17,460,928

Ps.

130,745

Ps.

145,932

Ps.

6,400,933

Ps.

24,138,538

December 31, 2023

Stage 1

Stage 2

Stage 3

Simplified Approach

Total

Other receivables using general approach

Other accounts receivable and contract assets for government and corporate customers

Ps.

14,569,999

Ps.

Ps.

1,535

Ps.

Ps.

14,571,534

Other accounts receivable related to gas, energy services, contributions and others

1,143,548

119,607

184,829

1,447,984

Other receivables using simplified approach

Other accounts receivable from individual customers

6,152,455

6,152,455

Total other receivables

Ps.

15,713,547

Ps.

119,607

Ps.

186,364

Ps.

6,152,455

Ps.

22,171,973

Disclosure of exposure to credit risk by segment for accounts receivable

December 31, 2024

Stage 1

Stage 2

Stage 3

Total

Segmentation

 

 

 

 

Contributions

 

Ps.

308,014

 

Ps.

 

Ps.

 

Ps.

308,014

Gas

 

843,852

 

119,622

 

90,587

 

1,054,061

Energy

 

110,794

 

11,123

 

54,047

 

175,964

Other accounts receivable

 

235,286

 

 

 

235,286

Total segmentation

 

Ps.

1,497,946

 

Ps.

130,745

 

Ps.

144,634

 

Ps.

1,773,325

December 31, 2023

Stage 1

Stage 2

Stage 3

Total

Segmentation

 

 

 

 

Contributions

 

Ps.

88,148

 

Ps.

 

Ps.

 

Ps.

88,148

Gas

 

709,422

 

111,786

 

102,077

 

923,285

Energy

 

84,960

 

7,821

 

82,752

 

175,533

Other accounts receivable

 

261,018

 

 

 

261,018

Total segmentation

 

Ps.

1,143,548

 

Ps.

119,607

 

Ps.

184,829

 

Ps.

1,447,984

Disclosure of information about the exposure to credit risk and ECLs for other accounts receivables

Weighted-

Gross

(average loss 

carrying

Loss

Credit-

December 31, 2024

rate )

amount

allowance

impaired

0–30 days past due

 

0.54

%

Ps.

5,021,674

 

Ps.

26,971

Ps.

31–60 days past due

 

1.11

%

128,404

 

1,428

 

61–90 days past due

 

0.94

%

179,719

 

1,682

 

More than 90 days past due

 

13.88

%

1,071,136

 

148,658

 

1,071,136

 

 

Ps.

6,400,933

 

Ps.

178,739

Ps.

1,071,136

Weighted-

Gross

(average loss 

carrying

Loss

Credit-

December 31, 2023

rate )

amount

allowance

impaired

0–30 days past due

 

0.18

%

Ps.

4,949,057

 

Ps.

8,889

Ps.

31–60 days past due

 

0.36

%

173,165

 

621

 

61–90 days past due

 

1.89

%

106,196

 

2,007

 

More than 90 days past due

 

19.26

%

924,037

 

177,968

 

924,037

 

 

Ps.

6,152,455

 

Ps.

189,485

Ps.

924,037

Disclosure of credit rating in trading derivatives and hedge derivatives

Total

Central counterparties

Notional

Fair

Notional

Fair

amount

value

amount

value

2024

 

 

 

 

Derivative assets

Ps.

104,988,291

Ps.

969,294

Ps.

14,317,598

Ps.

10,246

Derivative liabilities

 

64,053,439

 

1,011,934

 

10,715,432

 

6,646

2023

 

 

 

 

Derivative assets

Ps.

77,206,096

Ps.

2,077,567

Ps.

30,658,137

Ps.

4,272

Derivative liabilities

 

64,716,179

 

2,154,361

 

15,739,527

 

10,399

Hedging derivatives

Total

Central counterparties

Notional

Fair

Notional

Fair

Amount

value

amount

value

2024

 

 

 

 

Derivative assets

Ps.

7,330,349

Ps.

54,019

Ps.

Ps.

Derivative liabilities

 

2,355,232

21,658

2023

 

 

 

 

Derivative assets

Ps.

3,765,455

Ps.

48,662

Ps.

Ps.

Derivative liabilities

 

5,109,351

217,566

Disclosure of mortgage loans and advances by range of lone-to-value (LTV) ratio

December 31, 2024

December 31, 2023

LTV ratio

Less than 50%

Ps.

9,427,666

Ps.

7,784,742

51 – 70%

7,820,690

6,379,677

71 – 90%

3,964,073

3,281,508

91 – 100%

556,783

771,664

More than 100%

266,515

268,615

Total

Ps.

22,035,727

Ps.

18,486,206

Credit-impaired mortgage loans

For credit-impaired loans the value of collateral is based on the most recent appraisals.

December 31, 2024

December 31, 2023

LTV ratio

 

 

Less than 50%

 

Ps.

205,345

 

Ps.

146,489

51 – 70%

 

320,667

 

252,655

More than 70%

 

269,153

 

205,280

Total

 

Ps.

795,165

 

Ps.

604,424

Disclosure of credit portfolio per type of guarantees received NOT USED IN 2024 20-F

Interbank and

December 31, 2024

Commercial

Consumer

Mortgages

Microcredit

overnight funds

Total

Unsecured credits

 

Ps.

66,304,089

 

Ps.

55,712,783

 

Ps.

804

 

Ps.

3,601

 

Ps.

477,144

 

Ps.

122,498,421

Loans secured by other banks

 

95,043

 

247

 

 

 

 

95,290

Collateralized credits:

 

 

 

 

 

 

Mortgages

 

1,558,240

 

136,137

 

19,694,826

 

42

 

 

21,389,245

Other real estate

 

13,157,554

 

255,098

 

862

 

481

 

 

13,413,995

Investments in equity instruments

 

358,719

 

 

 

 

 

358,719

Deposits in cash or cash equivalents

 

1,117,748

 

202,268

 

 

 

 

1,320,016

Leased machineries and vehicles

 

8,923,078

 

18,212

 

2,320,866

 

 

 

11,262,156

Fiduciary agreements, standby letters and guarantee funds

 

10,201,495

 

20,411

 

18,366

 

245

 

 

10,240,517

Pledged income

 

3,681,176

 

 

 

 

 

3,681,176

Pledges

 

3,345,798

 

5,554,335

 

3

 

 

 

8,900,136

Other assets

 

6,671,703

 

76,834

 

 

6

 

227,911

 

6,976,454

Total gross loan portfolio

 

Ps.

115,414,643

 

Ps.

61,976,325

 

Ps.

22,035,727

 

Ps.

4,375

 

Ps.

705,055

 

Ps.

200,136,125

Interbank and

December 31, 2023

Commercial

Consumer

Mortgages

Microcredit

overnight funds

Total

Unsecured credits

 

Ps.

60,462,815

 

Ps.

54,320,369

 

Ps.

1,277

 

Ps.

257,610

 

Ps.

88,588

 

Ps.

115,130,659

Loans secured by other banks

 

202,667

 

109

 

 

 

 

202,776

Collateralized credits:

 

 

 

 

 

 

Mortgages

 

1,388,044

 

147,499

 

16,370,941

 

497

 

 

17,906,981

Other real estate

 

11,949,592

 

226,614

 

1,603

 

112

 

 

12,177,921

Investments in equity instruments

 

392,474

 

 

 

 

 

392,474

Deposits in cash or cash equivalents

 

1,101,686

 

145,901

 

 

 

 

1,247,587

Leased machineries and vehicles

 

8,715,508

 

14,947

 

2,066,476

 

 

 

10,796,931

Fiduciary agreements, standby letters and guarantee funds

 

9,654,206

 

21,705

 

45,909

 

18,927

 

 

9,740,747

Pledged income

 

3,710,759

 

 

 

 

 

3,710,759

Pledges

 

3,498,054

 

5,064,634

 

 

27

 

 

8,562,715

Other assets

 

5,972,012

 

57,833

 

 

356

 

304,019

 

6,334,220

Total gross loan portfolio

 

Ps.

107,047,817

 

Ps.

59,999,611

 

Ps.

18,486,206

 

Ps.

277,529

 

Ps.

392,607

 

Ps.

186,203,770

As of December 31, 2024, and 2023, the following chart sets out the carrying amount and the value of identifiable collateral (mainly commercial property) for commercial loans held by Grupo Aval at a consolidated level:

December 31, 2024

December 31, 2023

Carrying Amount

Collateral

Carrying Amount

Collateral

Stages 1 and 2

Ps. 

34,004,844

Ps.

25,569,949

Ps.

23,484,250

Ps.

15,996,375

Stage 3

3,404,067

2,840,416

2,952,217

2,429,026

Ps. 

37,408,911

Ps.

28,410,365

Ps.

26,436,467

Ps.

18,425,401

Disclosure of loss allowance on loans assuming each forward-looking scenario

December 31, 2024

December 31, 2023

Scenario A

Scenario B

Scenario C

Scenario A

Scenario B

Scenario C

Gross Exposure

Commercial

Ps.

115,414,643

Ps.

115,414,643

Ps.

115,414,643

Ps.

107,047,817

Ps.

107,047,817

Ps.

107,047,817

Consumer

61,976,325

61,976,325

61,976,325

59,999,611

59,999,611

59,999,611

Mortgages

22,035,727

22,035,727

22,035,727

18,486,206

18,486,206

18,486,206

Microcredit

4,375

4,375

4,375

277,529

277,529

277,529

Interbank and overnight founds

705,055

705,055

705,055

392,607

392,607

392,607

Total gross exposure

Ps.

200,136,125

Ps.

200,136,125

Ps.

200,136,125

Ps.

186,203,770

Ps.

186,203,770

Ps.

186,203,770

Loss Allowance for each scenario

Commercial

Ps.

5,309,528

Ps.

5,336,949

Ps.

5,430,691

Ps.

5,272,129

Ps.

5,289,159

Ps.

5,341,865

Consumer

4,118,656

4,168,736

4,239,720

4,246,126

4,273,465

4,336,939

Mortgages

468,275

471,634

480,073

372,739

378,986

384,902

Microcredit

3,611

3,610

3,613

53,754

53,618

53,662

Interbank and overnight founds

2,505

2,619

3,029

127

126

136

Total Loss Allowance

Ps.

9,902,575

Ps.

9,983,548

Ps.

10,157,126

Ps.

9,944,875

Ps.

9,995,354

Ps.

10,117,504

The table below shows the loan portfolio in Stage 2 for each scenario.

Proportion of Assets in Stage 2

Commercial

3.2

%

3.2

%

3.8

%

3.6

%

3.6

%

3.9

%

Consumer

7.6

%

8.2

%

8.7

%

6.9

%

7.1

%

7.6

%

Mortgages

6.0

%

8.4

%

8.4

%

5.6

%

5.7

%

5.7

%

Microcredit

0.9

%

0.9

%

0.9

%

5.0

%

5.0

%

5.0

%

Interbank and overnight founds

%

%

%

%

%

%

Disclosure of each exposure to a credit risk grade

Commercial

 

Consumer 

 

Mortgage

 

Microcredit

-Information from the audited financial statements obtained during periodic reviews.

 

-Information collected internally about the behavior of customers.

 

-Information collected internally about the behavior of customers.

 

-Information collected internally about the behavior of customers.

-Data from credit reference agencies.

 

- Data from credit reference agencies.

 

- Data from credit reference agencies.

 

- Data from credit reference agencies.

-Information collected internally about the behavior of customers.

-Information of the different sectors.

-Information from the different economics sectors.

Disclosure of loss allowance

December 31, 2024

Stage 1

Stage 2

Stage 3

Lifetime

Lifetime

ECL not

ECL

12-month

credit-

credit-

Simplified

ECL

impaired

impaired

approach

Total

Loan portfolio

 

 

 

 

 

Loan commercial portfolio

 

Ps.

724,075

 

Ps.

217,588

 

Ps.

4,421,230

 

Ps.

 

Ps.

5,362,893

Loan consumer portfolio

 

1,105,918

 

927,310

 

2,132,790

 

 

4,166,018

Loan mortgage portfolio

 

60,088

 

71,839

 

341,388

 

 

473,315

Loan microcredit portfolio

 

59

 

14

 

3,545

 

 

3,618

Loan interbank and overnight founds portfolio

 

794

 

1

 

 

 

795

Total loan portfolio

 

Ps.

1,890,934

 

Ps.

1,216,752

 

Ps.

6,898,953

 

Ps.

 

Ps.

10,006,639

Investments in debt securities at amortized cost

 

14,329

 

4,346

 

 

 

18,675

Other accounts receivable

 

31,226

 

22,196

 

117,508

 

191,041

 

361,971

Total loss allowance financial assets at amortized cost

 

Ps.

1,936,489

 

Ps.

1,243,294

 

Ps.

7,016,461

 

Ps.

191,041

 

Ps.

10,387,285

Investments in debt securities at FVOCI

 

Ps.

18,310

 

Ps.

 

Ps.

 

Ps.

 

Ps.

18,310

Loan commitments and financial guarantee contracts

 

62,509

 

7,671

 

2,234

 

 

72,414

Total loss allowance

 

Ps.

2,017,308

 

Ps.

1,250,965

 

Ps.

7,018,695

 

Ps.

191,041

 

Ps.

10,478,009

December 31, 2023

Stage 1

Stage 2

Stage 3

Lifetime

Lifetime

ECL not

ECL

12-month

credit-

credit-

Simplified

ECL

impaired

impaired

approach

Total

Loan portfolio

 

 

 

 

 

Loan commercial portfolio

 

Ps.

612,441

 

Ps.

218,824

 

Ps.

4,463,335

 

Ps.

 

Ps.

5,294,600

Loan consumer portfolio

 

1,141,997

 

993,268

 

2,172,181

 

 

4,307,446

Loan mortgage portfolio

 

45,080

 

66,333

 

268,574

 

 

379,987

Loan microcredit portfolio

 

12,068

 

6,366

 

35,226

 

 

53,660

Loan interbank and overnight founds portfolio

 

22

 

 

 

 

22

Total loan portfolio

 

Ps.

1,811,608

 

Ps.

1,284,791

 

Ps.

6,939,316

 

Ps.

 

Ps.

10,035,715

Investments in debt securities at amortized cost

 

12,613

 

4,269

 

 

 

16,882

Other accounts receivable

 

25,965

 

19,188

 

141,129

 

199,382

 

385,664

Total loss allowance financial assets at amortized cost

 

Ps.

1,850,186

 

Ps.

1,308,248

 

Ps.

7,080,445

 

Ps.

199,382

 

Ps.

10,438,261

Investments in debt securities at FVOCI

 

Ps.

12,972

 

Ps.

 

Ps.

 

Ps.

 

Ps.

12,972

Loan commitments and financial guarantee contracts

 

61,637

 

7,682

 

949

 

 

70,268

Total loss allowance

 

Ps.

1,924,795

 

Ps.

1,315,930

 

Ps.

7,081,394

 

Ps.

199,382

 

Ps.

10,521,501

Disclosure of impairment losses per portfolio

The table below presents impairment losses per portfolio:

As of December 31, 2024

As of December 31, 2023

As of December 31, 2022

Commercial

Ps.

758,365

Ps.

203,061

Ps.

622,783

Consumer

3,839,464

4,426,014

2,498,699

Mortgage

145,522

65,856

(25,202)

Microcredit

(10,902)

31,901

5,497

Interbank and overnight funds

773

(1,422)

(942)

Total loan portfolio

Ps.

4,733,222

Ps.

4,725,410

Ps.

3,100,835

Other receivables(1)

93,069

76,664

78,641

Net portfolio provision impact on income statement

Ps.

4,826,291

Ps.

4,802,074

Ps.

3,179,476

(1) Includes net of loss allowance presented as part of “Costs and expenses of sales goods and services” as of December 2024 Ps. (71,157) as of December 2023 Ps. (51,035) and as of December 2022 Ps. (59,073).

Disclosure of loans stage 3 individually assessed for ECL the gross amount and loss allowance balances

December 31, 2024

Gross Amount Registered

Collateral Guarantees

Allowance Recognized

Without recognized provision

 

 

 

Commercial

 

Ps.

262,667

 

Ps.

262,373

 

Ps.

Repos, interbank loans portfolio

 

 

 

Subtotal

 

Ps.

262,667

 

Ps.

262,373

 

Ps.

With recognized provision

 

 

 

Commercial

 

Ps.

7,775,982

 

Ps.

1,348,148

 

Ps.

2,950,023

Consumer

 

6,512

 

4,332

 

3,868

Residential mortgage

 

19,828

 

1,970

 

11,541

Repos, interbank loans portfolio

 

 

 

Subtotal

 

Ps.

7,802,322

 

Ps.

1,354,450

 

Ps.

2,965,432

Totals

 

 

 

Commercial

 

Ps. 

8,038,649

 

Ps.

1,610,521

 

Ps.

2,950,023

Consumer

 

6,512

 

4,332

 

3,868

Residential mortgage

 

19,828

 

1,970

 

11,541

Repos, interbank loans portfolio

 

 

 

Total

 

Ps.

8,064,989

 

Ps.

1,616,823

 

Ps.

2,965,432

December 31, 2023

Gross Amount Registered

Collateral Guarantees

Allowance Recognized

Without recognized provision

 

 

 

Commercial

 

Ps.

240,358

 

Ps.

239,937

 

Ps.

Repos, interbank loans portfolio

 

 

 

Subtotal

 

Ps.

240,358

 

Ps.

239,937

 

Ps.

With recognized provision

 

 

 

Commercial

 

Ps.

7,080,758

 

Ps.

1,075,446

 

Ps.

3,196,800

Consumer

 

3,144

 

 

1,959

Residential mortgage

 

12,515

 

1,970

 

10,507

Repos, interbank loans portfolio

 

 

 

Subtotal

 

Ps.

7,096,417

 

Ps.

1,077,416

 

Ps.

3,209,266

Totals

 

 

 

Commercial

 

Ps. 

7,321,116

 

Ps. 

1,315,383

 

Ps. 

3,196,800

Consumer

 

3,144

 

 

1,959

Residential mortgage

 

12,515

 

1,970

 

10,507

Repos, interbank loans portfolio

 

 

 

Total

 

Ps.

7,336,775

 

Ps.

1,317,353

 

Ps.

3,209,266

Disclosure of credit portfolio distribution by economic sector

Sector

December 31, 2024

%

December 31, 2023

%

Consumer services

 

Ps.

89,687,446

 

44.8

%

Ps.

84,358,141

 

45.3

%

Commercial services

 

43,792,710

 

21.9

%

40,341,863

 

21.7

%

Construction

15,046,109

 

7.5

%

14,733,390

7.9

%

Public services

 

9,218,309

 

4.6

%

7,172,123

3.9

%

Food, beverage and tobacco

7,577,678

 

3.8

%

7,191,477

 

3.9

%

Other industrial and manufacturing products

 

6,857,011

 

3.4

%

6,410,022

 

3.4

%

Transportation and communications

6,499,070

 

3.2

%

6,283,172

3.4

%

Chemical production

5,539,036

 

2.8

%

5,414,605

2.9

%

Government

 

5,471,013

 

2.7

%

5,367,471

 

2.9

%

Agricultural

4,538,856

 

2.3

%

4,192,847

2.3

%

Mining products and oil

 

2,754,170

 

1.4

%

1,500,686

0.8

%

Trade and tourism

1,724,337

 

0.9

%

1,622,212

 

0.8

%

Other

 

1,430,380

 

0.7

%

1,615,761

 

0.8

%

Total of each economic sector

 

Ps.

200,136,125

 

100.0

%

Ps.

186,203,770

 

100.0

%

Disclosure of credit risk at the level in the different geographic areas

December 31, 2024

Commercial

Consumer

Mortgages

Microcredit

Interbank
and overnight
funds

Total

Colombia

Ps.

95,610,708

Ps.

57,719,813

Ps.

18,494,856

Ps.

4,375

Ps.

395,382

Ps.

172,225,134

Panama

9,455,147

4,248,452

3,540,871

214,187

17,458,657

United States

6,685,567

7,984

93,474

6,787,025

Guatemala

432,151

432,151

Costa Rica

 

125,689

 

 

 

 

2,012

 

127,701

Honduras

 

392,236

 

 

 

 

 

392,236

El Salvador

 

13,919

 

 

 

 

 

13,919

Nicaragua

412

412

Other countries

 

2,698,814

 

76

 

 

 

 

2,698,890

Total gross loan portfolio

Ps.

115,414,643

Ps.

61,976,325

Ps.

22,035,727

Ps.

4,375

Ps.

705,055

Ps.

200,136,125

December 31, 2023

Commercial

Consumer

Mortgages

Microcredit

Interbank and
overnight
funds

Total

Colombia

 

Ps.

90,146,557

Ps.

56,659,813

Ps.

15,363,688

Ps.

277,529

Ps.

320,400

 

Ps.

162,767,987

Panama

7,881,116

3,339,663

3,122,518

21,512

14,364,809

United States

 

5,857,040

50,089

 

5,907,129

Guatemala

218,838

218,838

Costa Rica

115,868

 

 

 

 

606

116,474

Honduras

 

298,941

 

 

 

 

 

298,941

El Salvador

 

6,704

 

 

 

 

 

6,704

Nicaragua

605

605

Other countries

 

2,522,148

 

135

 

 

 

 

2,522,283

Total gross loan portfolio

 

Ps.

107,047,817

 

Ps.

59,999,611

 

Ps.

18,486,206

 

Ps.

277,529

 

Ps.

392,607

 

Ps.

186,203,770

Disclosure of classification of loan portfolio by type of currency

December 31, 2024

Colombian Pesos

Foreign currency

Total

Commercial

 

Ps.

86,935,650

 

Ps.

28,478,993

 

Ps.

115,414,643

Consumer

 

57,615,997

 

4,360,328

 

61,976,325

Residential mortgage

 

18,494,740

 

3,540,987

 

22,035,727

Microcredit

 

4,375

 

 

4,375

Interbank and overnight funds

 

272,307

 

432,748

 

705,055

Total gross loan portfolio

 

Ps.

163,323,069

 

Ps.

36,813,056

 

Ps.

200,136,125

December 31, 2023

Colombian Pesos

Foreign currency

Total

Commercial

 

Ps.

83,083,022

 

Ps.

23,964,795

 

Ps.

107,047,817

Consumer

 

56,580,248

 

3,419,363

 

59,999,611

Residential mortgage

 

15,363,549

 

3,122,657

 

18,486,206

Microcredit

 

277,529

 

 

277,529

Interbank and overnight funds

 

159,757

 

232,850

 

392,607

Total gross loan portfolio

 

Ps.

155,464,105

 

Ps.

30,739,665

 

Ps.

186,203,770

Disclosure of investments in debt securities by location

December 31,

December 31,

2024

2023

Colombia

 

Ps.

39,769,376

 

Ps.

33,713,283

Panama

 

6,114,059

 

3,952,223

United States of America

 

1,543,389

 

1,421,010

Brazil

 

128,970

 

114,879

Mexico

 

583,979

 

410,599

Costa Rica

 

110,714

 

95,643

Chile

 

524,430

 

182,398

Peru

 

443,698

 

177,096

Paraguay

 

102,473

 

37,177

Japan

22,957

 

Germany

15,806

 

Total by country

Ps.

49,359,851

Ps.

40,104,308

Bladex (Foreign Trade Bank of Latin America)

 

216,218

 

225,642

Andean Development Corporation (Corporación Andina de Fomento)

 

117,061

 

105,107

Inter-American Corporation for the Financing of Infrastructure

4,274

 

3,549

Multilateral

Ps.

337,553

Ps.

334,298

Total investments in debt securities

 

Ps.

49,697,404

 

Ps.

40,438,606

Disclosure of detail of sovereign debt portfolio issued by Central Governments per country

December 31, 2024

December 31, 2023

 

%

%

 

Investment grade (1)

 

 

 

 

Colombia

Ps.

28,361,534

78.64

%

Ps.

22,768,597

82.14

%

Panama

 

2,724,276

7.55

%

1,077,656

3.89

%

Chile

238,765

0.66

%

3,768

0.01

%

Peru

37,023

0.10

%

%

Germany

15,806

0.04

%

%

Mexico

17,987

0.05

%

16,268

0.06

%

United States of America

 

1,465,956

4.06

%

1,371,842

4.95

%

Total Investment grade

Ps.

32,861,347

 

91.10

%

Ps.

25,238,131

 

91.05

%

Speculative (2)

 

 

 

 

Brazil

30,266

0.08

%

27,643

0.10

%

Colombia

3,101,625

8.60

%

2,384,493

8.60

%

Costa Rica

 

78,765

0.22

%

68,454

0.25

%

Total Speculative

Ps.

3,210,656

 

8.90

%

Ps.

2,480,590

 

8.95

%

Ps.

36,072,003

 

100.00

%

Ps.

27,718,721

 

100.00

%

Below is the detail of Grupo Aval’s debt portfolio issued by Central Banks:

December 31, 2024

December 31, 2023

 

%

%

 

Investment Grade (1)

Panama (*)

Ps.

204,855

 

100.00

%

Ps.

145,489

 

100.00

%

Total Investment grade

Ps.

204,855

100.00

%

Ps.

145,489

100.00

%

Total sovereign risk

Ps.

36,276,858

 

100.00

%

Ps.

27,864,210

 

100.00

%

(1)Investment grade includes the risk rating of Fitch Ratings Colombia S.A o F1+ to F3, BRC of Colombia from BRC 1+ to BRC 3 and Standard & Poor’s from AAA to BBB-.
(2)Speculative or non-investment grade level includes the risk rating of Fitch Ratings Colombia S.A. from B to E, BRC de Colombia from BRC 4 to BRC 6 and Standard & Poor’s from BB+ to D.

(*)      These investments correspond to the National Bank of Panama, which is the official Bank and has the functions of a Central Bank, however, it does not have the power to issue banknotes or reserve requirements.

Disclosure of balance of restructured loans

Restructured loans

December 31, 2024

December 31, 2023

Local currency

Ps.

5,495,475

Ps.

4,346,710

Foreign currency

 

1,955,612

 

1,646,876

Total restructured

Ps.

7,451,087

Ps.

5,993,586

Disclosure of total of foreclosed assets received and sold

December 31, 2024

December 31, 2023

Foreclosed assets received

Ps.

116,299

Ps.

76,116

Foreclosed assets sold

 

43,731

 

90,940

Disclosure of detail of the guarantees, letters of credit and credit commitments on non-used credit lines NOT USED IN 2024 20-F

Loan commitments and financial guarantee contracts

December 31, 2024

December 31, 2023

Notional amount

Notional amount

Unused credit card limits

Ps.

12,933,383

Ps.

12,449,298

Approved credits not disbursed

5,432,167

4,818,508

Credit arrangements

4,583,513

4,223,426

Guarantees

3,082,949

3,052,607

Unused limits of overdrafts

 

2,261,456

 

2,264,226

Unused letters of credit

 

382,953

 

735,472

Other

 

2,723,071

 

2,255,007

Total

Ps.

31,399,492

Ps.

29,798,544

Disclosure of guarantees, letters of credit and credit commitments on non-used credit lines

December 31, 2024

December 31, 2023

Colombian Pesos

Ps.

27,533,438

Ps.

25,821,105

U.S. dollars

 

3,847,658

 

3,962,607

Euro

 

14,517

 

13,585

Other

 

3,879

 

1,247

Total

 

Ps.

31,399,492

 

Ps.

29,798,544

Disclosure of detail of the credit commitments

December 31, 2024

Gross

Gross Amounts

Net Amounts of

Gross Amounts Not

Amounts of

Offset in the

Assets Presented in

Offset in the Consolidated Balance Sheet

 

Recognized

Consolidated

the Consolidated

Financial

Cash collateral

Net

Assets

Balance Sheet

Balance Sheet

Instruments

Received

Exposure

Offsetting assets

Derivatives

Ps.

1,023,313

Ps.

Ps.

1,023,313

Ps.

(1,951,440)

Ps.

(162,729)

Ps.

(1,090,856)

Repurchase agreements

1,940,488

1,940,488

(667)

1,939,821

Total

Ps.

2,963,801

Ps.

Ps.

2,963,801

Ps.

(1,952,107)

Ps.

(162,729)

Ps.

848,965

Gross

Gross Amounts

Net Amounts of

Gross Amounts Not

Amounts of

Offset in the

Liabilities Presented in

Offset in the Consolidated Balance Sheet

 

Recognized

Consolidated

the Consolidated

Financial

Cash collateral

Net

Liabilities

Balance Sheet

Balance Sheet

Instruments

Delivered

Exposure

Offsetting liabilities

Derivatives

Ps.

1,033,592

Ps.

Ps.

1,033,592

Ps.

(208,181)

Ps.

(71,745)

Ps.

753,666

Repurchase agreements

17,686,789

17,686,789

(20,719,224)

(336,987)

(3,369,422)

Total

Ps.

18,720,381

Ps.

Ps.

18,720,381

Ps.

(20,927,405)

Ps.

(408,732)

Ps.

(2,615,756)

December 31, 2023

Gross

Gross Amounts

Net Amounts of

Gross Amounts Not

Amounts of

Offset in the

Assets Presented in

Offset in the Consolidated Balance Sheet

 

Recognized

Consolidated

the Consolidated

Financial

Cash collateral

Net

Assets

Balance Sheet

Balance Sheet

Instruments

Received

Exposure

Offsetting assets

Derivatives

Ps.

2,126,229

Ps.

Ps.

2,126,229

Ps.

(1,911,903)

Ps.

(235,189)

Ps.

(20,863)

Repurchase agreements

1,708,779

1,708,779

(27,803)

1,680,976

Total

Ps.

3,835,008

Ps.

Ps.

3,835,008

Ps.

(1,939,706)

Ps.

(235,189)

Ps.

1,660,113

Gross

Gross Amounts

Net Amounts of

Gross Amounts Not

Amounts of

Offset in the

Liabilities Presented in

Offset in the Consolidated Balance Sheet

Recognized

Consolidated

the Consolidated

Financial

Cash collateral

Net

Liabilities

Balance Sheet

Balance Sheet

Instruments

Delivered

Exposure

Offsetting liabilities

Derivatives

Ps.

2,371,927

Ps.

Ps.

2,371,927

Ps.

(313,095)

Ps.

(245,344)

Ps.

1,813,488

Repurchase agreements

14,371,597

14,371,597

(16,874,942)

(1,025,691)

(3,529,036)

Total

Ps.

16,743,524

Ps.

Ps.

16,743,524

Ps.

(17,188,037)

Ps.

(1,271,035)

Ps.

(1,715,548)

Disclosure of breakdown of financial assets and liabilities exposed to trading risk held

Account

December 31, 2024

December 31, 2023

Financial assets

Debt financial assets

Trading investments in debt securities

Ps.

11,937,414

Ps.

7,113,380

Investments in debt securities mandatorily at FVTPL

1,425

1,889

Investments in debt securities at FVOCI

27,050,198

23,326,776

Total debt securities

Ps.

38,989,037

Ps.

30,442,045

Derivative assets instruments

Ps.

969,294

Ps.

2,077,567

Hedging derivatives assets

54,019

48,662

Total, active derivative instruments

Ps.

1,023,313

Ps.

2,126,229

Total financial assets

Ps.

40,012,350

Ps.

32,568,274

Liabilities

Derivative liabilities instruments

Ps.

1,011,934

Ps.

2,154,361

Hedging derivatives liabilities

21,658

217,566

Total financial liabilities

Ps.

1,033,592

Ps.

2,371,927

Net position

Ps.

38,978,758

Ps.

30,196,347

Disclosure of market value-at-risk (VaR) for subsidiaries

December 31, 2024

December 31, 2023

Basis points of

Basis points of

Entity

Value at Risk

regulatory capital

Value at Risk

regulatory capital

Banco Bogotá S.A.

Ps.

318,203

52

Ps.

639,228

111

Banco de Occidente S.A.

 

381,972

113

 

218,355

67

Banco AV Villas S.A.

 

22,567

26

 

47,004

55

Banco Popular S.A. (1)

 

291,145

152

 

336,718

185

Corficolombiana S.A. (1)

 

320,096

674

 

240,068

519

Porvenir S.A.

 

3,832

57

 

10,927

92

Aval Casa de Bolsa S.A.

6,790

58

3,598

48

Aval Fiduciaria S.A.

717

85

865

144

Disclosure of breaks down our investments subject to regulatory VaR

At December 31, 

 

2024

2023

 

Investment

Investment

 

subject to

Percentage

subject to

 

Regulatory

Regulatory

of

Regulatory

Regulatory

Percentage of

 

VaR

VaR

portfolio

VaR

VaR

portfolio

 

More than 36 months

Ps.

101,483

14,918

100

%

Ps.

43,765

Ps.

6,433

100

%

Total

Ps.

101,483

Ps.

14,918

 

100

%

Ps.

43,765

Ps.

6,433

 

100

%

Disclosure of foreign currency assets and liabilities are in U.S. dollars and foreign currencies

December 31,2024

Other currencies

Total in

U.S. dollars

converted to U.S.

Colombian pesos

Account

(Millions)

dollars (Millions)

(Millions)

Financial assets

Cash and cash equivalents

1,338

62

Ps.

5,913,128

Trading investments in debt securities

61

267,836

Investments in debt securities at FVOCI

2,412

4

10,649,301

Investments in debt securities at amortized cost

580

2,558,707

Loan portfolio financial assets at amortized cost

8,347

2

36,813,056

Derivative financial assets held for trading

207

6

341,310

Derivative financial assets held for hedging

2

43,377

Trade receivable

714

3,164,035

Total financial assets

13,661

74

Ps.

59,750,750

Other currencies

Total in

U.S. dollars

converted to U.S.

Colombian pesos

Account

(Millions)

dollars (Millions)

(Millions)

Financial liabilities

Derivative financial liabilities held for trading

243

4

Ps.

236,242

Derivative financial liabilities held for hedging

1

16,408

Customer deposits

7,246

34

32,100,339

Financial obligations

8,258

5

36,432,897

Accounts payable

159

701,338

Total financial liabilities

15,907

43

69,487,224

Net financial asset (liability) position

(2,246)

31

Ps.

(9,736,474)

December 31,2023

Other currencies

Total in

U.S. dollars

converted to U.S.

Colombian pesos

Account

(Millions)

dollars (Millions)

(Millions)

Financial assets

Cash and cash equivalents

1,248

60

Ps.

4,996,706

Trading investments in debt securities

78

298,792

Investments in debt securities at FVOCI

1,930

7,376,923

Investments in debt securities at amortized cost

597

2,280,108

Loan portfolio financial assets at amortized cost

8,043

30,739,665

Derivative financial assets held for trading

544

2,077,567

Derivative financial assets held for hedging

687

Trade receivable

719

2,748,599

Total financial assets

13,159

60

Ps.

50,519,047

 

Other currencies

Total in

 

U.S. dollars

 

converted to U.S.

 

Colombian pesos

Account

(Millions)

 

dollars (Millions)

 

(Millions)

Financial liabilities

 

 

 

Derivative financial liabilities held for trading

564

Ps.

2,154,361

Derivative financial liabilities held for hedging

53

204,202

Customer deposits

7,048

34

27,070,411

Financial obligations

8,072

1

30,857,352

Accounts payable

242

921,552

Total financial liabilities

 

15,979

 

35

 Ps.

61,207,878

Net financial asset (liability) position

 

(2,820)

 

25

 Ps.

(10,688,831)

Disclosure of sensitivities of profit or loss before taxes and equity (OCI) to reasonably possible changes in exchange rates

December 31,2024

Increase

Decrease

Ps.100 per U.S. 

Ps.100 per U.S. 

dollar

dollar

Equity (mainly OCI) (1)

 

Ps.

1,801

 

Ps.

(1,801)

Profit and loss before taxes

 

(53,818)

 

53,818

December 31,2023

Increase

Decrease

Ps.100 per U.S. 

Ps.100 per U.S. 

dollar

dollar

Equity (mainly OCI) (1)

 

Ps.

2,840

 

Ps.

(2,840)

Profit and loss before taxes

 

(174,869)

 

174,869

(1)   The sensitivity in equity considers mainly assets and liabilities of entities with functional currencies different from the Group’s presentation currency compensated with derivatives and financial labilities designated to hedge net investments in foreign operations.

 

Schedule of results of delta economic value of equity and net interest margin measurements

Below are the results of the Delta EVE and Delta NIM measurements as of December 31, 2024:

December 31, 2024

Maximum Delta MNI

Maximum Delta VEP

Delta VEP / PBO+PBA

(in Ps)

(in Ps)

(in percentages)

Banco de Bogotá

(692,350)

(1,216,132)

8.57

Banco de Occidente

 

(538,969)

(331,065)

7.17

Banco Popular

(328,276)

(408,513)

21.00

Banco AV Villas

(141,779)

(136,325)

10.87

Disclosure of results of NIM and EVE Shocks

December 31, 2024

Parallel upward shock

Parallel downward shock

Steepening shock (short-term rates down, long-term rates up)

Flattening shock (short-term rates up, long-term rates down)

Short-term upward shock

Short-term downward shock

(in Ps)

Banco de Bogotá

(1,216,132)

311,377

133,630

(657,975)

(692,773)

135,650

Banco de Occidente

 

(322,975)

(85,678)

155,760

(331,065)

(269,128)

49,635

Banco Popular

(408,513)

252,939

128,062

(199,153)

(255,127)

167,920

Banco AV Villas

(136,325)

23,948

36,585

(74,329)

(95,345)

22,022

Disclosure of interest rates exposure for assets and liabilities

December 31,2024

    

Less than

    

From one to

    

    From six to

    

More than a

    

Non-

    

Assets

one month

six months

twelve months

year

interest

Total

Cash and cash equivalents

Ps.

6,669,978

Ps.

Ps.

Ps.

Ps.

10,328,881

Ps.

16,998,859

Trading investments in debt securities

64,537

143,911

313,373

11,415,593

11,937,414

Investments in debt securities mandatorily at FVTPL

1,425

1,425

Investments in debt securities at FVOCI

373,026

1,495,003

2,726,862

22,455,307

27,050,198

Investments in debt securities at amortized cost

1,120,442

3,339,892

3,707,096

2,540,937

10,708,367

Trade receivable at FVTPL

4,181,835

4,181,835

Commercial loans

20,631,803

32,557,719

12,808,582

49,416,539

115,414,643

Consumer loans

5,272,130

3,108,991

2,709,402

50,885,802

61,976,325

Mortgages loans

3,810,727

184,803

122,800

17,917,397

22,035,727

Microcredit loans

2,850

274

60

1,191

4,375

Interbank and overnight founds

704,516

539

705,055

Trade receivable

14,665

6,589

189

2,230,108

21,886,987

24,138,538

Total Assets

Ps.

38,664,674

Ps.

40,837,721

Ps.

22,389,789

Ps.

161,044,709

Ps.

32,215,868

Ps.

295,152,761

    

Less than

    

From one to

    

From six to

    

More than a

    

Non-

    

    

Liabilities

one month

six months

twelve months

year

interest

Total

Checking accounts

Ps.

6,064,076

Ps.

Ps.

Ps.

Ps.

18,515,460

Ps.

24,579,536

Time deposits

6,739,476

50,866,874

23,336,940

15,386,537

96,329,827

Saving deposits

79,614,904

79,614,904

Other deposits

13,359

108,392

226,159

347,910

Interbank and overnight funds

17,651,017

527,638

331,114

18,509,769

Leases contracts

4,688

49,090

78,360

2,734,130

2,866,268

Borrowing from banks and similar

1,914,071

9,195,194

3,684,782

6,400,543

21,194,590

Long-term debt

157,427

4,855,835

286,286

20,916,299

26,215,847

Borrowing from development entities

1,458,628

1,384,416

27,327

1,166,930

4,037,301

Total Liabilities

Ps.

113,617,646

Ps.

66,987,439

Ps.

27,744,809

Ps.

46,604,439

Ps.

18,741,619

Ps.

273,695,952

December 31,2023

Less than

From one to

From six to

More than a

Non-

    

Assets

one month

six months

twelve months

year

interest

Total

Cash and cash equivalents

Ps.

5,565,042

Ps.

854

Ps.

Ps.

Ps.

13,031,965

Ps.

18,597,861

Trading investments in debt securities

41,179

251,925

539,012

6,281,264

7,113,380

Investments in debt securities mandatorily at FVTPL

439

1,450

1,889

Investments in debt securities at FVOCI

110,939

720,636

3,727,517

18,767,684

23,326,776

Investments in debt securities at amortized cost

927,454

3,402,597

3,389,804

2,276,706

9,996,561

Trade receivable at FVTPL

3,830,916

3,830,916

Commercial loans

12,496,990

48,530,829

11,530,367

34,489,631

107,047,817

Consumer loans

4,014,604

3,485,355

1,627,002

50,872,650

59,999,611

Mortgages loans

3,369,639

218,540

6,817

14,891,210

18,486,206

Microcredit loans

23,946

11,431

33,079

209,073

277,529

Interbank and overnight founds

247,668

144,939

392,607

Trade receivable

12,346

4,380

3,207

1,704,180

20,447,860

22,171,973

Total Assets

Ps.

26,809,807

Ps.

56,771,486

Ps.

20,857,244

Ps.

133,324,764

Ps.

33,479,825

Ps.

271,243,126

    

Less than

    

From one to

    

From six to

    

More than a

    

Non-

    

Liabilities

one month

six months

twelve months

year

interest

Total

Checking accounts

Ps.

4,746,654

Ps.

11,904,157

7,159,048

Ps.

23,809,859

Time deposits

8,037,475

39,999,744

21,559,845

17,000,396

86,597,460

Saving deposits

71,149,883

71,149,883

Other deposits

12,379

15,455

402,360

430,194

Interbank and overnight funds

13,298,927

1,762,116

20,877

15,081,920

Leases contracts

3,962

55,871

77,762

2,654,153

2,791,748

Borrowing from banks and similar

2,001,170

6,011,525

2,710,163

8,703,854

19,426,712

Long-term debt

58,142

4,053,694

565,465

18,750,525

23,427,826

Borrowing from development entities

2,441,548

1,082,184

165,940

1,123,461

4,813,133

Total Liabilities

Ps.

101,750,140

Ps.

52,980,589

Ps.

36,983,332

Ps.

48,253,266

Ps.

7,561,408

Ps.

247,528,735

Disclosure of breakdown of non-interest-bearing and interest-bearing assets and liabilities by interest rate type and by maturity

December 31,2024

Under one year

Over one year

Non-

Assets

    

Variable

    

Fixed

    

Variable

    

Fixed

    

interest

    

Total

Cash and cash equivalents

Ps.

767,956

Ps.

5,902,022

Ps.

Ps.

Ps.

10,328,881

Ps.

16,998,859

Trading investments in debt securities

39,959

481,862

267,185

11,148,408

11,937,414

Investments in debt securities mandatorily at FVTPL

1,425

1,425

Investments in debt securities at FVOCI

18,733

4,576,159

949,667

21,505,639

27,050,198

Investments in debt securities at amortized cost

5,563,208

2,604,222

94,850

2,446,087

10,708,367

Trade receivable at FVTPL

4,181,835

4,181,835

Commercial loans

47,408,803

12,085,311

46,834,101

9,086,428

115,414,643

Consumer loans

828,680

10,058,687

5,666,008

45,422,950

61,976,325

Mortgages loans

58,686

931,590

4,022,386

17,023,065

22,035,727

Microcredit loans

1,342

2,059

151

823

4,375

Interbank and overnight founds

705,055

705,055

Trade receivable

15,598

5,845

356,931

1,873,177

21,886,987

24,138,538

Total Assets

Ps.

54,702,965

Ps.

37,354,237

Ps.

62,373,114

Ps.

108,506,577

Ps.

32,215,868

Ps.

295,152,761

Under one year

Over one year

Non-

Liabilities

    

Variable

    

Fixed

    

Variable

    

Fixed

    

interest

    

Total

Checking accounts

Ps.

642,651

Ps.

5,421,425

Ps.

Ps.

Ps.

18,515,460

Ps.

24,579,536

Time deposits

11,243,745

67,994,677

4,210,357

12,881,048

96,329,827

Saving deposits

9,509,067

70,105,837

79,614,904

Other deposits

11,728

110,023

226,159

347,910

Interbank and overnight funds

336,770

18,172,999

18,509,769

Leases contracts

8,445

121,405

332,080

2,404,338

2,866,268

Borrowing from banks and other

8,179,474

5,790,589

5,020,220

2,204,307

21,194,590

Long-term debt

810,630

905,693

7,368,553

17,130,971

26,215,847

Borrowing from development entities

161,571

40,729

2,836,574

998,427

4,037,301

Total Liabilities

Ps.

30,904,081

Ps.

168,663,377

Ps.

19,767,784

Ps.

35,619,091

Ps.

18,741,619

Ps.

273,695,952

December 31,2023

Under one year

Over one year

Non-

Assets

Variable

Fixed 

Variable

Fixed

interest

Total

Cash and cash equivalents

Ps.

2,799,607

Ps.

2,766,289

Ps.

Ps.

Ps.

13,031,965

Ps.

18,597,861

Trading investments in debt securities

319,900

512,216

109,777

6,171,487

7,113,380

Investments in debt securities mandatorily at FVTPL

439

1,450

1,889

Investments in debt securities at FVOCI

132,430

4,426,662

1,016,347

17,751,337

23,326,776

Investments in debt securities at amortized cost

5,112,355

2,607,500

133,704

2,143,002

9,996,561

Trade receivable at FVTPL

3,830,916

3,830,916

Commercial loans

45,221,180

11,797,765

43,030,934

6,997,938

107,047,817

Consumer loans

929,574

9,750,154

5,516,791

43,803,092

59,999,611

Mortgages loans

53,719

811,497

3,498,709

14,122,281

18,486,206

Microcredit loans

1,170

161,497

696

114,166

277,529

Interbank and overnight founds

392,607

392,607

Trade receivable

18,707

325,016

1,380,390

20,447,860

22,171,973

Total Assets

Ps.

54,588,642

Ps.

33,226,626

Ps.

57,462,890

Ps.

92,485,143

Ps.

33,479,825

Ps.

271,243,126

Under one year

Over one year

Non-

Liabilities

Variable

Fixed 

Variable

Fixed

interest

Total

Checking accounts

Ps.

1,857,769

Ps.

14,793,042

Ps.

Ps.

Ps.

7,159,048

Ps.

23,809,859

Time deposits

13,167,807

53,716,494

5,711,093

14,002,066

86,597,460

Saving deposits

8,492,708

62,657,175

71,149,883

Other deposits

12,379

15,455

402,360

430,194

Interbank and overnight funds

1,023,612

14,037,431

20,877

15,081,920

Leases contracts

2,989

115,379

356,454

2,316,926

2,791,748

Borrowing from banks and other

6,089,836

4,531,168

7,158,457

1,647,251

19,426,712

Long-term debt

812,106

771,189

7,133,109

14,711,422

23,427,826

Borrowing from development entities

417,219

133,720

3,340,632

921,562

4,813,133

Total Liabilities

Ps.

31,876,425

Ps.

150,771,053

Ps.

23,699,745

Ps.

33,620,104

Ps.

7,561,408

Ps.

247,528,735

Disclosure of breakdown of the liquid assets by maturity

December 31, 2024

Liquid assets

available at the end

From 31 to 90

Entity

of the year (1)

From 1 to 7 days (2)

From 1 to 30 days (2)

days (2)

Banco de Bogotá

Ps.

13,469,768

Ps.

10,953,748

Ps.

2,928,936

Ps.

(16,891,633)

Banco Occidente

 

9,284,616

6,461,637

2,946,224

(11,199,262)

Banco Popular

 

4,030,595

3,580,936

893,612

(5,667,658)

Banco AV Villas

 

2,145,763

1,665,301

687,963

(2,909,334)

Corficolombiana

 

1,908,014

902,572

560,871

(649,409)

Aval Fiduciaria

18,675

11,010

(18,256)

Aval Casa de Bolsa

23,450

19,637

December 31, 2023

Liquid assets

 

available at the end

 

From 31 to 90

Entity

 

of the year (1)

From 1 to 7 days (2)

From 1 to 30 days (2)

days (2)

Banco de Bogotá

Ps.

11,924,823

Ps.

9,811,253

Ps.

2,568,828

Ps.

(15,278,208)

Banco Occidente

 

8,638,565

6,727,345

2,531,186

(8,473,508)

Banco Popular

 

4,896,134

4,641,802

1,525,529

(5,458,950)

Banco AV Villas

 

2,328,186

2,027,630

992,892

(2,408,230)

Corficolombiana

 

2,073,055

1,138,855

222,748

(893,740)

Aval Fiduciaria

30,428

13,512

1,413

Aval Casa de Bolsa

28,710

26,796

(1)Liquid assets are the sum of assets that are easily convertible into cash. Fixed income investments at amortized cost and financial investments pledged as collateral or subject to any other type of encumbrance, preventive measure or of any nature, that prevent their free assignment or transfer, as well as those that have been transferred under repurchase agreements, simultaneous or temporary transfer of securities are excluded. Liquid assets are measured at fair value (market prices on the evaluation date).
(2)This amount is the remaining value of liquid assets in the specified time period, or the IRL, which is calculated as the difference between liquid assets and the liquidity requirement. The liquidity requirement is the difference between contractual cash inflows and contractual and non-contractual cash outflows during the period according to the IRL methodology.
Disclosure of IRL ratio amounts

Banco de Bogotá

Banco de Occidente

Banco Popular

Banco AV Villas

Corficolombiana

Aval Casa de Bolsa

Aval Fiduciaria

2024

2023

2024

2023

2024

2023

2024

2023

2024

2023

 

2024

2023

2024

2023

(in Ps billions)

IRL – 7 days

10,954

9,811

5,028

5,610

3,581

4,642

1,665

2,028

903

1,207

20

27

11

14

IRL – 30 days

2,929

2,569

1,814

1,816

894

1,526

688

993

561

661

(18)

1

Disclosure of IRL ration percentage

Banco de Bogotá

Banco de Occidente

Banco Popular

Banco AV Villas

Corficolombiana

Aval Casa de Bolsa

Aval Fiduciaria

2024

2023

2024

2023

2024

2023

2024

2023

2024

2023

 

2024

2023

2024

2023

(in percentages)

IRL – 7 days

535

564

289

419

896

1,925

447

775

190

255

6

15

244

180

IRL – 30 days

128

127

131

133

129

145

147

174

142

150

51

105

Disclosure of flows of the financial assets and liabilities including contractual interest receivable and payable

December 31, 2024

Less than

From one to six

From six to twelve

More than

    

Assets

    

one month

    

months

    

months

    

a year

    

Total

Cash and cash equivalents

Ps.

16,998,859

Ps.

Ps.

Ps.

Ps.

16,998,859

Trading investments in debt securities

300,292

305,488

435,694

8,422,819

9,464,293

Investments in debt securities at FVOCI

401,816

1,811,929

3,252,189

24,381,983

29,847,917

Investments in debt securities at amortized cost

940,289

2,456,711

3,203,905

2,662,693

9,263,598

Commercial loans

14,582,605

31,222,986

18,300,276

71,697,670

135,803,537

Consumer loans

2,374,330

8,120,876

8,394,853

69,138,663

88,028,722

Mortgages loans

372,088

1,150,098

1,292,659

39,222,723

42,037,568

Microcredit loans

1,226

625

265

2,051

4,167

Interbank and overnight funds

703,330

1,799

705,129

Trading derivatives

376,454

325,466

144,525

170,457

1,016,902

Hedging derivatives

3,054

53,560

21,102

8,476

86,192

Trade receivable

2,864,204

318,938

4,548

25,143,889

28,331,579

Other assets

156,961

5

720,429

877,395

Total Assets

Ps.

40,075,508

Ps.

45,768,476

Ps.

35,050,021

Ps.

241,571,853

Ps.

362,465,858

Less than

From one to six

From six to twelve

More than

    

Liabilities

    

one month

    

months

    

months

    

a year

    

Total

Checking accounts

Ps.

24,579,536

Ps.

Ps.

Ps.

Ps.

24,579,536

Time Deposits

9,186,183

49,090,487

25,405,518

18,863,479

102,545,667

Saving deposits

79,614,904

79,614,904

Other deposits

235,111

111,456

1,343

347,910

Interbank and overnight funds

17,666,654

538,143

332,010

18,536,807

Leases contracts

13,178

105,803

144,018

2,673,140

2,936,139

Borrowing from banks and other

1,912,104

9,177,276

4,258,097

7,336,503

22,683,980

Long-term debt

395,469

1,156,876

886,593

26,947,429

29,386,367

Borrowing from development entities

69,771

1,227,091

394,323

3,350,196

5,041,381

Trading derivatives

308,653

380,271

95,804

240,701

1,025,429

Hedging derivatives

1,369

8

3,220

4,180

8,777

Other liabilities

4,112,180

316,871

83,494

2,206,175

6,718,720

Total Liabilities

Ps.

138,095,112

Ps.

62,104,282

Ps.

31,603,077

Ps.

61,623,146

Ps.

293,425,617

Less than one

From one to

From six to

More than a

Commitments Loans

month

six months

twelve months

year

Total

Guarantees

Ps.

48,394

Ps.

360,652

Ps.

1,064,744

Ps.

1,629,771

Ps.

3,103,561

Standby letters of credit

26,546

145,194

195,627

16,905

384,272

Overdraft facility

1,861,943

26,281

32,113

341,120

2,261,457

Standby credit card facility

6,192,403

355,995

660,752

5,724,232

12,933,382

Undrawn approved loans

394,475

113,970

2,611,051

201,208

3,320,704

Others

2,017,804

2,017,804

Total Commitments Loans

Ps.

10,541,565

Ps.

1,002,092

Ps.

4,564,287

Ps.

7,913,236

Ps.

24,021,180

December 31, 2023

Less than one

From one to

From six to

More than a

Assets

    

month

    

six months

    

twelve months

    

year

    

Total

Cash and cash equivalents

Ps.

18,604,184

Ps.

857

Ps.

Ps.

Ps.

18,605,041

Trading investments in debt securities

280,749

291,449

702,337

7,344,266

8,618,801

Investments in debt securities at FVOCI

142,920

1,192,286

3,861,978

20,682,574

25,879,758

Investments in debt securities at amortized cost

693,748

2,693,803

2,947,927

2,434,713

8,770,191

Commercial loans

11,914,475

30,973,505

21,141,485

64,172,735

128,202,200

Consumer loans

2,158,202

7,770,536

8,209,258

63,814,118

81,952,114

Mortgages loans

343,857

978,325

1,013,632

33,229,142

35,564,956

Microcredit loans

38,412

87,318

86,420

146,971

359,121

Interbank and overnight funds

392,679

392,679

Trading derivatives

1,172,036

640,291

111,538

110,978

2,034,843

Hedging derivatives

47,977

685

48,662

Trade receivable

3,127,198

113,763

29,350

22,733,228

26,003,539

Other assets

156,961

5

720,429

877,395

Total Assets

Ps.

39,073,398

Ps.

44,742,133

Ps.

38,104,615

Ps.

215,389,154

Ps.

337,309,300

Less than one

From one to

From six to

More than a

Liabilities

    

month

    

six months

    

twelve months

    

year

    

Total

Checking accounts

Ps.

23,809,859

Ps.

Ps.

Ps.

Ps.

23,809,859

Time Deposits

14,800,170

35,683,285

24,156,548

21,322,829

95,962,832

Saving deposits

71,149,882

71,149,882

Other deposits

374,711

54,195

1,287

430,193

Interbank and overnight funds

13,305,891

1,788,786

20,877

15,115,554

Leases contracts

13,938

106,429

120,495

3,078,016

3,318,878

Borrowing from banks and other

1,663,276

6,250,680

3,090,588

11,827,108

22,831,652

Long-term debt

121,155

1,272,012

1,344,746

26,135,181

28,873,094

Borrowing from development entities

837,304

657,920

689,454

10,664,762

12,849,440

Trading derivatives

1,263,315

522,915

155,907

176,630

2,118,767

Hedging derivatives

204,251

305

5,252

6,722

216,530

Other liabilities

5,278,275

330,995

189,229

1,951,625

7,750,124

Total Liabilities

Ps.

132,822,027

Ps.

46,667,522

Ps.

29,752,219

Ps.

75,185,037

Ps.

284,426,805

Less than one

From one to

From six to

More than a

Commitments Loans

    

month

    

six months

    

twelve months

    

year

    

Total

Guarantees

Ps.

1,813,970

Ps.

80,012

Ps.

30,320

Ps.

497,844

Ps.

2,422,146

Standby letters of credit

606,747

89,801

925

39,000

736,473

Overdraft facility

2,264,226

2,264,226

Standby credit card facility

11,917,268

112,006

84,005

336,019

12,449,298

Undrawn approved loans

4,002,210

218,112

4,220,322

Others

2,686,426

70,360

2,756,786

Total Commitments Loans

Ps.

23,290,847

Ps.

570,291

Ps.

115,250

Ps.

872,863

Ps.

24,849,251

Disclosure of subsidiaries complied with the minimum regulatory capital requirements

The following tables show the separate and consolidated (where applicable) capitalization information of our main direct and indirect subsidiaries:

Banco de Bogotá S.A.

Separate basis

Consolidated basis

At December 31, 

At December 31, 

2024

2023

2024

2023

(in Ps)

(in Ps)

Subscribed and paid-in capital

 

3,553

 

3,553

 

3,553

 

3,553

Reserves and retained earnings

 

14,980,050

 

14,635,826

 

15,426,827

 

14,988,657

Other comprehensive income

246,238

 

8,114

 

244,407

 

(122,944)

Net income for the period

1,128,549

 

1,024,884

 

1,090,178

 

954,173

Non-controlling interests

 

 

 

 

Deductions:

 

 

Unconsolidated financial sector investments

 

 

 

 

Goodwill and other intangibles

 

(1,388,211)

 

(1,220,146)

 

(1,709,972)

 

(1,504,225)

Deferred tax assets

 

(783,110)

 

(815,194)

 

(672,462)

 

(672,813)

Other

 

 

 

(1,431)

 

(1,431)

CET1

 

14,187,069

 

13,637,037

 

14,381,100

 

13,644,970

Hybrid instruments recognized as additional primary capital

 

 

 

Other

 

 

 

AT1

 

 

 

 

Tier I

14,187,069

13,637,037

14,381,100

13,644,970

Subordinated instruments

 

2,459,094

 

2,573,696

 

2,459,094

 

2,573,696

Plus/minus others

 

134,586

 

160,637

 

 

Tier II capital

 

2,593,680

 

2,734,333

 

2,459,094

 

2,573,696

Other deductions from technical capital

 

 

 

 

Technical capital

 

16,780,749

 

16,371,370

 

16,840,194

 

16,218,666

Risk-weighted assets

 

81,152,551

 

76,811,668

 

97,961,017

 

91,625,712

Market risk

 

153,522

 

491,571

 

318,203

 

639,228

Market risk exposure (1)

 

1,705,799

 

5,461,900

 

3,535,594

 

7,102,531

Operational risk

565,377

 

521,135

 

664,410

 

612,546

Operational risk exposure (1)

6,281,962

 

5,790,384

7,382,337

 

6,806,068

Risk-weighted assets including regulatory market risk and operational risk

 

89,140,312

88,063,952

 

108,878,948

105,534,311

CET1 solvency ratio

 

15.92%

15.49%

 

13.21%

12.93%

Separate basis

Consolidated basis

At December 31, 

At December 31, 

2024

2023

2024

2023

(in Ps)

(in Ps)

AT1 contribution to solvency ratio

0.00%

0.00%

0.00%

0.00%

Tier 1 capital solvency ratio

15.92%

15.49%

13.21%

12.93%

Tier II contribution to solvency ratio

 

2.91%

3.10%

 

2.26%

2.44%

Total solvency ratio (2)

 

18.83%

18.59%

 

15.47%

15.37%

Capital measure

14,187,069

 

13,637,037

 

14,381,099

 

13,644,969

Exposure measure

129,644,773

 

120,114,582

 

154,516,917

 

141,766,918

Leverage ratio

10.94%

11.35%

9.31%

9.62%

(1)   Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. Regulatory operational risk consists of operational risk multiplied by (100/9) as required by the Superintendency of Finance.

(2)     Solvency ratio is calculated as technical capital to risk-weighted assets, including regulatory value at risk and regulatory operational risk.

Banco de Occidente S.A.

Separate basis

Consolidated basis

At December 31, 

At December 31, 

2024

2023

2024

2023

(in Ps)

(in Ps)

Subscribed and paid-in capital

 

4,677

 

4,677

 

4,677

 

4,677

Reserves and retained earnings

 

4,996,740

 

4,782,349

 

5,253,452

 

4,996,111

Other comprehensive income

53,594

 

28,731

 

209,136

 

176,033

Net income for the period

494,992

 

430,603

 

473,554

 

473,554

Non-controlling interests

 

 

 

16,902

 

11,843

Deductions:

 

 

Unconsolidated financial sector investments

 

 

 

 

Goodwill and other intangibles

 

(693,741)

 

(643,350)

 

(651,630)

 

(594,581)

Deferred tax assets

 

(233,646)

 

(251,878)

 

 

Other

 

(2,743)

 

(2,867)

 

(2,743)

 

(2,867)

CET1

 

4,619,873

 

4,348,265

 

5,303,348

 

5,064,770

Hybrid instruments recognized as additional primary capital

 

 

 

Other

 

 

 

AT1

 

 

 

 

Tier I

4,619,873

4,348,265

5,303,348

5,064,770

Subordinated instruments

 

1,357,700

 

649,305

 

1,357,700

 

649,305

Plus/minus others

 

30,716

 

26,190

 

 

Tier II capital

 

1,388,416

 

675,495

 

1,357,700

 

649,305

Other deductions from technical capital

 

 

 

 

Technical capital

 

6,008,289

 

5,023,760

 

6,661,048

 

5,714,075

Risk-weighted assets

 

40,395,605

 

38,073,928

 

44,446,464

 

41,324,390

Market risk

 

339,369

 

184,778

 

381,971

 

218,356

Market risk exposure (1)

 

3,770,764

 

2,053,092

 

4,244,121

 

2,426,174

Operational risk

282,931

 

235,639

 

283,565

 

236,239

Operational risk exposure (1)

3,143,676

 

2,618,213

3,150,726

 

2,624,877

Risk-weighted assets including regulatory market risk and operational risk

 

47,310,045

42,745,233

 

51,841,311

46,375,441

CET1 solvency ratio

 

9.77%

10.17%

 

10.23%

10.92%

AT1 contribution to solvency ratio

0.00%

0.00%

0.00%

0.00%

Tier 1 capital solvency ratio

 

9.77%

10.17%

10.23%

10.92%

Tier II contribution to solvency ratio

 

2.93%

1.58%

 

2.62%

1.40%

Total solvency ratio (2)

12.70%

11.75%

 

12.85%

12.32%

Capital measure

4,619,873

 

4,348,265

 

5,303,348

 

5,064,770

Exposure measure

75,193,855

 

65,855,871

 

81,253,921

 

70,759,147

Leverage ratio

6.14%

6.60%

6.53%

7.16%

(1)   Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. Regulatory operational risk consists of operational risk multiplied by (100/9) as required by the Superintendency of Finance.

(2)   Solvency ratio is calculated as technical capital to risk-weighted assets, including regulatory value at risk and regulatory operational risk.

Banco Comercial AV Villas S.A.

Separate basis

At December 31, 

2024

2023

(in Ps)

Subscribed and paid-in capital

 

22,297

 

22,297

Reserves and retained earnings

 

1,545,974

 

1,658,248

Other comprehensive income

123,694

 

57,285

Net income for the period

(116,277)

 

(117,126)

Non-controlling interests

 

 

Deductions:

 

Unconsolidated financial sector investments

 

 

Goodwill and other intangibles

 

(194,924)

 

(159,586)

Deferred tax assets

 

(10,420)

 

(10,239)

Other

 

(116,928)

 

(123,976)

CET1

 

1,253,416

 

1,326,903

Hybrid instruments recognized as additional primary capital

 

Other

176

 

176

AT1

 

176

 

176

Tier I

1,253,592

1,327,079

Subordinated instruments

 

150,000

 

Plus/minus others

 

31,568

 

24,471

Tier II capital

 

181,568

 

24,471

Other deductions from technical capital

 

 

Technical capital

 

1,435,160

 

1,351,550

Risk-weighted assets

 

10,473,834

 

10,054,415

Market risk

 

22,567

 

47,003

Market risk exposure (1)

 

250,741

 

522,254

Operational risk

102,999

 

95,732

Operational risk exposure (1)

1,144,438

 

1,063,689

Risk-weighted assets including regulatory market risk and operational risk

 

11,869,013

11,640,358

CET1 solvency ratio

 

10.56%

11.40%

AT1 contribution to solvency ratio

0.00%

0.00%

Tier 1 capital solvency ratio

 

10.56%

11.40%

Tier II contribution to solvency ratio

 

1.53%

0.21%

Total solvency ratio (2)

12.09%

11.61%

Capital measure

1,253,592

 

1,327,079

Exposure measure

19,170,558

 

18,873,410

Leverage ratio

6.54%

7.03%

(1)   Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. Regulatory operational risk consists of operational risk multiplied by (100/9) as required by the Superintendency of Finance.

(2)   Solvency ratio is calculated as technical capital to risk-weighted assets, including regulatory value at risk and regulatory operational risk.

Banco Popular S.A.

Separate basis

Consolidated basis

At December 31, 

At December 31, 

2024

2023

2024

2023

(in Ps)

(in Ps)

Subscribed and paid-in capital

 

77,253

 

77,253

 

77,253

 

77,253

Reserves and retained earnings

 

2,496,783

 

2,839,567

 

2,546,400

 

2,981,939

Other comprehensive income

82,992

 

79,481

 

251,899

 

222,322

Net income for the period

(226,699)

 

(347,409)

 

(314,876)

 

(402,676)

Non-controlling interests

 

 

 

6,866,755

 

6,794,087

Deductions:

 

 

Unconsolidated financial sector investments

 

 

 

 

Goodwill and other intangibles

 

(390,836)

 

(361,170)

 

(460,169)

 

(446,032)

Deferred tax assets

 

 

 

 

Other

 

(94,690)

 

(87,539)

 

(94,690)

 

(89,253)

CET1

 

1,944,803

 

2,200,183

 

8,872,572

 

9,137,640

Hybrid instruments recognized as additional primary capital

 

 

 

Other

 

 

 

AT1

 

 

 

 

Tier I

1,944,803

2,200,183

8,872,572

9,137,640

Subordinated instruments

 

319,316

 

327,018

 

69,316

 

77,018

Plus/minus others

 

15,349

 

20,775

 

 

Tier II capital

 

334,665

 

347,793

 

69,316

 

77,018

Other deductions from technical capital

 

 

 

(41,551)

 

(36,876)

Technical capital

 

2,279,468

 

2,547,976

 

8,900,337

 

9,177,782

Risk-weighted assets

 

17,069,637

 

16,670,146

 

37,339,994

 

36,166,365

Market risk

 

16,967

 

83,118

 

291,145

 

336,718

Market risk exposure (1)

 

188,523

 

923,539

 

3,234,940

 

3,741,309

Operational risk

144,415

 

136,419

 

414,441

 

462,427

Operational risk exposure (1)

1,604,616

 

1,515,762

4,604,901

 

5,138,073

Risk-weighted assets including regulatory market risk and operational risk

 

18,862,776

19,109,447

 

45,179,835

45,045,747

CET1 solvency ratio

 

10.31%

11.51%

 

19.64%

20.29%

AT1 contribution to solvency ratio

0.00%

0.00%

0.00%

0.00%

Tier 1 capital solvency ratio

 

10.31%

11.51%

19.64%

20.29%

Tier II contribution to solvency ratio

 

1.77%

1.82%

 

0.15%

0.17%

Total solvency ratio (2)

12.08%

13.33%

 

19.70%

20.37%

Capital measure

1,944,803

 

2,200,184

 

8,872,572

 

9,137,641

Exposure measure

29,036,941

 

29,393,566

 

55,602,943

 

56,066,107

Leverage ratio

6.70%

7.49%

15.96%

16.30%

(1)   Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. Regulatory operational risk consists of operational risk multiplied by (100/9) as required by the Superintendency of Finance.

(2)    Solvency ratio is calculated as technical capital to risk-weighted assets, including regulatory value at risk and regulatory operational risk.

Corficolombiana S.A.

Starting November 22, 2023, Corficolombiana is consolidated under Banco Popular as a result of the shareholders’ agreement mentioned above. Notwithstanding the above, Corficolombiana has to comply with minimum capital requirements on a separate and consolidated basis.

Separate basis

Consolidated basis

At December 31, 

At December 31, 

2024

2023

2024 (3)

2023

(in Ps)

(in Ps)

Subscribed and paid-in capital

 

3,464

 

3,464

 

 

3,464

Reserves and retained earnings

 

12,016,888

 

11,233,257

 

 

10,829,636

Other comprehensive income

 

(12,237)

 

(76,643)

 

 

366,032

Net income for the period

327,654

 

808,982

 

886,012

Non-controlling interests

 

 

1,380

Deductions:

 

 

Unconsolidated financial sector investments

 

 

 

 

Goodwill and other intangibles

 

(104,519)

 

(99,130)

 

 

(78,011)

Deferred tax assets

 

 

 

 

Other

 

(1,512)

 

(1,480)

 

 

(5,964)

CET1

 

12,229,738

 

11,868,450

 

 

12,002,549

Hybrid instruments recognized as additional primary capital

 

 

Other

192

 

192

 

192

AT1

192

 

192

 

192

Tier I

12,229,930

11,868,642

12,002,741

Subordinated instruments

 

 

 

 

Plus/minus others

 

 

 

 

Tier II capital

 

 

 

 

Other deductions from technical capital

 

(41,551)

 

(36,876)

 

 

(36,876)

Technical capital

 

12,188,379

 

11,831,766

 

 

11,965,865

Risk-weighted assets

 

20,630,956

 

19,894,398

 

 

20,189,704

Market risk

 

320,096

 

235,605

 

 

240,068

Market risk exposure (1)

 

3,556,617

 

2,617,835

 

 

2,667,427

Operational risk

271,948

 

290,604

 

298,733

Operational risk exposure (1)

3,021,644

 

3,228,933

 

3,319,258

Risk-weighted assets including regulatory market risk and operational risk

 

27,209,217

25,741,166

 

26,176,389

CET1 solvency ratio

 

44.95%

46.11%

 

0.00%

45.85%

AT1 contribution to solvency ratio

0.00%

0.00%

0.00%

0.00%

Tier 1 capital solvency ratio

44.95%

46.11%

0.00%

45.85%

Tier II contribution to solvency ratio

 

0.00%

0.00%

 

0.00%

0.00%

Total solvency ratio (2)

 

44.80%

45.96%

 

0.00%

45.71%

Capital measure

12,229,930

 

11,868,643

 

12,002,741

Exposure measure

27,239,441

 

27,068,698

 

27,699,079

Leverage ratio

44.90%

43.85%

0.00%

43.33%

(1)   Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. Regulatory operational risk consists of operational risk multiplied by (100/9) as required by the Superintendency of Finance.

(2)    Solvency ratio is calculated as technical capital to risk-weighted assets, including regulatory value at risk and regulatory operational risk.

(3)    At December 31, 2024 Corficolombiana was not required to comply with consolidated solvency measures as it no longer had investments in financial subsidiaries, following the sale of Fiduciaria Corficolombiana (currently Aval Fiduciaria) and Casa de Bolsa (currently Aval Casa de Bolsa) to Grupo Aval.

Porvenir S.A.

In Colombia, pension and severance fund administrators are subject to specific regulation regarding capital adequacy. On February 3, 2022 the Decree 175, which amended Decree 2555 of 2010, modified technical capital requirements for pension and severance fund administrators, migrating definitions on technical capital and risk-weighted assets closer to the Basel III framework. The Superintendency of Finance published instructions corresponding to the application of this Decree in December 2022. Pension and severance fund managers had a twelve-month transition period starting on January 2023 and were fully compliant with this regulation starting on February 2024.

Separate basis

At December 31, 

2024

2023

(in Ps)

Subscribed and paid-in capital

 

109,211

 

109,211

Reserves and retained earnings

 

2,543,792

 

2,265,587

Other comprehensive income

(19,698)

 

Net income for the period

652,600

 

Non-controlling interests

 

Deductions:

Unconsolidated financial sector investments

 

Goodwill and other intangibles

(381,208)

 

Deferred tax assets

(25,646)

 

Others

 

(53,826)

 

(50,626)

Primary capital

 

2,825,225

 

2,324,172

Unrealized gains/losses on securities available for sale (1)

 

 

(8,474)

Secondary capital (Tier II)

 

 

(8,474)

Deductions:

Value of the stabilization reserve

(2,269,084)

 

(1,911,568)

Technical capital

 

556,141

 

404,130

Risk-weighted assets

 

671,894

 

886,689

Market risk

 

3,832

 

10,927

Market risk exposure (2)

 

42,577

 

121,408

Operational risk

121,454

 

122,398

Operational risk exposure (2)

1,349,490

 

1,359,975

Risk-weighted assets including regulatory market risk and operational risk

 

2,063,961

 

2,368,072

Solvency ratio (3)

 

26.95%

17.07%

(1)   Unrealized gains/losses on securities available for sale do not flow through the Statement of Income until such securities are disposed of and the gain or loss is realized.

(2)   Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. Regulatory operational risk consists of operational risk multiplied by (100/9) as required by the Superintendency of Finance.

(3)    Solvency ratio is calculated as technical capital to risk-weighted assets, including regulatory value at risk and regulatory operational risk.

COLOMBIA  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of macroeconomic variables used expected credit loss calculation

2024

Expected for 2024 in 2023

Real Scenario

Scenario A

Scenario B

Scenario C

Inflation

5.20%

4.44%

6.05%

8.26%

DTF Interest rate

9.22%

7.10%

9.04%

10.62%

GDP Growth

1.74%

(1.07%)

0.99%

2.70%

Used home prices

0.79%

(3.15%)

(2.11%)

(1.02%)

Unemployment rate

9.10%

11.96%

10.43%

8.77%

Disclosure of economic scenario for key indicators of credit risk

The economic scenarios used as of December 31, 2024, and 2023 (one-year projections) include the following expected scenarios of key indicators (among others) for Colombia.

One year projection in 2024

One year projection in 2023

Scenario A

Scenario B

Scenario C

Scenario A

Scenario B

Scenario C

Unemployment rate

11.46%

10.46%

9.99%

11.96%

10.43%

8.77%

GDP Growth

0.55%

2.68%

3.75%

(1.07%)

0.99%

2.70%

Inflation

3.90%

3.90%

3.67%

4.44%

6.05%

8.26%

Interest rate

5.25%

6.25%

6.25%

6.25%

8.50%

10.25%

The following additional variables were relevant to the models used by our banks in 2023.

One year projection in 2024

One year projection in 2023

Scenario A

Scenario B

Scenario C

Scenario A

Scenario B

Scenario C

DTF Interest rate

4.97%

6.03%

5.82%

7.10%

9.04%

10.62%

Used home prices

1.07%

2.20%

3.10%

(3.15%)

(2.11%)

(1.02%)

Disclosure of scenario probability weightings applied in measuring ECL

2024

2023

Scenario A

Scenario B

Scenario C

Scenario A

Scenario B

Scenario C

Scenario probability
weighting

27%

56%

17%

27%

56%

17%

PANAMA  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of macroeconomic variables used expected credit loss calculation

2024

Expected for 2024 in 2023

Real Scenario

Scenario A

Scenario B

Scenario C

Inflation

(0.20%)

2.80%

2.32%

1.83%

Nominal interest rate variation

0.20%

0.57%

0.52%

0.48%

GDP Growth

2.00%

7.03%

7.64%

8.25%

Disclosure of economic scenario for key indicators of credit risk

The economic scenarios used as of December 31, 2024, and 2023 (one-year projections) include the following expected scenarios of key indicators (among others) for Panamá.

One year projection in 2024

One year projection in 2023

Scenario A

Scenario B

Scenario C

Scenario A

Scenario B

Scenario C

Inflation

2.33%

2.15%

1.51%

2.80%

2.32%

1.83%

Nominal interest rate variation

0.14%

0.10%

(0.02%)

0.57%

0.52%

0.48%

IMAE (1)

2.79%

3.03%

3.42%

GDP Growth

7.03%

7.64%

8.25%

(1)  Monthly Indicator of Economic Activity.

Disclosure of scenario probability weightings applied in measuring ECL

2024

2023

Scenario A

Scenario B

Scenario C

Scenario A

Scenario B

Scenario C

Scenario probability
weighting

 

15%

75%

10%

10%

50%

40%

Banco de Bogota S.A.  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of VaR calculation relating to each of the risk factors

Maximum, Minimum and Average VaR Values

December 31, 2024

Minimum

Average

Maximum

Period end

Interest rate

Ps.

160,445

Ps.

427,563

Ps.

552,647

Ps.

160,445

Exchange rate

 

91,087

141,196

166,334

155,113

Shares

 

1,947

10,929

37,644

2,077

Mutual funds

 

411

1,549

2,788

568

Maximum, Minimum and Average VaR Values

December 31, 2023

Minimum

Average

Maximum

Period end

Interest rate

Ps.

423,347

Ps.

428,765

Ps.

440,804

Ps.

440,804

Exchange rate

 

105,390

138,671

175,945

160,165

Shares

 

3,891

12,573

37,830

37,830

Mutual funds

 

106

3,860

13,085

429

Banco de Occidente S.A.  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of VaR calculation relating to each of the risk factors

Maximum, Minimum and Average VaR Values

December 31, 2024

Minimum

Average

Maximum

Period end

Interest rate

Ps.

264,941

Ps.

322,068

Ps.

379,009

Ps.

379,009

Exchange rate

 

1,078

3,402

9,151

1,971

Shares

 

Mutual funds

 

934

991

1,031

992

Maximum, Minimum and Average VaR Values

December 31, 2023

Minimum

Average

Maximum

Period end

Interest rate

Ps.

179,858

Ps.

205,998

Ps.

251,416

Ps.

217,031

Exchange rate

 

717

3,662

11,894

717

Shares

 

Mutual funds

 

569

15,259

85,455

607

Banco Popular S.A.  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of VaR calculation relating to each of the risk factors

Maximum, Minimum and Average VaR Values

December 31, 2024 (1)

Minimum

Average

Maximum

Period end

Interest rate

Ps.

205,759

Ps.

328,266

Ps.

410,228

Ps.

205,759

Exchange rate

 

19,869

39,424

59,084

51,982

Shares

 

6,884

11,331

15,090

15,090

Mutual funds

 

18,201

19,668

23,969

18,314

Maximum, Minimum and Average VaR Values

December 31, 2023 (1)

Minimum

Average

Maximum

Period end

Interest rate

Ps.

82,783

Ps.

114,642

Ps.

299,985

Ps.

299,985

Exchange rate

 

5,050

6,783

7,759

7,221

Shares

 

148

687

6,586

6,586

Mutual funds

 

7,255

16,714

22,926

22,926

(1) The market value at risk information corresponds to Banco Popular's consolidated information. Corficolombiana's information is presented separately, due to its materiality.

 

Banco Comercial AV Villas S.A.  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of VaR calculation relating to each of the risk factors

Maximum, Minimum and Average VaR Values

December 31, 2024

Minimum

Average

Maximum

Period end

Interest rate

Ps.

22,193

Ps.

29,979

Ps.

43,936

Ps.

22,193

Exchange rate

 

4

84

472

148

Shares

 

Mutual funds

 

121

251

447

225

Maximum, Minimum and Average VaR Values

December 31, 2023

Minimum

Average

Maximum

Period end

Interest rate

Ps.

46,209

Ps.

65,592

Ps.

86,967

Ps.

46,209

Exchange rate

 

1

46

153

10

Shares

 

Mutual funds

 

221

6,930

14,175

785

Corficolombiana S.A  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of VaR calculation relating to each of the risk factors

Maximum, Minimum and Average VaR Values

December 31, 2024 (1)

Minimum

Average

Maximum

Period end

Interest rate

Ps.

220,886

Ps.

271,679

Ps.

341,730

Ps.

252,417

Exchange rate

 

19,172

38,723

55,653

51,653

Shares

 

6,731

11,457

14,918

14,918

Mutual funds

 

983

1,200

1,424

1,108

(1) The market value at risk information at December 31, 2024 corresponds to Corficolombiana's separate information.

Maximum, Minimum and Average VaR Values

December 31, 2023 (1)

Minimum

Average

Maximum

Period end

Interest rate

Ps.

190,139

Ps.

209,769

Ps.

227,913

Ps.

221,409

Exchange rate

 

4,381

16,757

24,799

4,381

Shares

 

7,086

7,501

8,007

7,221

Mutual funds

 

7,057

8,187

9,856

7,057

(1) The market value at risk information at December 31, 2023 corresponds to Corficolombiana's consolidated information, including Aval Fiduciaria and Aval Casa de Bolsa.

 

Sociedad Administradora de Fondos de Pensiones y Cesantias Porvenir S.A.  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of VaR calculation relating to each of the risk factors

Maximum, Minimum and Average VaR Values

December 31, 2024

Minimum

Average

Maximum

Period end

Interest rate

Ps.

7,623

Ps.

14,368

Ps.

16,520

Ps.

7,623

Exchange rate

 

7

233

419

275

Shares

 

1,624

2,090

2,654

1,790

Mutual funds

 

782

2,365

6,478

1,074

Maximum, Minimum and Average VaR Values

December 31, 2023

Minimum

Average

Maximum

Period end

Interest rate

Ps.

12,190

Ps.

24,500

Ps.

38,914

Ps.

18,822

Exchange rate

 

115

978

2,900

597

Shares

 

1,710

2,347

3,091

1,973

Mutual funds

 

457

2,650

5,829

3,094

Aval Fiduciaria S.A  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of VaR calculation relating to each of the risk factors

Maximum, Minimum and Average VaR Values

December 31, 2024 (1)

Minimum

Average

Maximum

Period end

Interest rate

Ps.

607

Ps.

1,133

Ps.

2,111

Ps.

717

Exchange rate

 

Shares

 

Mutual funds

 

(1) The market value-at-risk information for the year 2024 corresponds to the data from Aval Fiduciaria following the acquisition by Grupo Aval Acciones y Valores S.A.

Maximum, Minimum and Average VaR Values

December 31, 2023

Minimum

Average

Maximum

Period end

Interest rate

Ps.

786

Ps.

1,139

Ps.

1,610

Ps.

865

Exchange rate

 

Shares

 

Mutual funds

 

Aval Casa de Bolsa S.A  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of VaR calculation relating to each of the risk factors

Maximum, Minimum and Average VaR Values

December 31, 2024 (1)

Minimum

Average

Maximum

Period end

Interest rate

Ps.

3,192

Ps.

4,434

Ps.

5,724

Ps.

5,628

Exchange rate

 

91

319

588

331

Shares

 

582

1,325

2,042

820

Mutual funds

 

12

12

12

12

(1) The market value-at-risk information for the year 2024 corresponds to the data from Aval Casa de Bolsa following the acquisition by Grupo Aval Acciones y Valores S.A.

Maximum, Minimum and Average VaR Values

December 31, 2023

Minimum

Average

Maximum

Period end

Interest rate

Ps.

1,588

Ps.

2,156

Ps.

2,791

Ps.

2,791

Exchange rate

 

8

301

849

8

Shares

 

110

722

1,412

787

Mutual funds

 

12

21

27

12

Financial assets at fair value through profit or loss, classified as held for trading, category, International Financial Reporting Standards 9 [member]  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of credit worthiness

December 31, 2024

December 31, 2023

Investment grade

 

 

Sovereign (*)

 

Ps.

10,699,113

 

Ps.

5,764,699

Other public entities (**)

 

12,450

 

18,886

Corporate

 

3,996

 

3,412

Financial entities

 

161,465

 

349,273

Total investment grade

 

Ps.

10,877,024

 

Ps.

6,136,270

Speculative grade

 

 

Sovereign (*)

 

Ps.

17,824

 

Ps.

62,213

Other public entities (**)

171,310

136,851

Corporate

30,527

42,581

Financial entities

 

840,729

 

735,187

Total Speculative grade

 

Ps.

1,060,390

 

Ps.

976,832

Without grade or not available

 

 

Corporate

 

Ps.

 

Ps.

278

Total without grade or not available

 

Ps.

 

Ps.

278

 

Ps.

11,937,414

 

Ps.

7,113,380

(*) A sovereign credit rating considers the risk of Treasury issuer or similar agency (government debt portfolio).

(**)  Corresponds to operations with government entities, including public administrations in general (including regional and local governments).

Disclosure of balance of financial assets in investments debt securities

December 31, 

December 31, 

2024

2023

In Colombian Pesos

 

 

Securities issued or secured by Colombian Government

 

Ps.

10,623,734

 

Ps.

5,732,620

Securities issued or secured by other Colombian Government entities

 

183,760

 

155,737

Securities issued or secured by other financial entities

 

864,036

 

902,652

Securities issued or secured by non-financial sector entities

 

7,749

 

2,994

Others

 

15,768

 

20,585

Total In Colombian Pesos

 

Ps.

11,695,047

 

Ps.

6,814,588

In foreign currency

 

 

December 31, 

December 31, 

2024

2023

Securities issued or secured by Colombian Government

 

Ps.

17,824

 

Ps.

62,212

Securities issued or secured by foreign Governments

 

75,379

 

32,079

Securities issued or secured by other financial entities

 

138,158

 

181,809

Securities issued or secured by non-financial sector entities

1,064

3,412

Others

 

9,942

 

19,280

Total In foreign currency

 

Ps.

242,367

 

Ps.

298,792

Total trading debt securities

 

Ps.

11,937,414

 

Ps.

7,113,380

Financial assets at fair value through profit or loss, mandatorily measured at fair value, category [member]  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of credit worthiness

December 31, 2024

December 31, 2023

Speculative grade

 

 

Corporate

 

Ps.

1,425

 

Ps.

1,889

Total Speculative grade

 

Ps.

1,425

 

Ps.

1,889

Disclosure of balance of financial assets in investments debt securities

December 31, 

December 31, 

2024

2023

In Colombian Pesos

 

 

Others

 

Ps.

1,425

 

Ps.

1,889

Total debt securities mandatorily at FVTPL

 

Ps.

1,425

 

Ps.

1,889

Financial assets at amortised cost, category [member]  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of balance of financial assets in investments debt securities

December 31,

December 31,

In Colombian Pesos

2024

2023

Securities issued or secured by Colombian Government

Ps.

2,553,693

Ps.

2,567,463

Securities issued or secured by other Colombian Government entities

 

5,563,208

 

5,112,355

Others

 

32,759

 

36,635

Total In Colombian Pesos

 

Ps.

8,149,660

 

Ps.

7,716,453

In foreign currency

 

 

Securities issued or secured by foreign Governments

 

Ps.

30,655

 

Ps.

26,515

Securities issued or secured by other financial entities

2,350,549

2,082,993

Securities issued or secured by non-financial sector entities

145,553

143,410

Others

31,950

27,190

Total In foreign currency

 

Ps.

2,558,707

 

Ps.

2,280,108

Total investments in debt securities at amortized cost

 

Ps.

10,708,367

 

Ps.

9,996,561

Financial assets measured at fair value through other comprehensive income, category [member]  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of credit worthiness

December 31, 2024

Stage 1

Stage 2

Stage 3

Total

Investment grade

Sovereign (*)

 

Ps.

19,577,886

 

Ps.

 

Ps.

 

Ps.

19,577,886

Other public entities (**)

 

33,584

 

 

 

33,584

Central banks

204,855

204,855

Corporate

 

66,347

 

 

 

66,347

Financial entities

 

1,447,702

 

 

 

1,447,702

Multilaterals

 

333,279

 

 

 

333,279

Total investment grade

 

Ps.

21,663,653

 

Ps.

 

Ps.

 

Ps.

21,663,653

Speculative grade

 

 

 

 

Sovereign (*)

 

Ps.

3,192,832

 

Ps.

 

Ps.

 

Ps.

3,192,832

Other public entities (**)

429,161

429,161

Corporate

 

367,087

 

 

 

367,087

Financial entities

 

1,134,852

 

 

 

1,134,852

Multilaterals

4,274

4,274

Total speculative grade

 

Ps.

5,128,206

 

Ps.

 

Ps.

 

Ps.

5,128,206

Without Grade or Not available

Corporate

Ps.

214,110

Ps.

Ps.

Ps.

214,110

Financial entities

44,229

44,229

Total Without Grade or Not available

Ps.

258,339

Ps.

Ps.

Ps.

258,339

 

Ps.

27,050,198

 

Ps.

 

Ps.

 

Ps.

27,050,198

(*)  Sovereign credit rating is considered as the risk of the Treasury issuer or a similar agency (government debt portfolio).

(**)  Corresponds to operations with government entities; including public administrations in general (includes regional and local governments).

December 31, 2023

Stage 1

Stage 2

Stage 3

Total

Investment grade

Sovereign (*)

 

Ps.

16,879,453

 

Ps.

 

Ps.

 

Ps.

16,879,453

Other public entities (**)

 

123,996

 

 

 

123,996

Central banks

145,489

145,489

Corporate

 

93,637

 

 

 

93,637

Financial entities

 

1,085,737

 

 

 

1,085,737

Multilaterals

 

330,748

 

 

 

330,748

Total investment grade

 

Ps.

18,659,060

 

Ps.

 

Ps.

 

Ps.

18,659,060

Speculative grade

 

 

 

 

Sovereign (*)

 

Ps.

2,418,378

 

Ps.

 

Ps.

 

Ps.

2,418,378

Other public entities (**)

739,792

739,792

Corporate

 

273,144

 

 

 

273,144

Financial entities

1,056,910

 

 

1,056,910

Multilaterals

 

3,549

 

3,549

Total speculative grade

 

Ps.

4,491,773

 

Ps.

 

Ps.

 

Ps.

4,491,773

Without Grade or Not available

Corporate

Ps.

175,943

Ps.

Ps.

175,943

Total Without Grade or Not available

Ps.

175,943

Ps.

Ps.

Ps.

175,943

 

Ps.

23,326,776

 

Ps.

 

Ps.

 

Ps.

23,326,776

(*)  Sovereign credit rating is considered as the risk of the Treasury issuer or a similar agency (government debt portfolio).

(**)  Corresponds to operations with government entities; including public administrations in general (includes regional and local governments).

Loan commitments and financial guarantee contracts [member]  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of reconciliations of loan allowance

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance as of January 1, 2022

 

Ps.

45,916

 

Ps.

10,097

 

Ps.

6,028

 

Ps.

62,041

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

(558)

558

Transfer from stage 1 to stage 3

(57)

57

Transfer from stage 2 to stage 3

(211)

211

Transfer from stage 3 to stage 2

34

(34)

Transfer from stage 2 to stage 1

3,379

(3,379)

Transfer from stage 3 to stage 1

289

(289)

Net remeasurement of loss allowance

(7,419)

(2,264)

(1,218)

(10,901)

New loan commitments and financial guarantees issued

17,204

1,826

(41)

18,989

FX and other movements

202

1

203

Discontinued operations (1)

(45)

(63)

(133)

(241)

Loss of control in subsidiary (1)

(751)

(138)

(4,292)

(5,181)

Loss allowance as of December 31, 2022

 

Ps.

58,160

 

Ps.

6,461

 

Ps.

289

 

Ps.

64,910

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

(1,690)

1,690

Transfer from stage 1 to stage 3

(218)

218

Transfer from stage 2 to stage 3

(329)

329

Transfer from stage 3 to stage 2

4

(4)

Transfer from stage 2 to stage 1

1,105

(1,105)

Transfer from stage 3 to stage 1

29

(29)

Net remeasurement of loss allowance

(14,124)

(769)

211

(14,682)

New loan commitments and financial guarantees issued

18,693

1,732

(65)

20,360

FX and other movements

(318)

(2)

(320)

Loss allowance as of December 31, 2023

 

Ps.

61,637

 

Ps.

7,682

 

Ps.

949

 

Ps.

70,268

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(1,233)

1,233

 

Transfer from stage 1 to stage 3

 

(503)

503

 

Transfer from stage 2 to stage 3

 

(167)

167

 

Transfer from stage 3 to stage 2

 

1

(1)

 

Transfer from stage 2 to stage 1

 

2,998

(2,998)

 

Transfer from stage 3 to stage 1

20

(20)

Net remeasurement of loss allowance

 

(18,834)

(14)

544

 

(18,304)

New loan commitments and financial guarantees issued

 

18,204

1,934

92

 

20,230

FX and other movements

 

220

 

220

Loss allowance as of December 31, 2024

 

Ps.

62,509

 

Ps.

7,671

 

Ps.

2,234

 

Ps.

72,414

(1) See note 1.1 “Discontinued operations of BAC Holding”

Loan portfolio [member]  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of reconciliations of loan allowance

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance as of January 1, 2022

Ps.

1,824,446

 

Ps.

2,703,117

 

Ps.

6,748,049

Ps.

11,275,612

Transfers:

 

 

Transfer from stage 1 to stage 2

(183,333)

183,333

Transfer from stage 1 to stage 3

(105,447)

105,447

Transfer from stage 2 to stage 3

(625,769)

625,769

Transfer from stage 3 to stage 2

165,584

(165,584)

Transfer from stage 2 to stage 1

377,758

(377,758)

Transfer from stage 3 to stage 1

98,057

(98,057)

Net remeasurement of loss allowance (5)

(184,532)

695,126

2,404,266

2,914,860

New financial assets originated or purchased

902,226

316,329

595,011

1,813,566

Financial assets that have been derecognized

(462,600)

(269,020)

(895,971)

(1,627,591)

Unwind of discount (2)

28

550,935

550,963

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

FX and other movements

3,449

28,302

26,477

58,228

Discontinued operations (1)

(3,843)

14,798

253,502

264,457

Loss of control in subsidiary (1)

(640,049)

(1,003,291)

(1,197,326)

(2,840,666)

Write-offs

(131,245)

(404,857)

(2,675,813)

(3,211,915)

Loss allowance as of December 31, 2022

Ps.

1,494,887

 

Ps.

1,425,922

 

Ps.

6,276,705

Ps.

9,197,514

Transfers:

 

 

Transfer from stage 1 to stage 2

(332,307)

332,307

Transfer from stage 1 to stage 3

(450,063)

450,063

Transfer from stage 2 to stage 3

(1,180,705)

1,180,705

Transfer from stage 3 to stage 2

309,622

(309,622)

Transfer from stage 2 to stage 1

479,360

(479,360)

Transfer from stage 3 to stage 1

113,974

(113,974)

Net remeasurement of loss allowance (4)

327,913

1,284,696

2,815,219

4,427,828

New financial assets originated or purchased

809,886

307,919

693,438

1,811,243

Financial assets that have been derecognized

(501,840)

(157,015)

(854,806)

(1,513,661)

Sales of portfolio (6)

(2,369)

(1,809)

(357,202)

(361,380)

Unwind of discount (2)

12

62

724,674

724,748

FX and other movements

(13,826)

(16,568)

(43,684)

(74,078)

Write-offs

(114,019)

(540,280)

(3,522,200)

(4,176,499)

Loss allowance as of December 31, 2023

 

Ps.

1,811,608

 

Ps.

1,284,791

 

Ps.

6,939,316

 

Ps.

10,035,715

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(332,518)

332,518

 

Transfer from stage 1 to stage 3

 

(422,672)

422,672

 

Transfer from stage 2 to stage 3

 

(1,229,034)

1,229,034

 

Transfer from stage 3 to stage 2

 

174,006

(174,006)

 

Transfer from stage 2 to stage 1

 

339,075

(339,075)

 

Transfer from stage 3 to stage 1

 

112,495

(112,495)

 

Net remeasurement of loss allowance (3)

 

391,903

1,357,110

3,014,696

 

4,763,709

New financial assets originated or purchased

 

623,901

182,736

597,562

 

1,404,199

Financial assets that have been derecognized

 

(571,130)

(140,828)

(722,728)

 

(1,434,686)

Sales of portfolio (6)

(3,063)

(793)

(130,799)

(134,655)

Unwind of discount (2)

 

1

77

816,010

 

816,088

FX and other movements

 

9,649

7,609

25,775

 

43,033

Write-offs

 

(68,315)

(412,365)

(5,006,084)

 

(5,486,764)

Loss allowance as of December 31, 2024

 

Ps.

1,890,934

 

Ps.

1,216,752

 

Ps.

6,898,953

 

Ps.

10,006,639

(1)  See note 1.1 “Discontinued operations of BAC Holding”

(2)

The unwind of discount on Stage 3 financial assets is reported within "interest income" so that interest income is recognized on the amortized cost (after deducting the ECL allowance)

(3)

This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2024 versus parameters as of 2023 and the loan portfolio as of 2024.

December 31, 2024

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(221,533)

 

Ps.

(1,913)

 

Ps.

42,208

 

Ps.

(181,238)

(4)   This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions     and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of December 31,2022 and the loan portfolio as of December 31, 2023.

December 31, 2023

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

66,298

 

Ps.

35,139

 

Ps.

(6,894)

 

Ps.

94,543

(5)    This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions     and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2022 versus parameters as of December 31,2021 and the loan portfolio as of December 31, 2022.

December 31, 2022

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(171,007)

 

Ps.

42

 

Ps.

73,226

 

Ps.

(97,739)

(6)  Sale of loan portfolio corresponds mainly to sale of microcredit portfolio, and impaired portfolio and/ or with an increase in credit risk.

Disclosure of reconciliations of gross carrying amount

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Total portfolio as of January 1, 2022

 

Ps.

190,819,121

Ps.

26,898,573

Ps.

13,855,743

Ps.

231,573,437

Transfers:

Transfer from stage 1 to stage 2

(8,276,152)

8,276,152

Transfer from stage 1 to stage 3

(1,659,371)

1,659,371

Transfer from stage 2 to stage 3

(2,939,477)

2,939,477

Transfer from stage 2 to stage 1

8,288,205

(8,288,205)

Transfer from stage 3 to stage 2

646,995

(646,995)

Transfer from stage 3 to stage 1

367,294

(367,294)

New financial assets originated or purchased

138,932,725

2,450,770

1,294,360

142,677,855

Financial assets that have been paid

(104,212,015)

(6,284,621)

(4,053,745)

(114,550,381)

Net remeasurement of amortized cost and other receivables

(1,008,007)

213,598

2,341,971

1,547,562

Write-offs

(131,245)

(404,857)

(2,675,813)

(3,211,915)

Discontinued operations (1)

4,985,907

(1,228,725)

(2,082,045)

1,675,137

Loss of control in subsidiary (1)

(68,298,203)

(8,288,834)

(847,564)

(77,434,601)

FX and other movements

5,097,764

723,539

214,964

6,036,267

Total portfolio as of December 31, 2022

 

Ps.

164,906,023

Ps.

11,774,908

Ps.

11,632,430

 

Ps.

188,313,361

Transfers:

 

 

Transfer from stage 1 to stage 2

(10,951,993)

10,951,993

Transfer from stage 1 to stage 3

(2,059,976)

2,059,976

Transfer from stage 2 to stage 3

(3,372,104)

3,372,104

Transfer from stage 2 to stage 1

9,137,025

(9,137,025)

Transfer from stage 3 to stage 2

865,781

(865,781)

Transfer from stage 3 to stage 1

509,414

11,192

(520,606)

New financial assets originated or purchased

111,919,244

2,583,927

8,250,075

122,753,246

Financial assets that have been paid

(103,065,373)

(3,798,676)

(7,734,476)

(114,598,525)

Net remeasurement of amortized cost and other receivables

841,002

164,973

784,473

1,790,448

Write-offs

(114,019)

(540,280)

(3,522,200)

(4,176,499)

Sale of loan portfolio-loss allowance (2)

(2,369)

(1,809)

(357,202)

(361,380)

Sale of loan portfolio-cash (2)

(694)

(112,766)

(113,460)

Gain or loss on sale portfolio (2)

(59)

3,390

3,331

FX and other movements

(6,594,417)

(388,080)

(424,255)

(7,406,752)

Total portfolio as of December 31, 2023

 

Ps.

164,524,561

 

Ps.

9,114,047

 

Ps.

12,565,162

 

Ps.

186,203,770

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(9,506,321)

9,506,321

 

Transfer from stage 1 to stage 3

 

(2,324,339)

2,324,339

 

Transfer from stage 2 to stage 3

 

(3,841,435)

3,841,435

 

Transfer from stage 2 to stage 1

 

4,633,197

(4,633,197)

 

Transfer from stage 3 to stage 2

 

717,343

(717,343)

 

Transfer from stage 3 to stage 1

 

488,967

(488,967)

 

New financial assets originated or purchased

 

114,075,745

2,713,749

6,287,304

 

123,076,798

Financial assets that have been paid

 

(98,949,745)

(3,690,211)

(6,354,775)

 

(108,994,731)

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Net remeasurement of amortized cost and other receivables

 

257,686

(151,844)

903,065

 

1,008,907

Write-offs

 

(68,315)

(412,365)

(5,006,084)

 

(5,486,764)

Sale of loan portfolio-loss allowance (2)

(3,063)

(793)

(130,799)

(134,655)

Sale of loan portfolio-cash (2)

(218,936)

(12,540)

(51,151)

(282,627)

Gain or loss on sale portfolio (2)

(20)

(558)

664

86

FX and other movements

4,287,114

210,057

248,170

4,745,341

Total portfolio as of December 31, 2024

 

Ps.

177,196,531

 

Ps.

9,518,574

 

Ps.

13,421,020

 

Ps.

200,136,125

(1) See note 1.1 “Discontinued operations of BAC Holding”

(2) Sale of loan portfolio corresponds mainly to sale of microcredit portfolio, and impaired portfolio and/ or with an increase in credit risk.

Commercial lending portfolio [member]  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of reconciliations of loan allowance

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance as of January 1, 2022

Ps.

655,655

 

Ps.

1,006,822

 

Ps.

4,192,268

Ps.

5,854,745

Transfers:

 

 

Transfer from stage 1 to stage 2

(33,511)

 

33,511

 

Transfer from stage 1 to stage 3

(33,401)

 

 

33,401

Transfer from stage 2 to stage 3

 

(88,123)

 

88,123

Transfer from stage 3 to stage 2

 

61,402

 

(61,402)

Transfer from stage 2 to stage 1

93,285

 

(93,285)

 

Transfer from stage 3 to stage 1

26,793

 

 

(26,793)

Net remeasurement of loss allowance (5)

(124,267)

 

(192,441)

 

1,129,665

812,957

New financial assets originated or purchased

392,719

 

137,383

 

317,361

847,463

Financial assets that have been derecognized

(213,019)

 

(109,718)

 

(714,900)

(1,037,637)

Unwind of discount (2)

 

14

 

405,090

405,104

FX and other movements

10,954

 

9,586

 

21,774

42,314

Discontinued operations (1)

12,101

(2,612)

3,496

12,985

Loss of control in subsidiary (1)

(185,786)

 

(244,715)

 

(268,521)

(699,022)

Write-offs

(2,985)

 

(2,622)

 

(740,556)

(746,163)

Loss allowance as of December 31, 2022

Ps.

598,538

 

Ps.

515,202

 

Ps.

4,379,006

Ps.

5,492,746

Transfers:

 

 

Transfer from stage 1 to stage 2

(44,743)

 

44,743

 

Transfer from stage 1 to stage 3

(18,381)

 

 

18,381

Transfer from stage 2 to stage 3

 

(130,514)

 

130,514

Transfer from stage 3 to stage 2

 

40,868

 

(40,868)

Transfer from stage 2 to stage 1

150,216

 

(150,216)

 

Transfer from stage 3 to stage 1

31,836

 

 

(31,836)

Net remeasurement of loss allowance (4)

(148,865)

 

(99,159)

 

678,828

430,804

New financial assets originated or purchased

320,101

 

61,148

 

155,464

536,713

Financial assets that have been derecognized

(262,000)

 

(51,476)

 

(450,980)

(764,456)

Sales of portfolio

 

 

(194,305)

(194,305)

Unwind of discount (2)

 

16

 

517,513

517,529

FX and other movements

(10,958)

 

(9,657)

 

(35,823)

(56,438)

Write-offs

(3,303)

 

(2,131)

 

(662,559)

(667,993)

Loss allowance as of December 31, 2023

 

Ps.

612,441

 

Ps.

218,824

 

Ps.

4,463,335

 

Ps.

5,294,600

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(55,649)

 

55,649

 

 

Transfer from stage 1 to stage 3

 

(18,703)

 

 

18,703

 

Transfer from stage 2 to stage 3

 

 

(141,584)

 

141,584

 

Transfer from stage 3 to stage 2

 

 

42,213

 

(42,213)

 

Transfer from stage 2 to stage 1

 

69,270

 

(69,270)

 

 

Transfer from stage 3 to stage 1

 

25,801

 

 

(25,801)

 

Net remeasurement of loss allowance (3)

 

78,801

 

116,498

 

793,560

 

988,859

New financial assets originated or purchased

 

314,904

 

40,087

 

119,881

 

474,872

Financial assets that have been derecognized

 

(304,000)

 

(45,074)

 

(356,292)

 

(705,366)

Sales of portfolio

 

 

(94,960)

(94,960)

Unwind of discount (2)

 

1

 

51

 

593,517

 

593,569

FX and other movements

 

5,748

 

3,974

 

21,427

 

31,149

Write-offs

 

(4,539)

 

(3,780)

 

(1,211,511)

 

(1,219,830)

Loss allowance as of December 31, 2024

 

Ps.

724,075

 

Ps.

217,588

 

Ps.

4,421,230

 

Ps.

5,362,893

(1)  See note 1.1 “Discontinued operations of BAC Holding”

(2)

The unwind of discount on Stage 3 financial assets is reported within "interest income" so that interest income is recognized on the amortized cost (after deducting the ECL allowance)

(3)

This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2024 versus parameters as of 2023 and the loan portfolio as of 2024.

December 31, 2024

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(72,973)

 

Ps.

(25,391)

 

Ps.

4,822

 

Ps.

(93,542)

(4)    This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of December 31,2022 and the loan portfolio as of December 31, 2023.

December 31, 2023

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

3,952

 

Ps.

(20,629)

 

Ps.

2,916

 

Ps.

(13,761)

(5)    This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2022 versus parameters as of December 31,2021 and the loan portfolio as of December 31, 2022.

December 31, 2022

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(51,598)

 

Ps.

54,452

 

Ps.

83,149

 

Ps.

86,003

Disclosure of reconciliations of gross carrying amount

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Total portfolio as of January 1, 2022

 

Ps.

100,858,380

Ps.

11,747,975

Ps.

9,421,449

Ps.

122,027,804

Transfers:

Transfer from stage 1 to stage 2

(3,412,530)

3,412,530

Transfer from stage 1 to stage 3

(1,183,677)

1,183,677

Transfer from stage 2 to stage 3

(1,259,406)

1,259,406

Transfer from stage 2 to stage 1

3,502,330

(3,502,330)

Transfer from stage 3 to stage 2

311,858

(311,858)

Transfer from stage 3 to stage 1

152,800

(152,800)

New financial assets originated or purchased

76,419,265

1,177,731

723,459

78,320,455

Financial assets that have been paid

(60,407,178)

(3,742,642)

(3,106,059)

(67,255,879)

Net remeasurement of amortized cost and other receivables

(180,790)

102,831

1,566,802

1,488,843

Write-offs

(2,985)

(2,622)

(740,556)

(746,163)

Discontinued operations (1)

3,560,936

71,257

(953,514)

2,678,679

Loss of control in subsidiary (1)

(33,537,080)

(2,931,541)

35,349

(36,433,272)

FX and other movements

4,188,763

286,453

219,416

4,694,632

Total portfolio as of December 31, 2022

 

Ps.

89,958,234

Ps.

5,672,094

Ps.

9,144,771

 

Ps.

104,775,099

Transfers:

Transfer from stage 1 to stage 2

(3,831,869)

3,831,869

Transfer from stage 1 to stage 3

(979,725)

979,725

Transfer from stage 2 to stage 3

(986,422)

986,422

Transfer from stage 2 to stage 1

4,428,540

(4,428,540)

Transfer from stage 3 to stage 2

327,479

(327,479)

Transfer from stage 3 to stage 1

216,849

(216,849)

New financial assets originated or purchased

75,428,991

924,475

1,156,101

77,509,567

Financial assets that have been paid

(66,409,339)

(1,587,486)

(3,472,586)

(71,469,411)

Net remeasurement of amortized cost and other receivables

781,835

18,893

2,285,705

3,086,433

Write-offs

(3,303)

(2,131)

(662,559)

(667,993)

Sale of loan portfolio-loss allowance

(194,305)

(194,305)

Sale of loan portfolio-cash

(78,613)

(78,613)

Gain or loss on sale portfolio

(7,415)

(7,415)

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

FX and other movements

(5,261,913)

(239,697)

(403,935)

(5,905,545)

Total portfolio as of December 31, 2023

 

Ps.

94,328,300

 

Ps.

3,530,534

 

Ps.

9,188,983

 

Ps.

107,047,817

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(3,045,688)

3,045,688

 

Transfer from stage 1 to stage 3

 

(1,417,659)

1,417,659

 

Transfer from stage 2 to stage 3

 

(1,317,836)

1,317,836

 

Transfer from stage 2 to stage 1

 

1,717,607

(1,717,607)

 

Transfer from stage 3 to stage 2

 

327,186

(327,186)

 

Transfer from stage 3 to stage 1

 

193,628

(193,628)

 

New financial assets originated or purchased

 

78,072,653

1,151,662

2,338,797

 

81,563,112

Financial assets that have been paid

 

(71,077,047)

(1,565,432)

(3,236,783)

 

(75,879,262)

Net remeasurement of amortized cost and other receivables

 

(148,997)

(122,254)

603,420

 

332,169

Write-offs

 

(4,539)

(3,780)

(1,211,511)

 

(1,219,830)

Sale of loan portfolio-loss allowance

(94,960)

(94,960)

Sale of loan portfolio-cash

(22,804)

(22,804)

Gain or loss on sale portfolio

5,633

5,633

FX and other movements

3,309,647

136,089

237,032

3,682,768

Total portfolio as of December 31, 2024

 

Ps.

101,927,905

 

Ps.

3,464,250

 

Ps.

10,022,488

 

Ps.

115,414,643

(1) See note 1.1 “Discontinued operations of BAC Holding”

Interbank and overnight funds [member]  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of reconciliations of loan allowance

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance as of January 1, 2022

Ps.

2,386

 

Ps.

-

 

Ps.

-

Ps.

2,386

Net remeasurement of loss allowance (3)

3

3

New financial assets originated or purchased

17,244

17,244

Financial assets that have been derecognized

(18,189)

(18,189)

Loss allowance as of December 31, 2022

Ps.

1,444

 

Ps.

 

Ps.

Ps.

1,444

Transfers:

Transfer from stage 2 to stage 1

2

(2)

 

Net remeasurement of loss allowance (2)

(122)

2

(120)

New financial assets originated or purchased

1,787

1,787

Financial assets that have been derecognized

(3,089)

(3,089)

Loss allowance as of December 31, 2023

 

Ps.

22

 

Ps.

 

Ps.

 

Ps.

22

Net remeasurement of loss allowance (1)

 

731

1

 

732

New financial assets originated or purchased

 

99

 

99

Financial assets that have been derecognized

 

(58)

 

(58)

Loss allowance as of December 31, 2024

 

Ps.

794

 

Ps.

1

 

Ps.

 

Ps.

795

(1)

This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2024 versus parameters as of December 31,2023 and the loan portfolio as of December 31, 2024.

December 31, 2024

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

6

 

Ps.

 

Ps.

 

Ps.

6

(2) This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of December 31,2022 and the loan portfolio as of December 31, 2023.

December 31, 2023

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(4)

 

Ps.

 

Ps.

 

Ps.

(4)

(3) This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2022 versus parameters as of December 31,2021 and the loan portfolio as of December 31, 2022.

December 31, 2022

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(611)

 

Ps.

 

Ps.

 

Ps.

(611)

Disclosure of reconciliations of gross carrying amount

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Total portfolio as of January 1, 2022

 

Ps.

3,218,433

 

Ps.

 

Ps.

 

Ps.

3,218,433

New financial assets originated or purchased

23,119,916

1

23,119,917

Financial assets that have been paid

(18,982,865)

(18,982,865)

Net remeasurement of amortized cost and other receivables

84,916

84,916

Discontinued operations (1)

249

249

Loss of control in subsidiary (1)

(1,442,427)

(1,442,427)

FX and other movements

(30,480)

(30,480)

Total portfolio as of December 31, 2022

 

Ps.

5,967,742

 

Ps.

 

Ps.

1

 

Ps.

5,967,743

New financial assets originated or purchased

206,661

206,661

Financial assets that have been paid

(6,003,176)

(6,003,176)

Net remeasurement of amortized cost and other receivables

(1,390)

(1)

(1,391)

FX and other movements

222,770

222,770

Total portfolio as of December 31, 2023

 

Ps.

392,607

 

Ps.

 

Ps.

 

Ps.

392,607

New financial assets originated or purchased

 

415,418

 

415,418

Financial assets that have been paid

 

(141,132)

 

(141,132)

Net remeasurement of amortized cost and other receivables

 

1,870

 

1,870

FX and other movements

36,292

36,292

Total portfolio as of December 31, 2024

 

Ps.

705,055

 

Ps.

 

Ps.

 

Ps.

705,055

(1) See note 1.1 “Discontinued operations of BAC Holding”

Loans to consumers [member]  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of reconciliations of loan allowance

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance as of January 1, 2022

Ps.

1,066,543

 

Ps.

1,396,101

 

Ps.

2,118,360

Ps.

4,581,004

Transfers:

 

 

Transfer from stage 1 to stage 2

(142,762)

142,762

Transfer from stage 1 to stage 3

(70,964)

70,964

Transfer from stage 2 to stage 3

(498,736)

498,736

Transfer from stage 3 to stage 2

92,189

(92,189)

Transfer from stage 2 to stage 1

211,028

(211,028)

Transfer from stage 3 to stage 1

55,658

(55,658)

Net remeasurement of loss allowance (5)

(1,000)

863,809

1,245,918

2,108,727

New financial assets originated or purchased

473,946

174,616

267,651

916,213

Financial assets that have been derecognized

(201,480)

(149,438)

(175,323)

(526,241)

Unwind of discount (2)

13

119,709

119,722

FX and other movements

(2,575)

9,007

3,555

9,987

Discontinued operations (1)

(9,751)

15,493

240,008

245,750

Loss of control in subsidiary (1)

(412,745)

(585,225)

(802,042)

(1,800,012)

Write-offs

(125,994)

(396,404)

(1,820,840)

(2,343,238)

Loss allowance as of December 31, 2022

Ps.

839,904

 

Ps.

853,159

 

Ps.

1,618,849

Ps.

3,311,912

Transfers:

 

 

Transfer from stage 1 to stage 2

(276,858)

276,858

 

Transfer from stage 1 to stage 3

(429,739)

429,739

 

Transfer from stage 2 to stage 3

(1,004,192)

1,004,192

 

Transfer from stage 3 to stage 2

257,854

(257,854)

 

Transfer from stage 2 to stage 1

300,775

(300,775)

 

Transfer from stage 3 to stage 1

71,599

(71,599)

 

Net remeasurement of loss allowance (4)

484,735

1,310,059

2,145,306

 

3,940,100

New financial assets originated or purchased

473,697

238,963

481,362

 

1,194,022

Financial assets that have been derecognized

(214,602)

(98,788)

(394,718)

 

(708,108)

Sales of portfolio

(2,369)

(1,809)

(162,897)

 

(167,075)

Unwind of discount (2)

46

183,157

 

183,203

FX and other movements

(3,200)

(4,786)

(5,378)

(13,364)

Write-offs

(101,945)

(533,321)

(2,797,978)

 

(3,433,244)

Loss allowance as of December 31, 2023

 

Ps.

1,141,997

 

Ps.

993,268

 

Ps.

2,172,181

 

Ps.

4,307,446

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(265,008)

265,008

 

Transfer from stage 1 to stage 3

 

(378,612)

378,612

 

Transfer from stage 2 to stage 3

 

(1,030,039)

1,030,039

 

Transfer from stage 3 to stage 2

 

117,468

(117,468)

 

Transfer from stage 2 to stage 1

 

238,008

(238,008)

 

Transfer from stage 3 to stage 1

 

77,112

(77,112)

 

Net remeasurement of loss allowance (3)

 

285,228

1,160,328

2,157,929

 

3,603,485

New financial assets originated or purchased

 

296,328

137,990

467,654

 

901,972

Financial assets that have been derecognized

 

(250,818)

(84,915)

(330,260)

 

(665,993)

Sales of portfolio

(21)

(602)

(9,441)

(10,064)

Unwind of discount (2)

 

26

199,790

 

199,816

FX and other movements

 

3,660

2,365

3,018

 

9,043

Write-offs

 

(41,956)

(395,579)

(3,742,152)

 

(4,179,687)

Loss allowance as of December 31, 2024

 

Ps.

1,105,918

 

Ps.

927,310

 

Ps.

2,132,790

 

Ps.

4,166,018

(1)       See note 1.1 “Discontinued operations of BAC Holding”

(2)

The unwind of discount on Stage 3 financial assets is reported within "interest income" so that interest income is recognized on the amortized cost (after deducting the ECL allowance)

(3)

This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2024 versus parameters as of 2023 and the loan portfolio as of 2024.

December 31, 2024

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(147,090)

 

Ps.

20,156

 

Ps.

37,244

 

Ps.

(89,690)

(4)        This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of December 31,2022 and the loan portfolio as of December 31, 2023.

December 31, 2023

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

57,239

 

Ps.

51,135

 

Ps.

(13,718)

 

Ps.

94,656

(5)       This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2022 versus parameters as of December 31,2021 and the loan portfolio as of December 31, 2022.

December 31, 2022

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(54,668)

 

Ps.

(37,148)

 

Ps.

(569)

 

Ps.

(92,385)

Disclosure of reconciliations of gross carrying amount

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Total portfolio as of January 1, 2022

 

Ps.

63,811,740

Ps.

9,828,726

Ps.

3,248,679

Ps.

76,889,145

Transfers:

Transfer from stage 1 to stage 2

(3,939,985)

3,939,985

Transfer from stage 1 to stage 3

(456,120)

456,120

Transfer from stage 2 to stage 3

(1,433,947)

1,433,947

Transfer from stage 2 to stage 1

2,810,585

(2,810,585)

Transfer from stage 3 to stage 2

258,837

(258,837)

Transfer from stage 3 to stage 1

146,229

(146,229)

New financial assets originated or purchased

34,459,205

1,219,507

564,562

36,243,274

Financial assets that have been paid

(22,753,127)

(2,332,167)

(826,367)

(25,911,661)

Net remeasurement of amortized cost and other receivables

(788,200)

69,133

681,170

(37,897)

Write-offs

(125,994)

(396,404)

(1,820,840)

 

(2,343,238)

Discontinued operations (1)

1,156,225

(80,679)

(477,697)

597,849

Loss of control in subsidiary (1)

(22,340,862)

(3,498,287)

(882,530)

(26,721,679)

FX and other movements

549,432

164,844

(10,625)

703,651

Total portfolio as of December 31, 2022

 

Ps.

52,529,128

Ps.

4,928,963

Ps.

1,961,353

 

Ps.

59,419,444

Transfers:

Transfer from stage 1 to stage 2

(5,701,009)

5,701,009

Transfer from stage 1 to stage 3

(1,029,073)

1,029,073

Transfer from stage 2 to stage 3

(2,089,300)

2,089,300

Transfer from stage 2 to stage 1

3,616,500

(3,616,500)

Transfer from stage 3 to stage 2

469,333

(469,333)

Transfer from stage 3 to stage 1

212,519

11,192

(223,711)

New financial assets originated or purchased

32,474,641

1,586,439

4,957,874

39,018,954

Financial assets that have been paid

(28,331,264)

(2,095,326)

(2,091,623)

(32,518,213)

Net remeasurement of amortized cost and other receivables

20,995

126,837

(1,528,765)

(1,380,933)

Write-offs

(101,945)

(533,321)

(2,797,978)

 

(3,433,244)

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Sale of loan portfolio-loss allowance

(2,369)

(1,809)

(162,897)

(167,075)

Sale of loan portfolio-cash

(694)

(34,153)

(34,847)

Gain or loss on sale portfolio

(59)

10,805

10,746

FX and other movements

(832,014)

(77,989)

(5,218)

(915,221)

Total portfolio as of December 31, 2023

 

Ps.

52,856,109

 

Ps.

4,408,775

 

Ps.

2,734,727

 

Ps.

59,999,611

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(4,910,035)

4,910,035

 

Transfer from stage 1 to stage 3

 

(855,865)

855,865

 

Transfer from stage 2 to stage 3

 

(2,127,198)

2,127,198

 

Transfer from stage 2 to stage 1

 

1,875,510

(1,875,510)

 

Transfer from stage 3 to stage 2

 

291,914

(291,914)

 

Transfer from stage 3 to stage 1

 

204,521

(204,521)

 

New financial assets originated or purchased

 

29,868,948

1,482,560

3,834,567

 

35,186,075

Financial assets that have been paid

 

(25,133,605)

(1,989,366)

(2,953,029)

 

(30,076,000)

Net remeasurement of amortized cost and other receivables

 

301,843

(42,975)

254,508

 

513,376

Write-offs

 

(41,956)

(395,579)

(3,742,152)

 

(4,179,687)

Sale of loan portfolio-loss allowance

(21)

(602)

(9,441)

(10,064)

Sale of loan portfolio-cash

(5)

(143)

(1,510)

(1,658)

Gain or loss on sale portfolio

(20)

(558)

(4,969)

(5,547)

FX and other movements

523,841

25,899

479

550,219

Total portfolio as of December 31, 2024

 

Ps.

54,689,265

 

Ps.

4,687,252

 

Ps.

2,599,808

 

Ps.

61,976,325

(1) See note 1.1 “Discontinued operations of BAC Holding”

Mortgages [member]  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of reconciliations of loan allowance

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance as of January 1, 2022

Ps.

93,122

Ps.

286,903

Ps.

352,382

Ps.

732,407

Transfers:

 

 

Transfer from stage 1 to stage 2

(4,775)

4,775

Transfer from stage 1 to stage 3

(266)

266

Transfer from stage 2 to stage 3

(28,228)

28,228

Transfer from stage 3 to stage 2

10,553

(10,553)

Transfer from stage 2 to stage 1

70,544

(70,544)

Transfer from stage 3 to stage 1

15,267

(15,267)

Net remeasurement of loss allowance (5)

(55,643)

19,536

25,930

(10,177)

New financial assets originated or purchased

12,837

4,133

9,982

26,952

Financial assets that have been derecognized

(27,664)

(8,938)

(5,375)

(41,977)

Unwind of discount (2)

1

17,084

17,085

FX and other movements

(4,930)

9,709

1,148

5,927

Discontinued operations (1)

(6,193)

1,917

9,998

5,722

Loss of control in subsidiary (1)

(41,518)

(173,351)

(126,763)

(341,632)

Write-offs

(2,018)

(3,827)

(36,021)

(41,866)

Loss allowance as of December 31, 2022

Ps.

48,763

Ps.

52,639

Ps.

251,039

Ps.

352,441

Transfers:

 

 

Transfer from stage 1 to stage 2

(7,295)

7,295

Transfer from stage 1 to stage 3

(635)

635

Transfer from stage 2 to stage 3

(35,387)

35,387

Transfer from stage 3 to stage 2

9,526

(9,526)

Transfer from stage 2 to stage 1

26,638

(26,638)

Transfer from stage 3 to stage 1

10,329

(10,329)

Net remeasurement of loss allowance (4)

(14,157)

63,399

(21,731)

27,511

New financial assets originated or purchased

9,654

7,711

56,558

73,923

Financial assets that have been derecognized

(20,196)

(6,486)

(8,896)

(35,578)

Unwind of discount (2)

12

16,988

17,000

FX and other movements

332

(2,125)

(2,483)

(4,276)

Write-offs

(8,365)

(3,601)

(39,068)

(51,034)

Loss allowance as of December 31, 2023

Ps.

45,080

Ps.

66,333

Ps.

268,574

Ps.

379,987

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(9,481)

9,481

 

Transfer from stage 1 to stage 3

 

(414)

414

 

Transfer from stage 2 to stage 3

 

(48,596)

48,596

 

Transfer from stage 3 to stage 2

 

13,789

(13,789)

 

Transfer from stage 2 to stage 1

 

30,885

(30,885)

 

Transfer from stage 3 to stage 1

 

9,525

(9,525)

 

Net remeasurement of loss allowance (3)

 

6,687

74,143

66,506

 

147,336

New financial assets originated or purchased

 

9,943

4,590

10,008

 

24,541

Financial assets that have been derecognized

 

(10,560)

(5,716)

(10,079)

 

(26,355)

Unwind of discount (2)

 

21,019

 

21,019

FX and other movements

 

241

1,270

1,330

 

2,841

Write-offs

 

(21,818)

(12,570)

(41,666)

 

(76,054)

Loss allowance as of December 31, 2024

 

Ps.

60,088

 

Ps.

71,839

 

Ps.

341,388

 

Ps.

473,315

(1)  See note 1.1 “Discontinued operations of BAC Holding”

(2)

The unwind of discount on Stage 3 financial assets is reported within "interest income" so that interest income is recognized on the amortized cost (after deducting the ECL allowance)

(3)

This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2024 versus parameters as of 2023 and the loan portfolio as of 2024.

December 31, 2024

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(1,468)

 

Ps.

3,316

 

Ps.

142

 

Ps.

1,990

(4)   This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of December 31,2022 and the loan portfolio as of December 31, 2023.

December 31, 2023

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

5,207

 

Ps.

4,604

 

Ps.

3,914

 

Ps.

13,725

(5)   This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2022 versus parameters as of December 31,2021 and the loan portfolio as of December 31, 2022.

December 31, 2022

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(63,752)

 

Ps.

(17,595)

 

Ps.

(9,268)

 

Ps.

(90,615)

Disclosure of reconciliations of gross carrying amount

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Total portfolio as of January 1, 2022

 

Ps.

22,743,149

Ps.

5,278,510

Ps.

1,098,657

 

Ps.

29,120,316

Transfers:

 

 

Transfer from stage 1 to stage 2

(896,435)

896,435

Transfer from stage 1 to stage 3

(13,682)

13,682

Transfer from stage 2 to stage 3

(219,362)

219,362

Transfer from stage 2 to stage 1

1,954,180

(1,954,180)

Transfer from stage 3 to stage 2

72,617

(72,617)

Transfer from stage 3 to stage 1

67,285

(67,285)

New financial assets originated or purchased

4,715,113

53,475

6,304

4,774,892

Financial assets that have been paid

(1,891,256)

(197,058)

(103,664)

(2,191,978)

Net remeasurement of amortized cost and other receivables

(130,620)

39,252

83,758

(7,610)

Write-offs

(2,018)

(3,827)

(36,021)

 

(41,866)

Discontinued operations (1)

268,497

(1,219,303)

(650,834)

(1,601,640)

Loss of control in subsidiary (1)

(10,977,834)

(1,859,006)

(383)

(12,837,223)

FX and other movements

390,049

272,242

6,173

668,464

Total portfolio as of December 31, 2022

 

Ps.

16,226,428

Ps.

1,159,795

Ps.

497,132

 

Ps.

17,883,355

Transfers:

 

 

Transfer from stage 1 to stage 2

(1,382,946)

1,382,946

Transfer from stage 1 to stage 3

(40,569)

40,569

Transfer from stage 2 to stage 3

(271,352)

271,352

Transfer from stage 2 to stage 1

1,082,759

(1,082,759)

Transfer from stage 3 to stage 2

66,023

(66,023)

Transfer from stage 3 to stage 1

79,530

(79,530)

New financial assets originated or purchased

3,594,678

71,626

2,094,419

5,760,723

Financial assets that have been paid

(2,142,766)

(109,535)

(2,147,384)

(4,399,685)

Net remeasurement of amortized cost and other receivables

35,508

18,036

48,059

101,603

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Write-offs

(8,365)

(3,601)

(39,068)

(51,034)

FX and other movements

(723,260)

(70,394)

(15,102)

(808,756)

Total portfolio as of December 31, 2023

 

Ps.

16,720,997

 

Ps.

1,160,785

 

Ps.

604,424

 

Ps.

18,486,206

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(1,532,164)

1,532,164

 

Transfer from stage 1 to stage 3

 

(45,518)

45,518

 

Transfer from stage 2 to stage 3

 

(381,561)

381,561

 

Transfer from stage 2 to stage 1

 

1,036,878

(1,036,878)

 

Transfer from stage 3 to stage 2

 

96,914

(96,914)

 

Transfer from stage 3 to stage 1

 

90,665

(90,665)

 

New financial assets originated or purchased

 

5,389,136

63,254

55,457

 

5,507,847

Financial assets that have been paid

 

(2,280,710)

(116,394)

(127,047)

 

(2,524,151)

Net remeasurement of amortized cost and other receivables

 

98,729

13,250

53,838

 

165,817

Write-offs

 

(21,818)

(12,570)

(41,666)

 

(76,054)

FX and other movements

417,334

48,069

10,659

476,062

Total portfolio as of December 31, 2024

 

Ps.

19,873,529

 

Ps.

1,367,033

 

Ps.

795,165

 

Ps.

22,035,727

(1) See note 1.1 “Discontinued operations of BAC Holding”

Microcredit [member]  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of reconciliations of loan allowance

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance as of January 1, 2022

Ps.

6,740

 

Ps.

13,291

 

Ps.

85,039

Ps.

105,070

Transfers:

 

 

Transfer from stage 1 to stage 2

(2,285)

2,285

Transfer from stage 1 to stage 3

(816)

816

Transfer from stage 2 to stage 3

(10,682)

10,682

Transfer from stage 3 to stage 2

1,440

(1,440)

Transfer from stage 2 to stage 1

2,901

(2,901)

Transfer from stage 3 to stage 1

339

(339)

Net remeasurement of loss allowance (4)

(3,625)

4,222

2,753

3,350

New financial assets originated or purchased

5,480

197

17

5,694

Financial assets that have been derecognized

(2,248)

(926)

(373)

(3,547)

Unwind of discount (1)

9,052

9,052

Write-offs

(248)

(2,004)

(78,396)

(80,648)

Loss allowance as of December 31, 2022

Ps.

6,238

 

Ps.

4,922

 

Ps.

27,811

Ps.

38,971

Transfers:

 

 

Transfer from stage 1 to stage 2

(3,411)

3,411

Transfer from stage 1 to stage 3

(1,308)

1,308

Transfer from stage 2 to stage 3

(10,612)

10,612

Transfer from stage 3 to stage 2

1,374

(1,374)

Transfer from stage 2 to stage 1

1,729

(1,729)

Transfer from stage 3 to stage 1

210

(210)

Net remeasurement of loss allowance (3)

6,322

10,395

12,816

29,533

New financial assets originated or purchased

4,647

97

54

4,798

Financial assets that have been derecognized

(1,953)

(265)

(212)

(2,430)

Unwind of discount (1)

7,016

7,016

Write-offs

(406)

(1,227)

(22,595)

(24,228)

Loss allowance as of December 31, 2023

 

Ps.

12,068

 

Ps.

6,366

 

Ps.

35,226

 

Ps.

53,660

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(2,380)

2,380

 

Transfer from stage 1 to stage 3

 

(24,943)

24,943

 

Transfer from stage 2 to stage 3

 

(8,815)

8,815

 

Transfer from stage 3 to stage 2

 

536

(536)

 

Transfer from stage 2 to stage 1

 

912

(912)

 

Transfer from stage 3 to stage 1

 

57

(57)

 

Net remeasurement of loss allowance (2)

 

20,456

6,140

(3,299)

 

23,297

New financial assets originated or purchased

 

2,627

69

19

 

2,715

Financial assets that have been derecognized

 

(5,694)

(5,123)

(26,097)

 

(36,914)

Sales of portfolio

(3,042)

(191)

(26,398)

(29,631)

Unwind of discount (1)

 

1,684

 

1,684

Write-offs

 

(2)

(436)

(10,755)

 

(11,193)

Loss allowance as of December 31, 2024

 

Ps.

59

 

Ps.

14

 

Ps.

3,545

 

Ps.

3,618

(1)

The unwind of discount on Stage 3 financial assets is reported within "interest income" so that interest income is recognized on the amortized cost (after deducting the ECL allowance)

(2)

This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2024 versus parameters as of December 31,2023 and the loan portfolio as of December 31, 2024.

December 31, 2024

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(8)

 

Ps.

6

 

Ps.

 

Ps.

(2)

(3)  This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions     and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of  December 31, 2023 versus parameters as of December 31,2022 and the loan portfolio as of December 31, 2023.

December 31, 2023

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(96)

 

Ps.

29

 

Ps.

(6)

 

Ps.

(73)

(4)  This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions     and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of  December 31, 2022 versus parameters as of December 31,2021 and the loan portfolio as of December 31, 2022.

December 31, 2022

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(378)

 

Ps.

333

 

Ps.

(86)

 

Ps.

(131)

Disclosure of reconciliations of gross carrying amount

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Total portfolio as of January 1, 2022

 

Ps.

187,419

 

Ps.

43,362

 

Ps.

86,958

 

Ps.

317,739

Transfers:

Transfer from stage 1 to stage 2

(27,202)

27,202

Transfer from stage 1 to stage 3

(5,892)

5,892

Transfer from stage 2 to stage 3

(26,762)

26,762

Transfer from stage 2 to stage 1

21,110

(21,110)

Transfer from stage 3 to stage 2

3,683

(3,683)

Transfer from stage 3 to stage 1

980

(980)

New financial assets originated or purchased

219,226

57

34

219,317

Financial assets that have been paid

(177,589)

(12,754)

(17,655)

(207,998)

Net remeasurement of amortized cost and other receivables

6,687

2,382

10,241

19,310

Write-offs

(248)

(2,004)

(78,396)

(80,648)

Total portfolio as of December 31, 2022

 

Ps.

224,491

 

Ps.

14,056

 

Ps.

29,173

 

Ps.

267,720

Transfers:

Transfer from stage 1 to stage 2

(36,169)

36,169

Transfer from stage 1 to stage 3

(10,609)

10,609

Transfer from stage 2 to stage 3

(25,030)

25,030

Transfer from stage 2 to stage 1

9,226

(9,226)

Transfer from stage 3 to stage 2

2,946

(2,946)

Transfer from stage 3 to stage 1

516

(516)

New financial assets originated or purchased

214,273

1,387

41,681

257,341

Financial assets that have been paid

(178,828)

(6,329)

(22,883)

(208,040)

Net remeasurement of amortized cost and other receivables

4,054

1,207

(20,525)

(15,264)

Write-offs

(406)

(1,227)

(22,595)

(24,228)

Total portfolio as of December 31, 2023

 

Ps.

226,548

 

Ps.

13,953

 

Ps.

37,028

 

Ps.

277,529

Transfers:

 

 

 

 

Transfer from stage 1 to stage 2

 

(18,434)

18,434

 

Transfer from stage 1 to stage 3

 

(5,297)

5,297

 

Transfer from stage 2 to stage 3

 

(14,840)

14,840

 

Transfer from stage 2 to stage 1

 

3,202

(3,202)

 

Transfer from stage 3 to stage 2

 

1,329

(1,329)

 

Transfer from stage 3 to stage 1

 

153

(153)

 

New financial assets originated or purchased

 

329,590

16,273

58,483

 

404,346

Financial assets that have been paid

 

(317,251)

(19,019)

(37,916)

 

(374,186)

Net remeasurement of amortized cost and other receivables

 

4,241

135

(8,701)

 

(4,325)

Write-offs

 

(2)

(436)

(10,755)

 

(11,193)

Sale of loan portfolio-loss allowance

(3,042)

(191)

(26,398)

(29,631)

Sale of loan portfolio-cash

(218,931)

(12,397)

(26,837)

(258,165)

Total portfolio as of December 31, 2024

 

Ps.

777

 

Ps.

39

 

Ps.

3,559

 

Ps.

4,375

Other accounts receivable, general approach  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of reconciliations of loan allowance

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance as of January 1, 2022

Ps.

18,939

 

Ps.

16,771

 

Ps.

129,449

Ps.

165,159

Net remeasurement of loss allowance

7,680

 

2,190

 

48,003

57,873

FX and other movements

1,748

 

1,240

 

177

3,165

Write-offs

(3,390)

 

 

(37,506)

(40,896)

Loss allowance as of December 31, 2022

Ps.

24,977

 

Ps.

20,201

 

Ps.

140,123

Ps.

185,301

Net remeasurement of loss allowance

4,389

257

46,867

51,513

FX and other movements

(1,789)

(1,270)

(2,464)

(5,523)

Write-offs

(1,612)

(43,397)

(45,009)

Loss allowance as of December 31, 2023

 

Ps.

25,965

 

Ps.

19,188

 

Ps.

141,129

 

Ps.

186,282

Net remeasurement of loss allowance

 

4,932

2,779

58,789

 

66,500

FX and other movements

 

860

229

3,212

 

4,301

Write-offs

 

(531)

(85,622)

 

(86,153)

Loss allowance as of December 31, 2024

 

Ps.

31,226

 

Ps.

22,196

 

Ps.

117,508

 

Ps.

170,930

 

Other accounts receivable, general approach, other accounts receivables and contract assets for government and corporate customers  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of credit worthiness

December 31, 2024

Stage 1

Stage 2

Stage 3

Total

Investment grade

 

 

 

 

Sovereign (*)

 

Ps.

15,962,982

 

Ps.

 

Ps.

 

Ps.

15,962,982

Corporate

 

 

 

1,298

 

1,298

Total investment grade

 

Ps.

15,962,982

 

Ps.

 

Ps.

1,298

 

Ps.

15,964,280

(*)  Sovereign credit rating is considered as the risk of the Treasury issuer or a similar agency (government debt portfolio).

December 31, 2023

Stage 1

Stage 2

Stage 3

Total

Investment grade

 

 

 

 

Sovereign (*)

 

Ps.

14,569,999

 

Ps.

 

Ps.

 

Ps.

14,569,999

Corporate

 

 

 

1,535

 

1,535

Total investment grade

 

Ps.

14,569,999

 

Ps.

 

Ps.

1,535

 

Ps.

14,571,534

(*)  Sovereign credit rating is considered as the risk of the Treasury issuer or a similar agency (government debt portfolio).

Other accounts receivable, simplified approach  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of reconciliations of loan allowance

Loss allowance

Loss allowance as of January 1, 2022

Ps.

217,643

Loss of control in subsidiary (1)

(33,024)

Discontinued operations (1)

469

Entity liquidation

(1,592)

Provision charged to profit or loss

27,519

Recovery for partial payments from the clients

(6,751)

Write-offs

(7,948)

Exchange gains (losses) in foreign currency

799

Loss allowance as of December 31, 2022

 

Ps.

197,115

Entity deconsolidation

(3,245)

Provision charged to profit or loss

 

39,750

Recovery for partial payments from the clients

(14,599)

Write-offs

(18,516)

Exchange gains (losses) in foreign currency

 

(1,123)

Loss allowance as of December 31, 2023

 

Ps.

199,382

Provision charged to profit or loss

 

56,296

Recovery for partial payments from the clients

 

(29,727)

Write-offs

 

(35,436)

Exchange gains (losses) in foreign currency

 

526

Loss allowance as of December 31, 2024

 

Ps.

191,041

(1) See note 1.1 “Discontinued operations of BAC Holding”

Other accounts receivable at fair value through profit or loss, mandatorily measured at fair value [member] | Financial assets at fair value through profit or loss, mandatorily measured at fair value, category [member]  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of credit worthiness
e)Other accounts receivable at FVTPL

December 31, 2024

December 31, 2023

Investment grade

 

 

Sovereign (*)(**)

 

Ps.

4,181,835

 

Ps.

3,830,916

Total investment grade

Ps.

4,181,835

Ps.

3,830,916

(*)  Sovereign credit rating is considered as the risk of the Treasury issuer or a similar agency (government debt portfolio).

(**) Sovereign corresponds to the financial assets in concession arrangements rights at fair value.

Debt securities [member] | Financial assets at amortised cost, category [member]  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of credit worthiness
d)Investments in debt securities at amortized cost

December 31, 2024

Stage 1

Stage 2

Stage 3

Total

Investment grade

 

 

 

 

Sovereign (*)

 

Ps.

2,584,348

 

Ps.

 

Ps.

 

Ps.

2,584,348

Financial entities

 

2,321,902

 

 

 

2,321,902

Total investment grade

 

Ps.

4,906,250

 

Ps.

 

Ps.

 

Ps.

4,906,250

Speculative grade

Other public entities (**)

Ps.

5,563,208

Ps.

Ps.

Ps.

5,563,208

Corporate

64,709

64,709

Financial Entities

6,647

6,647

Total speculative grade

Ps.

5,634,564

 

Ps.

 

Ps.

 

Ps.

5,634,564

Without Grade or Not available

Corporate

Ps.

76,915

Ps.

68,638

Ps.

Ps.

145,553

Financial Entities

22,000

22,000

Total Without Grade or Not available

Ps.

98,915

Ps.

68,638

Ps.

Ps.

167,553

 

Ps.

10,639,729

 

Ps.

68,638

 

Ps.

 

Ps.

10,708,367

(*)  Sovereign credit rating is considered as the risk of the Treasury issuer or a similar agency (government debt portfolio).

(**)  Corresponds to operations with government entities; including public administrations in general (includes regional and local governments).

December 31, 2023

Stage 1

Stage 2

Stage 3

Total

Investment grade

 

 

 

 

Sovereign (*)

 

Ps.

2,593,978

 

Ps.

 

Ps.

 

Ps.

2,593,978

Financial entities

 

2,016,078

 

 

 

2,016,078

Total investment grade

 

Ps.

4,610,056

 

Ps.

 

Ps.

 

Ps.

4,610,056

Speculative grade

Other public entities (**)

Ps.

5,112,355

Ps.

Ps.

Ps.

5,112,355

Corporate

63,824

63,824

Financial entities

5,761

5,761

Total speculative grade

Ps.

5,181,940

Ps.

Ps.

Ps.

5,181,940

Without Grade or Not available

Corporate

Ps.

83,066

Ps.

60,344

Ps.

Ps.

143,410

Financial Entities

61,155

61,155

Total Without Grade or Not available

Ps.

144,221

Ps.

60,344

Ps.

Ps.

204,565

 

Ps.

9,936,217

 

Ps.

60,344

 

Ps.

 

Ps.

9,996,561

(*)  Sovereign credit rating is considered as the risk of the Treasury issuer or a similar agency (government debt portfolio).

(**)  Corresponds to operations with government entities; including public administrations in general (includes regional and local governments).

Disclosure of reconciliations of loan allowance

|

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance balance as of January 1, 2022

Ps.

3,297

 

Ps.

7,401

 

Ps.

Ps.

10,698

Net remeasurement of loss allowance (5)

19,761

547

20,308

New financial assets originated or purchased

2,198

2,198

Financial assets that have been derecognized

(1,015)

(1,090)

(2,105)

Discontinued operations (1)

(85)

(85)

Loss of control in subsidiary (2)

(503)

(503)

FX and other movements

4,910

1,509

6,419

Loss allowance balance as of December 31, 2022

Ps.

28,563

 

Ps.

8,367

 

Ps.

 

Ps.

36,930

Transfer from stage 2 to stage 1

1,485

(1,485)

Net remeasurement of loss allowance (4)

(14,315)

(996)

(15,311)

New financial assets originated or purchased

2,669

2,669

Financial assets that have been derecognized

(1,466)

(1,466)

FX and other movements

(4,323)

(1,617)

(5,940)

Loss allowance balance as of December 31, 2023

Ps.

12,613

 

Ps.

4,269

 

Ps.

 

Ps.

16,882

Net remeasurement of loss allowance (3)

(1,774)

(562)

(2,336)

New financial assets originated or purchased

3,279

3,279

Financial assets that have been derecognized

(1,366)

(1,366)

FX and other movements

1,577

639

2,216

Loss allowance balance as of December 31, 2024

 

Ps.

14,329

 

Ps.

4,346

 

Ps.

 

Ps.

18,675

(1)  See note 1.1 “Discontinued operations of BAC Holding”

(2)   Correspond to reclassification for comparability of the movements of BAC Holding consider the deconsolidation of this entity during year 2022.

(3)   This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2024 versus parameters as of December 31, 2023 and the investments portfolio as of December 31, 2024.

December 31, 2024

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(404)

 

Ps.

 

Ps.

 

Ps.

(404)

(4)   This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of December 31, 2022 and the investments portfolio as of December 31, 2023.

December 31, 2023

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

9,632

 

Ps.

 

Ps.

 

Ps.

9,632

(5)   This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2022 versus parameters as of December 31, 2021 and the investments portfolio as of December 31, 2022.

December 31, 2022

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(70)

 

Ps.

48

 

Ps.

 

Ps.

(22)

Debt securities [member] | Financial assets measured at fair value through other comprehensive income, category [member]  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of reconciliations of loan allowance

Stage 2

Lifetime 

Stage 3

Stage 1

ECL not 

Lifetime 

12-month 

credit-

ECL credit-

ECL

impaired

impaired

Total

Loss allowance balance as of January 1, 2022

Ps.

123,978

 

Ps.

 

Ps.

Ps.

123,978

Net remeasurement of loss allowance (5)

(3,217)

(3,217)

New financial assets originated or purchased

4,409

4,409

Financial assets that have been derecognized

(4,870)

(4,870)

Discontinued operations (1)

2,935

2,935

Loss of control in subsidiary (2)

(111,358)

(111,358)

FX and other movements

809

809

Loss allowance balance as of December 31, 2022

 

Ps.

12,686

 

Ps.

 

Ps.

 

Ps.

12,686

Net remeasurement of loss allowance (4)

(892)

(892)

New financial assets originated or purchased

6,470

6,470

Financial assets that have been derecognized

(4,342)

(4,342)

FX and other movements

(950)

(950)

Loss allowance balance as of December 31, 2023

Ps.

12,972

 

Ps.

 

Ps.

 

Ps.

12,972

Net remeasurement of loss allowance (3)

 

452

 

 

 

452

New financial assets originated or purchased

 

9,029

 

 

 

9,029

Financial assets that have been derecognized

 

(4,895)

 

 

 

(4,895)

FX and other movements

 

752

 

 

 

752

Loss allowance balance as of December 31, 2024

 

Ps.

18,310

 

Ps.

 

Ps.

 

Ps.

18,310

(1)   See note 1.1 “Discontinued operations of BAC Holding”

(2)   Correspond to reclassification for comparability of the movements of BAC Holding consider the deconsolidation of this entity during year 2022.

(3)   This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2024 versus parameters as of December 31, 2023 and the investments portfolio as of December 31, 2024.

December 31, 2024

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(90)

 

Ps.

 

Ps.

 

Ps.

(90)

(4)   This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of December 31, 2022 and the investments portfolio as of December 31, 2023.

December 31, 2023

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(359)

 

Ps.

 

Ps.

 

Ps.

(359)

(5)  This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2022 versus parameters as of December 31, 2021 and the investments portfolio as of December 31, 2022.

December 31, 2022

Stage 2

Stage 3

Stage 1

Lifetime ECL not 

Lifetime ECL 

12-month ECL

credit-impaired

credit-impaired

Total

Ps.

(1,056)

 

Ps.

 

Ps.

 

Ps.

(1,056)

Disclosure of balance of financial assets in investments debt securities

December 31, 

December 31, 

2024

2023

In Colombian Pesos

Securities issued or secured by Colombian Government

 

Ps.

15,207,640

 

Ps.

14,491,881

Securities issued or secured by other Colombian Government entities

173,682

325,588

Securities issued or secured by other financial entities

813,342

918,788

Securities issued or secured by non-financial sector entities

3,968

961

Others

202,264

212,635

Total In Colombian Pesos

 

Ps.

16,400,896

 

Ps.

15,949,853

In foreign currency

 

Securities issued or secured by Colombian Government

Ps.

3,060,268

 

Ps.

2,298,912

Securities issued or secured by other Colombian Government entities

289,063

 

538,200

Securities issued or secured by foreign Governments

4,502,810

 

2,507,038

Securities issued or secured by central banks

204,855

 

145,489

Securities issued or secured by other financial entities

1,813,441

 

1,223,859

Securities issued or secured by non-financial sector entities

245,692

 

213,610

Others

533,173

 

449,815

Total In foreign currency

 

Ps.

10,649,302

 

Ps.

7,376,923

Total debt securities at FVOCI

 

Ps.

27,050,198

 

Ps.

23,326,776

Derivatives [member]  
Disclosure of detailed information about financial instruments [line items]  
Disclosure of credit worthiness

Credit worthiness

December 31, 2024

December 31, 2023

Investment grade

 

Ps.

622,273

 

Ps.

1,398,093

Speculative

 

774

 

22,274

Without grade or not available

 

400,266

 

705,862

Total

 

Ps.

1,023,313

 

Ps.

2,126,229