XML 46 R19.htm IDEA: XBRL DOCUMENT v3.19.1
Investments
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Investments
12.

Investments

a. Joint Ventures

The Company holds an interest in Refinaria de Petróleo Riograndense (“RPR”), which is primarily engaged in oil refining.

The subsidiary Ultracargo – Operações Logísticas e Participações Ltda. (“Ultracargo Participações”) holds an interest in União Vopak – Armazéns Gerais Ltda. (“União Vopak”), which is primarily engaged in liquid bulk storage in the port of Paranaguá.

The subsidiary IPP holds an interest in ConectCar, which is primarily engaged in automatic payment of tolls and parking in the States of Alagoas, Bahia, Ceará, Espírito Santo, Goiás, Maranhão, Mato Grosso, Mato Grosso do Sul, Minas Gerais, Paraná, Pernambuco, Rio de Janeiro, Rio Grande do Sul, Santa Catarina, São Paulo and Distrito Federal.

These investments are accounted for under the equity method of accounting based on their financial statements as of December 31, 2018.

 

Balances and changes in joint ventures are as follows:

 

     União
Vopak
    RPR     ConectCar     Total  

Balance as of December 31, 2015

     4,545       31,514       43,318       79,377  

Capital increase

     —         —         47,281       47,281  

Valuation adjustments

     —         (2,935     —         (2,935

Dividends and interest on equity (gross)

     —         (12,915     —         (12,915

Share of profit (loss) of joint ventures

     (27     29,745       (24,384     5,334  
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2016

     4,518       45,409       66,215       116,142  

Capital increase

     —         —         16,000       16,000  

Valuation adjustments

     —         4,079       —         4,079  

Dividends and interest on equity (gross)

     —         (30,959     —         (30,959

Share of profit (loss) of joint ventures

     1,578       36,210       (20,989     16,799  
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2017

     6,096       54,739       61,226       122,061  

Capital increase

     —         —         31,908       31,908  

Valuation adjustments

     —         (3,704     —         (3,704

Dividends and interest on equity (gross)

     —         (32,065     —         (32,065

Share of profit (loss) of joint ventures

     1,350       1,148       (18,744     (16,246
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2018

     7,446       20,118       74,390       101,954  
  

 

 

   

 

 

   

 

 

   

 

 

 

The table below presents the statements of financial position and statements of profit or loss of joint ventures:

 

     12/31/2018  
     União Vopak     RPR     ConectCar  

Current assets

     8,432       370,250       129,152  

Non-current assets

     8,552       147,054       150,054  

Current liabilities

     1,814       385,079       130,414  

Non-current liabilities

     280       71,635       14  

Equity

     14,890       60,590       148,778  

Net revenue from sales and services

     16,938       2,092,548       57,506  

Costs, operating expenses and income

     (13,154     (2,083,592     (114,336

Net financial income and income and social contribution taxes

     (1,084     (261     19,343  

Net income (loss)

     2,700       8,695       (37,487

Number of shares or units held

     29,995       5,078,888       193,768,000  

% of capital held

     50       33       50  

 

     12/31/2017  
     União Vopak     RPR     ConectCar  

Current assets

     7,110       389,022       90,242  

Non-current assets

     6,627       128,417       132,785  

Current liabilities

     1,210       297,762       100,564  

Non-current liabilities

     336       54,821       12  

Equity

     12,191       164,856       122,451  

Net revenue from sales and services

     15,260       1,579,286       33,935  

Costs, operating expenses and income

     (10,852     (1,433,030     (100,444

Net financial income and income and social contribution taxes

     (1,252     (37,193     24,530  

Net income (loss)

     3,156       109,063       (41,979

Number of shares or units held

     29,995       5,078,888       169,860,500  

% of capital held

     50       33       50  

 

     12/31/2016  
     União Vopak     RPR     ConectCar  

Net revenue from sales and services

     12,030       1,490,516       30,058  

Costs, operating expenses and income

     (12,430     (1,361,551     (105,800

Net financial income and income and social contribution taxes

     346       (39,379     26,974  

Net income (loss)

     (54     89,586       (48,768

Number of shares or units held

     29,995       5,078,888       145,860,500  

% of capital held

     50       33       50  

The percentages in the table above are rounded.

b. Associates

Subsidiary IPP holds an interest in Transportadora Sulbrasileira de Gás S.A., which is primarily engaged in natural gas transportation services.

Subsidiary Oxiteno S.A. holds an interest in Oxicap Indústria de Gases Ltda. (“Oxicap”), which is primarily engaged in the supply of nitrogen and oxygen for its shareholders in the Mauá petrochemical complex.

Subsidiary Oxiteno Nordeste holds an interest in Química da Bahia Indústria e Comércio S.A., which is primarily engaged in manufacturing, marketing, and processing of chemicals. The operations of this associate are currently suspended.

Subsidiary Cia. Ultragaz holds an interest in Metalúrgica Plus S.A., which is primarily engaged in the manufacture and trading of LPG containers. The operations of this associate are currently suspended.

Subsidiary IPP holds an interest in Plenogás Distribuidora de Gás S.A., which is primarily engaged in the marketing of LPG. The operations of this associate are currently suspended.

The investment of subsidiary Oxiteno S.A. in the associate Oxicap is accounted for under the equity method of accounting based on its financial information as of November 30, 2018, while the other associates are valued based on the financial statements as of December 31, 2018.

Balances and changes in associates are as follows:

 

     Transportadora
Sulbrasileira de
Gás S.A.
    Oxicap
Indústria de
Gases Ltda.
     Química da
Bahia
Indústria e
Comércio
S.A.
    Metalúrgica
Plus S.A.
    Plenogás
Distribuidora
de Gás S.A.
    Total  

Balance as of December 31, 2015

     5,743       12,000        3,684       110       —         21,537  

Dividends

     (948     —          —         —         —         (948

Share of profit (loss) of associates

     1,206       981        (6     (39     —         2,142  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2016

     6,001       12,981        3,678       71       —         22,731  

Dividends

     (865     —          —         —         (399     (1,264

Share of profit (loss) of associates

     1,212       1,477        (60     269       976       3,874  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2017

     6,348       14,458        3,618       340       577       25,341  

Capital reduction

     (1,250     —          —         —         —         (1,250

Dividends

     (984     —          —         —         (236     (1,220

Share of profit (loss) of associates

     575       908        (28     (112     124       1,467  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2018

     4,689       15,366        3,590       228       465       24,338  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

The table below presents the statements of financial position and statements of profit or loss of associates:

 

     12/31/2018  
     Transportadora
Sulbrasileira de
Gás S.A.
    Oxicap
Indústria de
Gases Ltda.
    Química da
Bahia Indústria e
Comércio S.A.
    Metalúrgica
Plus S.A.
    Plenogás
Distribuidora
de Gás S.A.
 

Current assets

     7,803       38,714       51       19       64  

Non-current assets

     15,254       85,395       10,238       990       2,791  

Current liabilities

     3,963       9,777       —         21       123  

Non-current liabilities

     332       8,888       3,109       302       1,334  

Equity

     18,762       105,444       7,180       686       1,398  

Net revenue from sales and services

     10,595       53,288       —         —         —    

Costs, operating expenses and income

     (7,957     (43,814     (78     (266     399  

Net financial income and income and social contribution taxes

     (211     (3,453     22       (69     (27

Net income (loss)

     2,427       6,021       (56     (335     372  

Number of shares or units held

     20,124,996       1,987       1,493,120       3,000       1,384,308  

% of capital held

     25       15       50       33       33  

 

     12/31/2017  
     Transportadora
Sulbrasileira de
Gás S.A.
    Oxicap
Indústria de
Gases Ltda.
    Química da
Bahia Indústria e
Comércio S.A.
    Metalúrgica
Plus S.A.
     Plenogás
Distribuidora
de Gás S.A.
 

Current assets

     11,218       45,061       67       175        505  

Non-current assets

     16,464       74,621       10,278       1,695        2,821  

Current liabilities

     1,960       12,338       —         422        93  

Non-current liabilities

     332       7,920       3,110       427        1,500  

Equity

     25,390       99,424       7,235       1,021        1,733  

Net revenue from sales and services

     10,522       52,709       —         —          —    

Costs, operating expenses and income

     (5,649     (40,769     (90     673        628  

Net financial income and income and social contribution taxes

     —         (2,144     (31     179        15  

Net income (loss)

     4,873       9,796       (121     852        643  

Number of shares or units held

     20,124,996       1,987       1,493,120       3,000        1,384,308  

% of capital held

     25       15       50       33        33  

 

     12/31/2016  
     Transportadora
Sulbrasileira de
Gás S.A.
    Oxicap
Indústria de
Gases Ltda.
    Química da
Bahia Indústria e
Comércio S.A.
    Metalúrgica
Plus S.A.
    Plenogás
Distribuidora
de Gás S.A.
 

Net revenue from sales and services

     9,955       52,751       —         —         —    

Costs, operating expenses and income

     (5,194     (39,539     (60     (189     574  

Net financial income and income and social contribution taxes

     63       (6,837     49       (19     68  

Net income (loss)

     4,824       6,375       (11     (208     642  

Number of shares or units held

     20,124,996       1,987       1,493,120       3,000       1,384,308  

% of capital held

     25       15       50       33       33  

The percentages in the table above are rounded.