XML 118 R111.htm IDEA: XBRL DOCUMENT v3.8.0.1
14. Loans, Debentures, and Finance Leases (Details) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Foreign currency - denominated loans R$ 4,344,456 R$ 4,663,924
Brazilian Real - denominated loans 9,082,389 6,550,849
Total foreign currency and Brazilian Reais 13,426,845 11,214,773
Currency and interest rate hedging instruments 163,749 202,357
Total 13,590,594 11,417,130
Current 3,503,675 2,475,604
Non-current R$ 10,086,919 R$ 8,941,526
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Notes in the foreign market (b)(*) Notes in the foreign market (b)(*)
Foreign currency - denominated loans R$ 2,454,142 R$ 2,412,112
Index/Currency US$ US$
Weighted average financial charges 5.3 5.3
Maturity 2026 2026
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Foreign loan (c.1)(*) Foreign loan (c.1)(*)
Foreign currency - denominated loans R$ 788,794 R$ 942,456
Index/Currency US$ + LIBOR (i) US$ + LIBOR (i)
Weighted average financial charges 1 1
Maturity 2018 to 2022 2018 to 2022
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Foreign loan (c.1)(*) Foreign loan (c.1)(*)
Foreign currency - denominated loans R$ 298,927 R$ 332,650
Index/Currency US$ + LIBOR (i) US$ + LIBOR (i)
Weighted average financial charges 1.9 1.9
Maturity 2018 2018
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Foreign loan (c.2, c.3 and c.4) Foreign loan (c.2, c.3 and c.4)
Foreign currency - denominated loans R$ 259,015 R$ 486,451
Index/Currency US$ US$
Weighted average financial charges 2.2 2.2
Maturity 2018 2018
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Financial institutions (e) Financial institutions (e)
Foreign currency - denominated loans R$ 330,755 R$ 195,021
Index/Currency US$ + LIBOR (i) US$ + LIBOR (i)
Weighted average financial charges 2.5 2.5
Maturity 2019 to 2022 2019 to 2022
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Financial institutions (e) Financial institutions (e)
Foreign currency - denominated loans R$ 106,745 R$ 109,859
Index/Currency US$ US$
Weighted average financial charges 2.8 2.8
Maturity 2018 to 2022 2018 to 2022
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Financial institutions (e) Financial institutions (e)
Foreign currency - denominated loans R$ 27,048 R$ 24,586
Index/Currency MX$ (ii) MX$ (ii)
Weighted average financial charges 8.5 8.5
Maturity 2018 2018
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Foreign currency advances delivered Foreign currency advances delivered
Foreign currency - denominated loans R$ 26,080 R$ 32,582
Index/Currency US$ US$
Weighted average financial charges 2.2 2.2
Maturity < 54 days < 54 days
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Advances on foreign exchange contracts Advances on foreign exchange contracts
Foreign currency - denominated loans R$ 44,515 R$ 111,066
Index/Currency US$ US$
Weighted average financial charges 2.4 2.4
Maturity < 92 days < 92 days
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description BNDES (d) BNDES (d)
Foreign currency - denominated loans R$ 4,460 R$ 7,137
Index/Currency US$ US$
Weighted average financial charges 6.4 6.4
Maturity 2018 to 2020 2018 to 2020
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Financial institutions (e) Financial institutions (e)
Foreign currency - denominated loans R$ 3,382 R$ 9,569
Index/Currency MX$ + TIIE (ii) MX$ + TIIE (ii)
Weighted average financial charges 1.5 1.5
Maturity 2018 2018
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Financial institutions (e) Financial institutions (e)
Foreign currency - denominated loans R$ 593 R$ 435
Index/Currency Bs$ (vii) Bs$ (vii)
Weighted average financial charges 24 24
Maturity 2018 2018
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Debentures—Ipiranga (g.1, g.2, g.4 and g.6) Debentures—Ipiranga (g.1, g.2, g.4 and g.6)
Brazilian Real - denominated loans R$ 2,836,741 R$ 1,914,498
Index/Currency CDI CDI
Weighted average financial charges 105.8 105.8
Maturity 2018 to 2022 2018 to 2022
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Banco do Brasil – floating rate (f) Banco do Brasil – floating rate (f)
Brazilian Real - denominated loans R$ 2,794,272 R$ 2,956,547
Index/Currency CDI CDI
Weighted average financial charges 107.3 107.3
Maturity 2018 to 2021 2018 to 2021
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Debentures—5th issuance (g.3) Debentures—5th issuance (g.3)
Brazilian Real - denominated loans R$ 817,654 R$ 832,383
Index/Currency CDI CDI
Weighted average financial charges 108.3 108.3
Maturity 2018 2018
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Debentures – CRA (g.5) Debentures – CRA (g.5)
Brazilian Real - denominated loans R$ 1,380,852 R$ 0
Index/Currency CDI CDI
Weighted average financial charges 95 95
Maturity 2022 2022
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Debentures – CRA (g.5)(*) Debentures – CRA (g.5)(*)
Brazilian Real - denominated loans R$ 554,402 R$ 0
Index/Currency IPCA IPCA
Weighted average financial charges 4.6 4.6
Maturity 2024 2024
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description BNDES (d) BNDES (d)
Brazilian Real - denominated loans R$ 206,423 R$ 307,593
Index/Currency TJLP (iii) TJLP (iii)
Weighted average financial charges 2.4 2.4
Maturity 2018 to 2023 2018 to 2023
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Export Credit Note – floating rate (h) Export Credit Note – floating rate (h)
Brazilian Real - denominated loans R$ 157,749 R$ 158,753
Index/Currency CDI CDI
Weighted average financial charges 101.5 101.5
Maturity 2018 2018
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description BNDES (d) BNDES (d)
Brazilian Real - denominated loans R$ 69,422 R$ 71,430
Index/Currency SELIC (vi) SELIC (vi)
Weighted average financial charges 2.3 2.3
Maturity 2018 to 2023 2018 to 2023
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description BNDES EXIM BNDES EXIM
Brazilian Real - denominated loans R$ 62,754 R$ 62,084
Index/Currency TJLP (iii) TJLP (iii)
Weighted average financial charges 3.5 3.5
Maturity 2018 2018
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Finance leases (i) Finance leases (i)
Brazilian Real - denominated loans R$ 48,515 R$ 48,566
Index/Currency IGP-M (v) IGP-M (v)
Weighted average financial charges 5.6 5.6
Maturity 2018 to 2031 2018 to 2031
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description FINEP FINEP
Brazilian Real - denominated loans R$ 35,611 R$ 48,667
Index/Currency R$ R$
Weighted average financial charges 4 4
Maturity 2018 to 2022 2018 to 2022
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description FINEP FINEP
Brazilian Real - denominated loans R$ 32,682 R$ 34,613
Index/Currency TJLP (iii) TJLP (iii)
Weighted average financial charges 1 1
Maturity 2018 to 2023 2018 to 2023
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Banco do Nordeste do Brasil Banco do Nordeste do Brasil
Brazilian Real - denominated loans R$ 28,136 R$ 47,120
Index/Currency R$ R$
Weighted average financial charges 8.5 8.5
Maturity 2018 to 2021 2018 to 2021
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description BNDES EXIM BNDES EXIM
Brazilian Real - denominated loans R$ 30,850 R$ 28,056
Index/Currency SELIC (vi) SELIC (vi)
Weighted average financial charges 3.9 3.9
Maturity 2018 2018
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description BNDES (d) BNDES (d)
Brazilian Real - denominated loans R$ 26,270 R$ 40,309
Index/Currency R$ R$
Weighted average financial charges 5.6 5.6
Maturity 2018 to 2022 2018 to 2022
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description FINAME FINAME
Brazilian Real - denominated loans R$ 56 R$ 80
Index/Currency TJLP (iii) TJLP (iii)
Weighted average financial charges 5.7 5.7
Maturity 2018 to 2022 2018 to 2022
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Fixed finance leases (i) Fixed finance leases (i)
Brazilian Real - denominated loans R$ 0 R$ 41
Loan    
SummaryOfLoansDebenturesAndFinanceLeasesLineItems [Line Items]    
Description Floating finance leases (i) Floating finance leases (i)
Brazilian Real - denominated loans R$ 0 R$ 109