XML 43 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
30. Segment Information
12 Months Ended
Dec. 31, 2017
Earnings Per Share  
Segment Information

The Company operates five main business segments: gas distribution, fuel distribution, chemicals, storage and drugstores. The gas distribution segment (Ultragaz) distributes LPG to residential, commercial, and industrial consumers, especially in the South, Southeast, and Northeast regions of Brazil. The fuel distribution segment (Ipiranga) operates the distribution and marketing of gasoline, ethanol, diesel, fuel oil, kerosene, natural gas for vehicles, and lubricants and related activities throughout all the Brazilian territory. The chemicals segment (Oxiteno) produces ethylene oxide and its main derivatives and fatty alcohols, which are raw materials used in the home and personal care, agrochemical, paints, varnishes, and other industries. The storage segment (Ultracargo) operates liquid bulk terminals, especially in the Southeast and Northeast regions of Brazil. The drugstores segment (Extrafarma) trades pharmaceutical, hygiene, and beauty products through its own drugstore chain in the states of Amapá, Bahia, Ceará, Maranhão, Pará, Paraíba, Pernambuco, Piauí, Rio Grande do Norte, São Paulo, Sergipe and Tocantins. The segments shown in the financial statements are strategic business units supplying different products and services. Intersegment sales are at prices similar to those that would be charged to third parties.

 

The main financial information of each of the Company’s segments are stated as follows:

 

  2017   2016   2015
Net revenue from sales and services:          
Ultragaz 6,069,340   5,365,524   4,621,242
Ipiranga 67,730,856   66,407,305   65,349,812
Oxiteno 3,957,584   3,700,703   4,082,479
Ultracargo 438,360   355,412   315,510
Extrafarma 1,869,466   1,578,210   1,336,255
  80,065,606   77,407,154   75,705,298
Others (1) 50,752   45,504   45,244
Intersegment sales (108,936)   (99,703)   (95,268)
Total 80,007,422   77,352,955   75,655,274
           
Intersegment sales:          
Ultragaz 2,217   2,942   3,027
Ipiranga 964   -   -
Oxiteno 919   2,519   2,576
Ultracargo 54,174   48,941   44,395
Extrafarma -   -   -
  58,274   54,402   49,998
Others (1) 50,662   45,301   45,270
Total 108,936   99,703   95,268
           
Net revenue from sales and services, excluding intersegment sales:          
Ultragaz 6,067,123   5,362,582   4,618,215
Ipiranga 67,729,892   66,407,305   65,349,786
Oxiteno 3,956,665   3,698,184   4,079,903
Ultracargo 384,186   306,471   271,115
Extrafarma 1,869,466   1,578,210   1,336,255
  80,007,332   77,352,752   75,655,274
Others (1) 90   203   -
Total 80,007,422   77,352,955   75,655,274

  

  2017   2016   2015
Operating income (expense):          
Ultragaz 269,125   288,449   213,895
Ipiranga 2,415,534   2,383,585   2,154,606
Oxiteno 140,262   308,177   579,541
Ultracargo 74,880   127,904   (16,058)
Extrafarma (36,854)   (5,577)   4,985
  2,862,947   3,102,538   2,936,969
Others (1) 3,973   3,172   24,561
Total 2,866,920   3,105,710   2,961,530
           
Share of profit (loss) of joint-ventures and associates:          
Ultragaz 1,245   (39)   (55)
Ipiranga (19,777)   (23,178)   (21,779)
Oxiteno 1,417   975   2,003
Ultracargo 1,578   (27)   699
  (15,537)   (22,269)   (19,132)
Others (1) 36,210   29,745   8,248
Total 20,673   7,476   (10,884)
           
Financial result, net (474,296)   (842,576)   (703,338)
Income before income and social contribution taxes 2,413,297   2,270,610   2,247,308
           
Additions to property, plant, and equipment and intangible assets (excluding intersegment account balances):          
Ultragaz 244,187   248,627   251,463
Ipiranga 1,077,318   911,927   921,634
Oxiteno 466,967   291,294   136,314
Ultracargo 105,028   81,166   24,463
Extrafarma 171,183   140,454   80,813
  2,064,683   1,673,468   1,414,687
Others (1) 22,626   17,365   24,248
Total additions to property, plant, and equipment and intangible assets (see Notes 12 and 13) 2,087,309   1,690,833   1,438,935
Asset retirement obligation – fuel tanks (see Note 19) (537)   (483)   (625)
Capitalized borrowing costs (22,243)   (23,980)   (25,207)
Total investments in property, plant, and equipment and intangible assets (cash flow) 2,064,529   1,666,370   1,413,103

 

Depreciation and amortization charges:          
Ultragaz 182,833   158,193   143,207
Ipiranga 716,831   695,664   612,727
Oxiteno 153,110   149,716   158,261
Ultracargo 47,669   43,356   41,668
Extrafarma 60,856   42,666   23,744
  1,161,299   1,089,595   979,607
Others (1) 14,652   13,943   23,040
Total 1,175,951   1,103,538   1,002,647

  

  2017   2016
Total assets (excluding intersegment account balances):      
Ultragaz 2,438,113   2,308,686
Ipiranga 15,410,667   11,663,289
Oxiteno 6,562,360   6,354,788
Ultracargo 1,394,087   1,535,815
Extrafarma 1,950,000   1,719,524
  27,755,227   23,582,102
Others (1) 585,095   577,568
Total 28,340,322   24,159,670

 

(1) Composed of the parent company Ultrapar (including goodwill of certain acquisitions) and subsidiaries Serma - Associação dos Usuários de Equipamentos de Processamento de Dados e Serviços Correlatos (“Serma”) and Imaven Imóveis Ltda.

 

 

Geographic Area Information

 

The fixed and intangible assets of the Company and its subsidiaries are located in Brazil, except those related to Oxiteno’ plants abroad, as shown below:

 

  2017   2016
       
United States of America (*) 511,912   264,478
Mexico 109,034   103,051
Uruguay 65,876   67,251
Venezuela 22,480   5,989
  709,302   440,769

 

(*) The increase refers to the construction of a new plant in Pasadena, Texas.

 

The subsidiaries generate revenue from operations in Brazil, Mexico, United Stated of America, Uruguay and Venezuela, as well as from exports of products to foreign customers, as disclosed below:

 

  2017   2016   2015
Net revenue:          
Brazil 78,763,771   76,283,061   74,337,803
Mexico 190,205   183,124   215,141
Uruguay 33,873   33,782   37,938
Venezuela 54,788   25,393   158,020
Other Latin American countries 427,875   448,814   392,748
United States of America and Canada 292,709   158,280   166,277
Far East 72,469   57,662   190,160
Europe 119,097   97,261   101,931
Others 52,635   65,578   55,256
           
Total 80,007,422   77,352,955   75,655,274

 

Sales to the foreign market are made substantially by the Oxiteno segment.