XML 37 R10.htm IDEA: XBRL DOCUMENT v3.19.1
Principles of Consolidation, Investments in Subsidiaries and Acquisition
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Principles of Consolidation, Investments in Subsidiaries and Acquisition
3.

Principles of Consolidation, Investments in Subsidiaries and Acquisition

a. Principles of Consolidation

In the preparation of the consolidated financial statements the investments of one company in another, balances of asset and liability accounts, revenues transactions, costs and expenses were eliminated, as well as the effects of transactions conducted between the companies. Non-controlling interests in subsidiaries are presented within consolidated equity and net income.

Consolidation of a subsidiary begins when the parent company obtains direct or indirect control over a company and ceases when the parent company loses control of a company. Income and expenses of a subsidiary acquired are included in the consolidated profit or loss statement and other comprehensive income from the date the parent company gains the control. Income and expenses of a subsidiary, in which the parent company loses control, are included in the consolidated profit or loss statement and other comprehensive income until the date the parent company loses control.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Company’s accounting policies.

 

b. Investments in Subsidiaries

The consolidated financial statements include the following direct and indirect subsidiaries:

 

               % interest in the share  
               12/31/2018      12/31/2017      12/31/2016  
               Control      Control      Control  
     Location    Segment    Direct      Indirect      Direct      Indirect      Direct      Indirect  

Ipiranga Produtos de Petróleo S.A.

   Brazil    Ipiranga      100        —          100        —          100        —    

am/pm Comestíveis Ltda.

   Brazil    Ipiranga      —          100        —          100        —          100  

Centro de Conveniências Millennium Ltda.

   Brazil    Ipiranga      —          100        —          100        —          100  

Icorban—Correspondente Bancário Ltda.

   Brazil    Ipiranga      —          100        —          100        —          100  

Ipiranga Trading Limited

   Virgin Islands    Ipiranga      —          100        —          100        —          100  

Tropical Transportes Ipiranga Ltda.

   Brazil    Ipiranga      —          100        —          100        —          100  

Ipiranga Imobiliária Ltda.

   Brazil    Ipiranga      —          100        —          100        —          100  

Ipiranga Logística Ltda.

   Brazil    Ipiranga      —          100        —          100        —          100  

Oil Trading Importadora e Exportadora Ltda.

   Brazil    Ipiranga      —          100        —          100        —          100  

Iconic Lubrificantes S.A. (see Note 3.c)

   Brazil    Ipiranga      —          56        —          56        —          —    

Ipiranga Lubrificantes S.A. (see Note 3.c)

   Brazil    Ipiranga      —          —          —          100        —          100  

Integra Frotas Ltda.

   Brazil    Ipiranga      —          100        —          100        —          100  

Companhia Ultragaz S.A.

   Brazil    Ultragaz      —          99        —          99        —          99  

Ultragaz Comercial Ltda.

   Brazil    Ultragaz      —          100        —          100        —          100  

Bahiana Distribuidora de Gás Ltda.

   Brazil    Ultragaz      —          100        —          100        —          100  

Utingás Armazenadora S.A.

   Brazil    Ultragaz      —          57        —          57        —          57  

LPG International Inc.

   Cayman Islands    Ultragaz      —          100        —          100        —          100  

Imaven Imóveis Ltda.

   Brazil    Others      —          100        —          100        —          100  

Imifarma Produtos Farmacêuticos e Cosméticos S.A.

   Brazil    Extrafarma      —          100        —          100        —          100  

Oxiteno S.A. Indústria e Comércio

   Brazil    Oxiteno      100        —          100        —          100        —    

Oxiteno Nordeste S.A. Indústria e Comércio

   Brazil    Oxiteno      —          99        —          99        —          99  

Oxiteno Argentina Sociedad de Responsabilidad Ltda.

   Argentina    Oxiteno      —          100        —          100        —          100  

Oleoquímica Indústria e Comércio de Produtos Químicos Ltda.

   Brazil    Oxiteno      —          100        —          100        —          100  

Oxiteno Uruguay S.A.

   Uruguay    Oxiteno      —          100        —          100        —          100  

Oxiteno México S.A. de C.V.

   Mexico    Oxiteno      —          100        —          100        —          100  

Oxiteno Servicios Corporativos S.A. de C.V.

   Mexico    Oxiteno      —          100        —          100        —          100  

Oxiteno Servicios Industriales S.A. de C.V.

   Mexico    Oxiteno      —          100        —          100        —          100  

Oxiteno USA LLC

   United States    Oxiteno      —          100        —          100        —          100  

Global Petroleum Products Trading Corp.

   Virgin Islands    Oxiteno      —          100        —          100        —          100  

Oxiteno Andina, C.A.

   Venezuela    Oxiteno      —          100        —          100        —          100  

Oxiteno Europe SPRL

   Belgium    Oxiteno      —          100        —          100        —          100  

Oxiteno Colombia S.A.S

   Colombia    Oxiteno      —          100        —          100        —          100  

Oxiteno Shanghai LTD.

   China    Oxiteno      —          100        —          100        —          100  

Empresa Carioca de Produtos Químicos S.A.

   Brazil    Oxiteno      —          100        —          100        —          100  

Ultracargo—Operações Logísticas e Participações Ltda.

   Brazil    Ultracargo      100        —          100        —          100        —    

Terminal Químico de Aratu S.A. – Tequimar

   Brazil    Ultracargo      —          99        —          99        —          99  

TEAS – Terminal Exportador de Álcool de Santos Ltda. (see Note 3.d)

   Brazil    Ultracargo      —          100        —          —          —          —    

Ultrapar International S.A.

   Luxembourg    Others      100        —          100        —          100        —    

SERMA—Ass. dos usuários equip. proc. de dados

   Brazil    Others      —          100        —          100        —          100  

The percentages in the table above are rounded.

 

c.

Association with Chevron Brasil Lubrificantes S.A.

On August 4, 2016, the Company through its subsidiary Ipiranga Produtos de Petróleo S.A. (“IPP”) entered into an association agreement with Chevron Latin America Marketing LLC and Chevron Amazonas LLC (“Chevron”) to create a new company in the lubricants market. The association is formed by Ipiranga and Chevron’s lubricants operations in Brazil. On February 2017, this transaction was approved without restrictions through an opinion issued by the General Superintendence (“SG”) of the Brazilian Antitrust Authority (“CADE”) and published in the Brazilian Federal Official Gazette. On December 1, 2017, the association was concluded, through the contribution of the subsidiary Ipiranga Lubrificantes S.A. (“IpiLubs”) to CBLSA and consequently IPP obtained direct control of CBLSA. IPP and Chevron hold 56% and 44%, respectively, of the CBLSA.

The Company measured the open balance, fair value of assets and liabilities, and, consequently, the goodwill of their transaction. The Company, supported by a third party company specialized in valuations, estimated the amount for the purchase price allocation and calculated the goodwill in the amount of R$ 69,807. The goodwill is based on the synergy between the lubricant operations of CBLSA and IpiLubs.

The amounts for the purchase price allocation were temporary on the date on which they were disclosed in the financial statements of December 31, 2017. In 2018, the Company calculated the definitive amounts and adjusted retrospectively to December 1, 2017 the purchase price allocation during the fourth quarter of 2018. The table below summarize the assets acquired and liabilities assumed as of the acquisition date (December 1, 2017):

 

Current assets

   Temporary
amount
     Final
amount
     Adjustment     

Current liabilities

   Temporary
amount
     Final
amount
     Adjustment  

Cash and cash equivalents (1)

     73,316        73,316        —       

Trade payables

     33,453        33,453        —    

Trade receivables

     157,016        157,016        —       

Salaries and related charges

     18,251        18,251        —    

Inventories

     112,998        113,131        133     

Taxes payable

     20,089        20,089        —    

Recoverable taxes

     5,595        5,595        —       

Other payables

     28,743        28,743        —    

Other receivables

     15,497        15,497        —                
  

 

 

    

 

 

    

 

 

       

 

 

    

 

 

    

 

 

 
     364,422        364,555        133           100,536        100,536        —    

Non-current assets

            Non-current liabilities         

Related parties

     7,077        7,077        —       

Provision for tax, civil, and labor risks

     202,352        202,352        —    

Indemnity asset

     202,352        202,352        —       

Deferred income and social contribution taxes

     3,300        48,418        45,118  

Escrow deposits

     4,095        4,095        —       

Post-employment benefits

     44,478        44,478        —    
              

 

 

    

 

 

    

 

 

 

Other receivables

     5,257        5,257        —             250,130        295,248        45,118  

Property, plant, and equipment

     172,526        175,823        3,298              
     

 

 

    

 

 

             

Intangible assets

     9,944        139,215        129,270              
  

 

 

    

 

 

    

 

 

             
     401,251        533,819        132,568              
  

 

 

    

 

 

    

 

 

       

 

 

    

 

 

    

 

 

 

Total assets acquired

     765,673        898,374        132,701     

Total liabilities assumed

     350,666        395,784        45,118  
  

 

 

    

 

 

    

 

 

       

 

 

    

 

 

    

 

 

 

Goodwill

     123,673        69,807        (53,866   

Participation of non-controlling interests

     182,603        221,139        38,536  
  

 

 

    

 

 

    

 

 

             

Total assets acquired and goodwill

     889,346        968,181        78,835     

Consideration transferred

     356,077        351,258        (4,819

 

(1)

Includes the cash contribution from IPP.

 

During the process of identification of assets and liabilities, intangible assets, which were not recognized in the acquired entity’s books were also taken into account, as shown below:

 

     R$      Useful life      Amortization
method
 

Commercial property rights

     114,792        39 years        Straight line  

Portfolio and customers’ relationship

     14,478        30 years        Straight line  
  

 

 

       

Total

     129,270        
  

 

 

       

The goodwill was calculated as below:

 

     Temporary amount     Final amount     Adjustment  

Consideration transferred

     356,077       351,258       4,819  

Total assets acquired

     (765,673     (898,374     (132,701

Total liabilities assumed

     350,666       395,784       45,118  

Non-controlling interest

     182,603       221,139       38,536  
  

 

 

   

 

 

   

 

 

 

Goodwill (see Note 14.a)

     123,673       69,807       53,866  
  

 

 

   

 

 

   

 

 

 

For more information about the property, plant, and equipment and intangible assets acquired, see Notes 13 and 14, respectively and related to the provision for tax, civil and labor risks and indemnity assets, see Note 21.c.

The following summary presents the Company’s pro forma information for 2017, as if the acquisition had been completed at the beginning of the year. The pro forma information is only presented for comparative purposes and does not purport to be indicative of what would have occurred had the acquisition actually been made at such date, nor is it necessarily indicative of future operating results:

 

     2017  

Net revenue from sales and services

     80,007,676  

Operating income

     2,760,458  

Net income for the year

     1,507,074  

Earnings per share basic – whole R$ (see Note 31)

     1.3911  

Earnings per share diluted – whole R$ (see Note 31)

     1.3812  

Earnings per share were adjusted retrospectively as disclosure in Note 35.

In order to simplify the corporate structure and the joining of companies with similar activities, IpiLubs was merged by CBLSA on November 1, 2018. In that same moment, the subsidiary changed its corporate name to Iconic Lubrificantes S.A. (“Iconic”).

d. TEAS – Terminal Exportador de Álcool de Santos Ltda. Acquisition

On January 30, 2018, the Company through its subsidiary Terminal Químico de Aratu S.A. – Tequimar (“Tequimar”) entered into a sale and purchase agreement for the acquisition of 100% of the quotas of TEAS Terminal Exportador de Álcool de Santos Ltda. (“TEAS”), owned by Raízen Energia S.A. and Raízen Araraquara Açúcar e Álcool Ltda., which were operated by the subsidiary Tequimar in the Port of Santos. The purchase price of the acquisition was R$103,373. On February 14, 2018, this transaction was approved without restrictions through an opinion issued by the SG of CADE. On March 2, 2018, CADE issued a certificate, attesting to the approval of the transaction. On March 29, 2018, the acquisition was concluded through the closing of the operation.

The Company measured the open balance, fair value of assets and liabilities, and, consequently, the goodwill of their transaction. During the process of identification of assets and liabilities, intangible assets to be recognized in the acquirer entity’s books were not identified. The Company, supported by a third party company specialized in valuations, estimated the amount for the purchase price allocation and calculated the goodwill in the amount of R$ 797.

 

The table below summarizes the assets acquired and liabilities assumed as of the acquisition date:

 

Current assets

      Current liabilities   

Cash and cash equivalents

     3,662      Trade payables      14  

Recoverable taxes

     3,830      Contingent consideration      2,880  
  

 

 

       

 

 

 
     7,492           2,894  

Non-current assets

      Non-current liabilities   

Deferred income and social contribution taxes

     1,054      Provision for tax, civil, and labor risks      141  

Escrow deposits

     72        

Indemnity asset

     141        

Property, plant, and equipment

     96,852        
  

 

 

       
     98,119           141  
  

 

 

       

 

 

 

Total assets acquired

     105,611      Total liabilities assumed      3,035  
  

 

 

       

 

 

 

Goodwill

     797        

Total assets acquired and goodwill

     106,408      Consideration transferred      103,373  

The goodwill is was calculated as below:

 

Consideration transferred

     103,373  

Total assets acquired

     (105,611

Total liabilities assumed

     3,035  
  

 

 

 

Goodwill (see Note 14.a)

     797  
  

 

 

 

For further details of property, plant, and equipment assets acquired, see Note 13.

The following summary presents the Company’s pro forma information for 2018, as if the acquisition had been completed at the beginning of the year. The pro forma information is only presented for comparative purposes and does not purport to be indicative of what would have occurred had the acquisition actually been made at such date, nor is it necessarily indicative of future operating results:

 

     2018  

Net revenue from sales and services

     90,697,983  

Operating income

     1,899,481  

Net income for the year

     1,132,468  

Earnings per share basic – whole R$ (see Note 31)

     1.0613  

Earnings per share diluted – whole R$ (see Note 31)

     1.0543  

Earnings per share were adjusted retrospectively as disclosure in Note 35.

e. Unrealized Acquisition

On November 17, 2016, the subsidiary Companhia Ultragaz S.A. (“Cia Ultragaz”), entered into a sale and purchase agreement for the acquisition of 100% of the capital stock of Liquigás Distribuidora S.A (“Liquigás”) for the amount of R$ 2,665 million, subject to update by the Interbank Certificate of Deposit (“CDI”). On February 28, 2018, the Court of Appeals of CADE voted the transaction and, despite all the efforts endeavored by the applicants, decided to reject the transaction. Due to the non-closing of the transaction, on March 9, 2018, Cia. Ultragaz paid a contractual fine of R$ 286,160 in favor of Petróleo Brasileiro S.A. – Petrobras (“Petrobras”), see Note 29.