XML 424 R68.htm IDEA: XBRL DOCUMENT v3.25.1
EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of classes of share capital [abstract]  
Schedule of authorized, issued and outstanding shares

Authorized, issued and outstanding shares as of December 31, 2024 and 2023 consisted of the following:

December 31, 2024

December 31, 2023

Authorized shares

 

120,000,000,000

 

120,000,000,000

Subscribed fully paid shares

 

23,743,475,754

 

23,743,475,754

Total outstanding shares

 

23,743,475,754

 

23,743,475,754

The outstanding shares are as follows:

December 31, 2024

December 31, 2023

Common voting shares (1)

 

16,201,212,499

 

16,201,712,499

Preferred non-voting shares (2)

 

7,542,263,255

 

7,541,763,255

23,743,475,754

23,743,475,754

(1)     Common Voting shares with a nominal value of (Ps. 1) Colombian peso.

(2)    Since 2011, Grupo Aval, upon prior request, allows its shareholders to convert their common shares into preferred shares. For the years ended December 31, 2024 and 2023, 500,000 and 2,433,481 common shares were converted into preferred shares, respectively. Preferred shares have the right to receive a preferential minimum dividend of one Colombian peso (Ps. 1) per semester per share. This preferential minimum dividend is only applicable when dividends declared for common shares are less than one Colombian peso (Ps. 1). Preferential minimum dividends are not cumulative.

Schedule of appropriation of retained earnings

December 31, 2024

December 31, 2023

Retained earnings

 

Ps.

807,629

Ps.

525,153

Accumulated withholding tax over dividends

(30,145)

(26,135)

Legal reserve

 

11,872

11,872

Statutory and voluntary reserves

 

7,374,078

7,220,883

 

Ps.

8,163,434

Ps.

7,731,773

Schedule of the dividends are declared and paid to shareholders based on unconsolidated net income under Colombian IFRS (NCIF)

The dividends are declared and paid to shareholders based on unconsolidated net income under Colombian IFRS (NCIF), the dividends declared were as follows:

December 31, 2023

December 31, 2022

December 31, 2021

Net income for the periods ended in

Ps.

723,038

Ps.

2,541,179

Ps.

3,502,758

Declared dividends

 

In the general assembly held in March 2024, a cash profit of Ps. 2.00 per share per month during the months of April 2024 to March 2025, both months included over 23,743,475,754 shares subscribed and paid as of the date of this meeting.

In the general assembly held in March 2023, a cash profit of Ps. 3.60 per share per month during the months of April 2023 to March 2024, both months included over 23,743,475,754 shares subscribed and paid as of the date of this meeting.

In the general assembly held in March 2022, A stock dividend at the rate of $54 per share on the 22,281,017,159 common and preferred shares outstanding as of December 31, 2021.
These dividends will be paid in shares, at the rate of 1 share for every 13.72333 common or preferred shares, as of December 31, 2021.
The payment of the shares will be made on May 31, 2022, to whoever is entitled to it at the time the payment becomes due in accordance with current regulations. For this purpose, up to a total of 1,623,586,385 new shares of the same species held by the shareholder will be issued. The unit value of the shares will be 741.06.

Total outstanding shares

 

23,743,475,754

23,743,475,754

22,281,017,159

Total declared dividends (*)

 

Ps.

569,843

Ps.

1,025,718

Ps.

1,203,175

(*) See Consolidated Statement of Changes in Equity for dividends distribution.

Schedule of earnings per share

The following table summarizes the earnings per share for the year ended as of December 31, 2024, 2023 and 2022:

December 31, 2024

December 31, 2023

December 31, 2022

Net income for the year

 

Ps.

2,191,477

Ps.

2,177,116

Ps.

4,869,133

Less: participation of non- controlling interests

(1,176,390)

(1,438,113)

(2,386,248)

Net income attributable to owners of the parent

Ps.

1,015,087

Ps.

739,003

Ps.

2,482,885

Less: preferred dividends declared

Less: Allocation of undistributed earnings to preferred stockholders (1)(2)

(322,436)

(234,727)

(791,989)

Net Income allocated to common shareholders for basic and diluted EPS

 

Ps.

692,651

Ps.

504,276

Ps.

1,690,896

Weighted average number of common shares outstanding used in basic EPS calculation (2)

16,201,502,910

16,202,376,163

15,760,496,801

Basic and Diluted earnings per share to common shareholders (in Colombian pesos)

42.75

31.12

107.29

Basic and Diluted earnings per ADS (3) (in Colombian pesos)

855.05

622.47

2,145.74

Weighted average of the common and preferred shares used in the calculation of earnings per basic share (common and preferred)

23,743,475,754

23,743,475,754

23,142,465,372

Basic earnings of the owners of the parent per share in Colombian pesos

42.75

31.12

107.29

(1)Based on a weighted average of preferred shares.
(2)Averages based on an end of month number of preferred or common shares.
(3)Each ADS represents 20 preferred shares.

The following table summarizes earnings per share over net income from continuing operations for the years ended December 31, 2024, 2023 and 2022.

December 31, 2024

December 31, 2023

December 31, 2022

Net income from continuing operations

 

Ps.

2,191,477

Ps.

2,177,116

Ps.

4,002,967

Less: participation of non- controlling interests

(1,176,390)

(1,438,113)

(2,114,072)

Net income attributable to owners of the parent

Ps.

1,015,087

Ps.

739,003

Ps.

1,888,895

Less: preferred dividends declared

Less: Allocation of undistributed earnings to preferred stockholders (1)(2)

(322,436)

(234,727)

(602,519)

Net Income allocated to common shareholders for basic and diluted EPS

 

Ps.

692,651

Ps.

504,276

Ps.

1,286,376

Weighted average number of common shares outstanding used in basic EPS calculation (2)

16,201,502,910

16,202,376,163

15,760,496,801

Basic and Diluted earnings per share to common shareholders (in Colombian pesos)

42.75

31.12

81.62

Basic and Diluted earnings per ADS (3) (in Colombian pesos)

855.05

622.47

1,632.41

Weighted average of the common and preferred shares used in the calculation of earnings per basic share (common and preferred)

23,743,475,754

23,743,475,754

23,142,465,372

Basic earnings of the owners of the parent per share in Colombian pesos

42.75

31.12

81.62

(1)Based on a weighted average of preferred shares.
(2)Averages based on an end of month number of preferred or common shares.
(3)Each ADS represents 20 preferred shares.

The following table summarizes earnings per share over net income from discontinued operations for the years ended December 31, 2024, 2023 and 2022.

December 31, 2024

December 31, 2023

December 31, 2022

Net income from continuing operations

 

Ps.

Ps.

Ps.

866,166

Less: participation of non- controlling interests

(272,176)

Net income attributable to owners of the parent

Ps.

Ps.

Ps.

593,990

Less: preferred dividends declared

Less: Allocation of undistributed earnings to preferred stockholders (1)(2)

(189,470)

Net Income allocated to common shareholders for basic and diluted EPS

 

Ps.

Ps.

Ps.

404,520

Weighted average number of common shares outstanding used in basic EPS calculation (2)

15,760,496,801

Basic and Diluted earnings per share to common shareholders (in Colombian pesos)

25.67

Basic and Diluted earnings per ADS (3) (in Colombian pesos)

513.33

Weighted average of the common and preferred shares used in the calculation of earnings per basic share (common and preferred)

23,142,465,372

Basic earnings of the owners of the parent per share in Colombian pesos

25.67

(1)Based on a weighted average of preferred shares.
(2)Averages based on an end of month number of preferred or common shares.
(3)Each ADS represents 20 preferred shares.
Schedule of components of accumulated other comprehensive income

Net gain (loss) on hedges of net investment in foreign operations

Cash flow hedges

Foreign currency translation differences from unhedged foreign operations

Transfer from owner-occupied property to investment property

Unrealized (losses) gains on securities at FVOCI

Unrealized gains (losses) on equity securities at FVOCI

Investments in associates and joint ventures

Actuarial (losses) gains from defined benefit pension plans

Income tax expense

Total comprehensive income, net of taxes

Balance at January 1, 2022

Ps.

235,032

Ps.

7,938

Ps.

(1,067,581)

Ps.

19,020

Ps.

(785,731)

Ps.

805,538

Ps.

114,498

Ps.

(123,489)

Ps.

2,968,725

Ps.

2,173,950

Current-period change

(266,716)

(2,396)

90,619

461

(2,088,548)

(439,150)

66,366

95,819

809,995

(1,733,550)

Realization of OCI to P&L of discontinued operation (1)

192,707

1,265,594

(98,947)

15,364

(2,804,043)

(1,429,325)

Balance at December 31, 2022

 

Ps.

161,023

Ps.

5,542

Ps.

288,632

Ps.

19,481

Ps.

(2,973,226)

Ps.

366,388

Ps.

196,228

Ps.

(27,670)

Ps.

974,677

Ps.

(988,925)

Current-period change

 

(36,517)

(47,793)

(409,671)

557

1,898,441

151,517

(35,892)

(51,763)

(813,708)

655,171

Realization of OCI

11,870

(2,520)

(102,775)

4,866

(4,561)

476

(92,644)

Balance at December 31, 2023

 

Ps.

124,506

Ps.

(30,381)

Ps.

(121,039)

Ps.

17,518

Ps.

(1,177,560)

Ps.

522,771

Ps.

160,336

Ps.

(83,994)

Ps.

161,445

Ps.

(426,398)

Current-period change

 

14,706

57,474

247,019

16,935

12,911

302,346

15,329

(39,312)

232,822

860,230

Realization of OCI

(2,393)

(194)

(125,603)

(849)

21,573

(6,631)

(114,097)

Balance at December 31, 2024

 

Ps.

139,212

Ps.

24,700

Ps.

125,980

Ps.

34,259

Ps.

(1,290,252)

Ps.

824,268

Ps.

175,665

Ps.

(101,733)

Ps.

387,636

Ps.

319,735

Owners of the parent

Non -controlling interest

Total comprehensive income, net of taxes

Balance at January 1, 2022

 

Ps.

1,117,182

Ps.

1,056,768

 

Ps.

2,173,950

Current-period change

 

(1,280,568)

(452,982)

 

(1,733,550)

Realization of OCI to P&L of discontinued operation (1)

(983,179)

(446,146)

(1,429,325)

Balance at December 31, 2022

 

Ps.

(1,146,565)

Ps.

157,640

 

Ps.

(988,925)

Current-period change

 

661,618

(6,447)

 

655,171

Realization of OCI

(59,272)

(33,372)

(92,644)

Balance at December 31, 2023

 

Ps.

(544,219)

Ps.

117,821

 

Ps.

(426,398)

Current-period change

 

364,879

495,351

 

860,230

Realization of OCI

(64,643)

(49,454)

(114,097)

Balance at December 31, 2024

 

Ps.

(243,983)

Ps.

563,718

 

Ps.

319,735

V

(1)  See note 1.1., "Discontinued operation of BAC Holding".