XML 84 R57.htm IDEA: XBRL DOCUMENT v3.19.1
Loans, Debentures, and Finance Leases (Tables)
12 Months Ended
Dec. 31, 2018
Statement [LineItems]  
Summary of Compostion of loans

a. Composition

 

Description

   12/31/2018      12/31/2017     

Index/Currency

   Weighted average
financial charges
12/31/2018 –% p.a.
     Maturity  

Foreign currency—denominated loans:

              

Notes in the foreign market (b) (*)

     2,889,631        2,454,142      US$      +5.3        2026  

Foreign loan (c.1) (*)

     985,268        259,015      US$      +3.9        2021 to 2023  

Financial institutions (e)

     620,605        330,755      US$ + LIBOR (1)      +2.1        2019 to 2023  

Foreign loan (c.1) (*)

     582,106        788,794      US$ + LIBOR (1)      +0.9        2022 to 2023  

Foreign loan (c.2)

     234,363        298,927      US$ + LIBOR (1)      +2.0        2020  

Financial institutions (e)

     127,288        106,745      US$      +2.9        2019 to 2022  

Financial institutions (e)

     27,845        27,048      MX$ (2)      +9.0        2019  

Advances on foreign exchange contracts

     11,702        44,515      US$      +3.2        < 12 days  

Financial institutions (e)

     3,950        3,382      MX$ + TIIE (2)      +1.5        2019  

BNDES (d)

     2,596        4,460      US$      +6.5        2019 to 2020  

Foreign currency advances delivered

     1,485        26,080      US$      +2.9        < 33 days  

Financial institutions (e)

     —          593      Bs$ (7)      
  

 

 

    

 

 

          

Total foreign currency

     5,486,839        4,344,456           
  

 

 

    

 

 

          

 

Description

   12/31/2018      12/31/2017      Index/Currency     Weighted average
financial charges
12/31/2018 –% p.a.
     Maturity  

Brazilian Reais—denominated loans:

             

Banco do Brasil—floating rate (f)

     2,614,704        2,794,272        CDI       107.3        2019 to 2022  

Debentures—Ipiranga (g.1, g.3,and g.5)

     2,039,743        2,836,741        CDI       105.0        2019 to 2022  

Debentures—CRA (g.4, g.6 and g.8)

     2,029,545        1,380,852        CDI       95.8        2022 to 2023  

Debentures—5th and 6th issuance (g.2 and g.7)

     1,756,954        817,654        CDI       105.3        2023  

Debentures—CRA (g.4, g.6 and g.8) (*)

     833,213        554,402        IPCA       +4.6        2024 to 2025  

BNDES (d)

     147,922        206,423        TJLP (3)       +2.4        2019 to 2023  

FINEP

     53,245        32,682        TJLP (3)       +1.5        2019 to 2023  

BNDES (d)

     51,467        69,422        SELIC (6)       +2.3        2019 to 2023  

Bank Credit Bill

     50,075        —          CDI       124.0        2019  

Finance leases (i)

     46,066        48,515        IGP-M (5)       +5.6        2019 to 2031  

FINEP

     22,553        35,611        R$       +4.0        2019 to 2021  

Banco do Nordeste do Brasil

     15,776        28,136        R$ (4)       +8.5        2019 to 2021  

BNDES (d)

     14,071        26,270        R$       +6.0        2019 to 2022  

FINAME

     32        56        TJLP (3)       +5.7        2019 to 2022  

Export Credit Note—floating rate (h)

     —          157,749        CDI       

BNDES EXIM

     —          62,754        TJLP (3)       

BNDES EXIM

     —          30,850        SELIC (6)       
  

 

 

    

 

 

         

Total Brazilian Reais

     9,675,366        9,082,389          
  

 

 

    

 

 

         

Total foreign currency and Brazilian Reais

     15,162,205        13,426,845          

Currency and interest rate hedging instruments (**)

     43,944        163,749          
  

 

 

    

 

 

         

Total

     15,206,149        13,590,594          
  

 

 

    

 

 

         

Current

     2,273,997        3,503,675          

Non-current

     12,932,152        10,086,919          

 

(*) 

These transactions were designated for hedge accounting (see Note 33.h).

(**) 

Accumulated losses (see Note 33.g).

(1) 

LIBOR = London Interbank Offered Rate.

(2) 

MX$ = Mexican Peso; TIIE = the Mexican interbank balance interest rate.

(3) 

TJLP (Long-term Interest Rate) = set by the National Monetary Council, TJLP is the basic financing cost of Banco Nacional de Desenvolvimento Econômico e Social (“BNDES”), the Brazilian Development Bank. On December 31, 2018, TJLP was fixed at 7.03% p.a.

(4) 

Contract linked to the rate of FNE (Northeast Constitutional Financing Fund) fund whose purpose is to promote the development of the industrial sector, managed by Banco do Nordeste do Brasil. On December 31, 2018, the FNE interest rate was 10% p.a. FNE grants a discount of 15% on the interest rate for timely payments.

(5) 

IGP-M = General Market Price Index is a measure of Brazilian inflation, calculated by the Getúlio Vargas Foundation.

(6) 

SELIC = basic interest rate set by the Brazilian Central Bank.

(7) 

Bs$ = Bolívar.

Summary of Changes in Loans, Debentures and Finance Leases

The changes in loans, debentures and finance leases are shown below:

 

Balance on December 31, 2016

     11,214,773  

New loans and debentures with cash effect

     4,510,694  

Interest accrued

     925,421  

Principal payment and financial leases

     (2,467,391

Interest payment

     (769,740

Monetary and exchange rate variation

     37,937  

Change in fair value

     (24,849
  

 

 

 

Balance on December 31, 2017

     13,426,845  

New loans and debentures with cash effect

     4,461,112  

Interest accrued

     873,202  

Principal payment and financial leases

     (3,715,838

Interest payment

     (737,564

Monetary and exchange rate variation

     804,273  

Change in fair value

     50,175  
  

 

 

 

Balance on December 31, 2018

     15,162,205  
  

 

 

 
Summary of Principal Maturity Schedule

The long-term debt had the following principal maturity schedule:

 

     12/31/2018      12/31/2017  

From 1 to 2 years

     962,870        1,826,907  

From 2 to 3 years

     1,551,083        894,640  

From 3 to 4 years

     3,219,451        1,302,450  

From 4 to 5 years

     3,431,465        3,016,406  

More than 5 years

     3,767,283        3,046,516  
  

 

 

    

 

 

 
     12,932,152        10,086,919  
  

 

 

    

 

 

 
Summary of Foreign Loan Maturity

The foreign loans have the maturity distributed as follows:

 

Maturity

   US$
(million)
     R$ (million)      Cost in % of
CDI
 

Charges (1)

     9.5        36.8        —    

Jun/2021

     100.0        387.5        105.0  

Jul/2021

     60.0        232.5        101.8  

Jul/2023

     50.0        193.7        104.8  

Sep/2023

     60.0        232.5        105.0  

Sep/2023

     65.0        251.9        104.7  

Nov/2023

     60.0        232.5        104.5  
  

 

 

    

 

 

    

 

 

 

Total / average cost

     404.5        1,567.4        104.4  
  

 

 

    

 

 

    

 

 

 

 

(1) 

Includes interest, transaction costs, mark to market and hedge initial recognition.

Summary of Loans and Debnture Maturity

These loans mature, as follows (includes accrued interest through December 31, 2018):

 

Maturity

      

Feb/2019

     168,419  

May/2019

     1,432,750  

May/2020

     337,845  

May/2021

     337,845  

May/2022

     337,845  
  

 

 

 

Total

     2,614,704  
  

 

 

 
Summary of Debentures

g.1. In January 2014, the subsidiary IPP made its second issuance of public debentures, in a single series of 80,000 simple, nominative, registered debentures, nonconvertible into shares and unsecured, which main characteristics are as follows:

 

Face value unit:

   R$ 10,000.00

Final maturity:

   December 20, 2018

Payment of the face value:

   Lump sum at final maturity

Interest:

   107.9% of CDI

Payment of interest:

   Semiannually

Reprice:

   Not applicable

The debentures were settled by the subsidiary IPP on the maturity date.

g.2. In March 2015, the Company made its fifth issuance of debentures, in a single series of 80,000 simple, nonconvertible into shares, unsecured debentures, which main characteristics are as follows:

 

Face value unit:

   R$ 10,000.00

Final maturity:

   March 16, 2018

Payment of the face value:

   Lump sum at final maturity

Interest:

   108.25% of CDI

Payment of interest:

   Semiannually

Reprice:

   Not applicable

The debentures were settled by the Company on the maturity date.

g.3. In May 2016, the subsidiary IPP made its fourth issuance of public debentures, in one single series of 500 simple, nominative, registered debentures, nonconvertible into shares and unsecured, which main characteristics are as follows:

 

Face value unit:

   R$ 1,000,000.00

Final maturity:

   May 25, 2021

Payment of the face value:

   Annual as from May 2019

Interest:

   105.0% of CDI

Payment of interest:

   Semiannually

Reprice:

   Not applicable

g.4. In April 2017, the subsidiary IPP carried out its fifth issuance of debentures, in two series, being one of 660,139 and another of 352,361, simple, nonconvertible into shares, nominative, book-entry and unsecured debentures. The debentures have been subscribed by Eco Consult – Consultoria de Operações Financeiras Agropecuárias Ltda. The proceeds from this issuance were used exclusively for the purchase of ethanol by subsidiary IPP.

The debentures were later assigned and transferred to Eco Securitizadora de Direitos Creditórios do Agronegócio S.A. that acquired these agribusiness credit rights with the purpose to bind the issuance of Certificates of Agribusiness Receivables (CRA). The debentures have an additional guarantee from Ultrapar and the main characteristics of the debentures are as follows:

 

Amount:

   660,139

Face value unit:

   R$ 1,000.00

Final maturity:

   April 18, 2022

Payment of the face value:

   Lump sum at final maturity

Interest:

   95% of CDI

Payment of interest:

   Semiannually

Reprice:

   Not applicable

 

Amount:

   352,361

Face value unit:

   R$ 1,000.00

Final maturity:

   April 15, 2024

Payment of the face value:

   Lump sum at final maturity

Interest:

   IPCA + 4.68%

Payment of interest:

   Annually

Reprice:

   Not applicable

The subsidiary IPP contracted hedging instruments subjected to IPCA variation, changing the debentures charges linked to IPCA to 93.9% of CDI. IPP designated these hedging instruments as fair value hedges; therefore, debentures and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss.

g.5. In July 2017, the subsidiary IPP made its sixth issuance of public debentures, in one single series of 1,500,000 simple, nonconvertible into shares and unsecured debentures, which main characteristics are as follows:

 

Face value unit:

   R$ 1,000.00

Final maturity:

   July 28, 2022

Payment of the face value:

   Annual as from July 2021

Interest:

   105.0% of CDI

Payment of interest:

   Annually

Reprice:

   Not applicable

g.6. In October 2017, the subsidiary IPP carried out its seventh issuance of debentures in the amount of R$ 944,077, in two series, on of 730,384 and another of 213,693, simple, nonconvertible into shares, nominative, book-entry and unsecured debentures. The debentures have been subscribed by Vert Companhia Securitizadora. The proceeds from this issuance were used exclusively for the purchase of ethanol by subsidiary IPP.

The debentures were later assigned and transferred to Vert Créditos Ltda., that acquired these agribusiness credit rights with the purpose to bind the issuance of Certificates of Agribusiness Receivables (CRA). The financial settlement occurred on November 1, 2017. The debentures have an additional guarantee from Ultrapar and the main characteristics of the debentures are as follows:

 

Amount:

   730,384

Face value unit:

   R$ 1,000.00

Final maturity:

   October 24, 2022

Payment of the face value:

   Lump sum at final maturity

Interest:

   95% of CDI

Payment of interest:

   Semiannually

Reprice:

   Not applicable

 

Amount:

   213,693

Face value unit:

   R$ 1,000.00

Final maturity:

   October 24, 2024

Payment of the face value:

   Lump sum at final maturity

Interest:

   IPCA + 4.34%

Payment of interest:

   Annually

Reprice:

   Not applicable

The subsidiary IPP contracted hedging instruments subjected to IPCA variation, changing the debentures charges linked to IPCA to 97.3% of CDI. IPP designated these hedging instruments as fair value hedges; therefore, debentures and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss.

g.7. In March 2018, the Company made its sixth issuance of public debentures, in a single series of 1,725,000 simple, nonconvertible into shares and unsecured debentures, which main characteristics are as follows:

 

Face value unit:

   R$ 1,000.00

Final maturity:

   March 5, 2023

Payment of the face value:

   Lump sum at final maturity

Interest:

   105.25% of CDI

Payment of interest:

   Semiannually

Reprice:

   Not applicable

g.8. In December 2018, the subsidiary IPP carried out its eighth issuance of debentures in the amount of R$ 900,000, in two series, one of 660,000 and another of 240,000, simple, nonconvertible into shares, nominative, book-entry and unsecured debentures. The debentures have been subscribed by Vert Companhia Securitizadora. The proceeds from this issuance were used exclusively for the purchase of ethanol by subsidiary IPP.

The financial settlement occurred on December 21, 2018. The debentures have an additional guarantee from Ultrapar and the main characteristics of the debentures are as follows:

 

Amount:

   660,000

Face value unit:

   R$ 1,000.00

Final maturity:

   December 18, 2023

Payment of the face value:

   Lump sum at final maturity

Interest:

   97.5% of CDI

Payment of interest:

   Semiannually

Reprice:

   Not applicable

 

Amount:

   240,000

Face value unit:

   R$ 1,000.00

Final maturity:

   December 15, 2025

Payment of the face value:

   Lump sum at final maturity

Interest:

   IPCA + 4.61%

Payment of interest:

   Annually

Reprice:

   Not applicable

 

Summary of debentures maturity dates distribution

The debentures have maturity dates distributed as shown below (includes accrued interest through December 31, 2018).

 

Maturity

      

May/2019

     168,897  

May/2020

     165,786  

May/2021

     165,786  

Apr/2022

     657,538  

Jul/2022

     1,539,274  

Oct/2022

     727,229  

Mar/2023

     1,756,954  

Dec/2023

     644,778  

Apr/2024

     377,567  

Oct/2024

     217,861  

Dec/2025

     237,785  
  

 

 

 

Total

     6,659,455  
  

 

 

 
Summary of Equipment and Intangible Assets, Net of Depreciation and Amortization, and Corresponding Liabilities

The amounts of equipment and intangible assets, net of depreciation and amortization, and the amounts of the corresponding liabilities are shown below:

 

     12/31/2018      12/31/2017  

Equipment and intangible assets, net of depreciation and amortization

     13,783        15,732  

Financing (present value)

     46,066        48,515  
  

 

 

    

 

 

 

Current

     2,849        2,710  

Non-current

     43,217        45,805  

The future disbursements (installments) assumed under these contracts are presented below:

 

     12/31/2018      12/31/2017  

Up to 1 year

     5,124        5,113  

From 1 to 2 years

     5,124        5,113  

From 2 to 3 years

     5,124        5,113  

From 3 to 4 years

     5,124        5,113  

From 4 to 5 years

     5,124        5,113  

More than 5 years

     37,574        42,611  
  

 

 

    

 

 

 

Total

     63,194        68,176  
  

 

 

    

 

 

 
Summary of Transaction Costs

Transaction costs incurred in issuing debt were deducted from the value of the related financial instruments and are recognized as an expense according to the effective interest rate method, as follows:

 

     Effective rate of
transaction costs
(% p.a.)
     Balance on
12/31/2017
     Incurred
cost
     Amortization     Balance on
12/31/2018
 

Debentures (g)

     0.2        44,709        21,308        (9,641     56,376  

Notes in the foreign market (b)

     0.0        15,298        —          (1,417     13,881  

Banco do Brasil (f)

     0.2        8,065        —          (4,628     3,437  

Foreign loans (c)

     0.1        1,213        —          (882     331  

Other

     0.2        2,801        366        (735     2,432  
     

 

 

    

 

 

    

 

 

   

 

 

 

Total

        72,086        21,674        (17,303     76,457  
     

 

 

    

 

 

    

 

 

   

 

 

 

 

     Effective rate of
transaction costs
(% p.a.)
     Balance on
1/1/2017
     Incurred
cost
     Amortization     Balance on
12/31/2017
 

Debentures (g)

     0.2        6,835        42,388        (4,514     44,709  

Notes in the foreign market (b)

     0.0        16,612        —          (1,314     15,298  

Banco do Brasil (f)

     0.2        12,182        —          (4,117     8,065  

Foreign loans (c)

     0.2        2,211        563        (1,561     1,213  

Other

     0.2        1,952        1,418        (569     2,801  
     

 

 

    

 

 

    

 

 

   

 

 

 

Total

        39,792        44,369        (12,075     72,086  
     

 

 

    

 

 

    

 

 

   

 

 

 

 

     Effective rate of
transaction costs
(% p.a.)
     Balance on
12/31/2015
     Incurred
cost
     Amortization     Balance on
12/31/2016
 

Debentures (g)

     0.1        1,801        6,407        (1,373     6,835  

Notes in the foreign market (b)

     0.0        —          16,821        (209     16,612  

Banco do Brasil (f)

     0.2        11,883        3,529        (3,230     12,182  

Foreign Loans (c)

     0.2        4,649        —          (2,438     2,211  

Other

     0.2        545        2,079        (672     1,952  
     

 

 

    

 

 

    

 

 

   

 

 

 

Total

        18,878        28,836        (7,922     39,792  
     

 

 

    

 

 

    

 

 

   

 

 

 
Summary of Appropriated Profit or Loss in The Future

The amount to be appropriated to profit or loss in the future is as follows:

 

     Up to 1
year
     1 to 2
years
     2 to 3
years
     3 to 4
years
     4 to 5
years
     More than
5 years
     Total  

Debentures (g)

     13,171        13,298        13,217        10,115        5,255        1,320        56,376  

Notes in the foreign market (b)

     1,435        1,546        1,632        1,723        1,819        5,726        13,881  

Banco do Brasil (f)

     2,317        599        385        136        —          —          3,437  

Foreign loans (c)

     201        130        —          —          —          —          331  

Other

     773        894        445        318        2        —          2,432  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     17,897        16,467        15,679        12,292        7,076        7,046        76,457  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Oxiteno USA LLC [member]  
Statement [LineItems]  
Summary of Subsidiary's Loan Maturity

Maturity

   US$
Millions
     R$
Millions
 

Charges (1)

     0.2        0.9  

Aug/2019

     10.0        38.7  

Feb/2020

     10.0        38.7  

Aug/2020

     10.0        38.7  

Sep/2020

     20.0        77.5  

Feb/2021

     10.0        38.7  

Mar/2022

     30.0        116.2  

Oct/2022

     40.0        155.0  

Mar/2023

     30.0        116.2  
  

 

 

    

 

 

 

Total

     160.2        620.6  
  

 

 

    

 

 

 

 

(1) 

Includes interest and transaction costs.