XML 52 R19.htm IDEA: XBRL DOCUMENT v3.20.1
Investments
12 Months Ended
Dec. 31, 2019
Text block [abstract]  
Investments
12. Investments
a. Joint Ventures
The Company holds an interest in Refinaria de Petróleo Riograndense (“RPR”), which is primarily engaged in oil refining.
The subsidiary Ultracargo – Operações Logísticas e Participações Ltda. (“Ultracargo Participações”) holds an interest in União Vopak – Armazéns Gerais Ltda. (“União Vopak”), which is primarily engaged in liquid bulk storage in the port of Paranaguá.
The subsidiary IPP holds an interest in ConectCar, which is primarily engaged in automatic payment of tolls and parking in the States of Bahia, Ceará, Espírito Santo, Goiás, Mato Grosso, Mato Grosso do Sul, Minas Gerais, Paraná, Pernambuco, Rio de Janeiro, Rio Grande do Sul, Santa Catarina, São Paulo and Distrito Federal.
On September 23, 2019, for the port concession BEL02A at the port of Miramar, Latitude Logística Portuária S.A. (“Latitude”) was
incorporated. On August 5, 2019, Navegantes Logística Portuária S.A. (“Navegantes”) was incorporated for the port of Vitória. On August 19, 2019, in the city of Cabedelo, Nordeste Logística I S.A. (“Nordeste Logística I”), Nordeste Logística II S.A. (“Nordeste Logística II”) and Nordeste Logística III S.A. (“Nordeste Logística III”) were incorporated (see Note 35.c).
These investments are accounted for under the equity method of accounting based on their financial statements as of December 31, 2019.
Balances and changes in joint ventures are as follows:
 
   
União
Vopak
  
RPR
  
ConectCar
  
Latitude
Logística
   
Navegantes
Logística
   
Nordeste
Logística I
   
Nordeste
Logística II
   
Nordeste
Logística III
   
Total
 
Balance as of December 31, 2016
   4,518   45,409   66,215   —      —      —      —      —      116,142 
Capital increase
   —     —     16,000   —      —      —      —      —      16,000 
Valuation adjustments
   —     4,079   —     —      —      —      —      —      4,079 
Dividends and interest on equity (gross)
   —     (30,959  —     —      —      —      —      —      (30,959
Share of profit (loss) of joint ventures
   1,578   36,210   (20,989  —      —      —      —      —      16,799 
  
 
 
  
 
 
  
 
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance as of December 31, 2017
   6,096   54,739   61,226   —      —      —      —      —      122,061 
Capital increase
   —     —     31,908   —      —      —      —      —      31,908 
Valuation adjustments
   —     (3,704  —     —      —      —      —      —      (3,704
Dividends and interest on equity (gross)
   —     (32,065  —     —      —      —      —      —      (32,065
Share of profit (loss) of joint ventures
   1,350   1,148   (18,744  —      —      —      —      —      (16,246
  
 
 
  
 
 
  
 
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance as of December 31, 2018
   7,446   20,118   74,390   —      —      —      —      —      101,954 
Capital increase
   0   0   35,000   10,351    23,581    1,930    4,183    4,079    79,124 
Valuation adjustments
   0   (7,771  0   0    0    0    0    0    (7,771
Dividends and interest on equity (gross)
   (1,474  (4,295  0   0    0    0    0    0    (5,769
Share of profit (loss) of joint ventures
   1,370   10,740   (26,572  0    0    0    0    0    (14,462
  
 
 
  
 
 
  
 
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance as of December 31, 2019
   7,342   18,792   82,818   10,351    23,581    1,930    4,183    4,079    153,076 
  
 
 
  
 
 
  
 
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
The table below presents the statements of financial position and statements of profit or loss of joint ventures:
 
   
12/31/2019
 
   
União Vopak
   
RPR
   
ConectCar
 
Current assets
   6,818    428,880    159,972 
Non-current
assets
   9,182    133,565    161,817 
Current liabilities
   1,116    418,289    155,542 
Non-current
liabilities
   200    87,562    612 
Equity
   14,684    56,594    165,635 
Net revenue from sales and services
   15,400    2,156,432    80,387 
Costs, operating expenses and income
   (12,083   (2,130,323   (136,764
Net financial income and income and social contribution taxes
   (577   6,237    3,234 
Net income (loss)
   2,740    32,346    (53,143
Number of shares or units held
   29,995    5,078,888    228,768,000 
% of capital held
   50    33    50 
 
   
12/31/2018
 
   
União Vopak
   
RPR
   
ConectCar
 
Current assets
   8,432    370,250    129,152 
Non-current
assets
   8,552    147,054    150,054 
Current liabilities
   1,814    385,079    130,414 
Non-current
liabilities
   280    71,635    14 
Equity
   14,890    60,590    148,778 
Net revenue from sales and services
   16,938    2,092,548    57,506 
Costs, operating expenses and income
   (13,154   (2,083,592   (114,336
Net financial income and income and social contribution taxes
   (1,084   (261   19,343 
Net income (loss)
   2,700    8,695    (37,487
Number of shares or units held
   29,995    5,078,888    193,768,000 
% of capital held
   50    33    50 
 
   
12/31/2017
 
   
União Vopak
   
RPR
   
ConectCar
 
Net revenue from sales and services
   15,260    1,579,286    33,935 
Costs, operating expenses and income
   (10,852   (1,433,030   (100,444
Net financial income and income and social contribution taxes
   (1,252   (37,193   24,530 
Net income (loss)
   3,156    109,063    (41,979
Number of shares or units held
   29,995    5,078,888    169,860,500 
% of capital held
   50    33    50 
The percentages in the table above are rounded.
 
b. Associates
Subsidiary IPP holds an interest in Transportadora Sulbrasileira de Gás S.A., which is primarily engaged in natural gas transportation services.
Subsidiary Oxiteno S.A. holds an interest in Oxicap Indústria de Gases Ltda. (“Oxicap”), which is primarily engaged in the supply of nitrogen and oxygen for its shareholders in the Mauá petrochemical complex.
Due to incorporation of the subsidiary Oxiteno Nordeste, the subsidiary Oxiteno S.A. holds an interest in Química da Bahia Indústria e Comércio S.A., which is primarily engaged in manufacturing, marketing, and processing of chemicals. The operations of this associate are currently suspended.
Subsidiary Companhia Ultragaz S.A. (“Cia. Ultragaz”) holds an interest in Metalúrgica Plus S.A., which is primarily engaged in the manufacture and trading of LPG containers. The operations of this associate are currently suspended.
Subsidiary Cia. Ultragaz holds an interest in Plenogás Distribuidora de Gás S.A., which is primarily engaged in the marketing of LPG. The operations of this associate are currently suspended.
The investment of subsidiary Oxiteno S.A. in the associate Oxicap is accounted for under the equity method of accounting based on its financial information as of November 30, 2019, while the other associates are valued based on the financial statements as of December 31, 2019.
Balances and changes in associates are as follows:
 
   
Transportadora
Sulbrasileira de
Gás S.A.
  
Oxicap
Indústria
de Gases
Ltda.
   
Química da
Bahia Indústria
e Comércio
S.A.
  
Metalúrgica
Plus S.A.
  
Plenogás
Distribuidora
de Gás S.A.
  
Total
 
Balance as of December 31, 2016
   6,001   12,981    3,678   71   —     22,731 
Dividends
   (865  —      —     —     (399  (1,264
Share of profit (loss) of associates
   1,212   1,477    (60  269   976   3,874 
  
 
 
  
 
 
   
 
 
  
 
 
  
 
 
  
 
 
 
Balance as of December 31, 2017
   6,348   14,458    3,618   340   577   25,341 
Capital reduction
   (1,250  —      —     —     —     (1,250
Dividends
   (984  —      —     —     (236  (1,220
Share of profit (loss) of associates
   575   908    (28  (112  124   1,467 
  
 
 
  
 
 
   
 
 
  
 
 
  
 
 
  
 
 
 
Balance as of December 31, 2018
   4,689   15,366    3,590   228   465   24,338 
Dividends
   (818  0    0   0   (87  (905
Share of profit (loss) of associates
   1,790   568    (36  (90  85   2,317 
  
 
 
  
 
 
   
 
 
  
 
 
  
 
 
  
 
 
 
Balance as of December 31, 2019
   5,661   15,934    3,554   138   463   25,750 
  
 
 
  
 
 
   
 
 
  
 
 
  
 
 
  
 
 
 
The table below presents the statements of financial position and statements of profit or loss of associates:
 
   
12/31/2019
 
   
Transportadora
Sulbrasileira de
Gás S.A.
  
Oxicap
Indústria de
Gases Ltda.
  
Química da Bahia
Indústria e
Comércio S.A.
  
Metalúrgica
Plus S.A.
  
Plenogás
Distribuidora de
Gás S.A.
 
Current assets
   12,172   45,178   71   40   151 
Non-current
assets
   14,041   84,705   10,147   703   2,440 
Current liabilities
   2,944   11,041   0   25   34 
Non-current
liabilities
   626   9,634   3,110   302   1,167 
Equity
   22,643   109,208   7,108   416   1,390 
Net revenue from sales and services
   12,348   43,463   0   0   0 
Costs, operating expenses and income
   (4,815  (36,791  (84  (213  285 
Net financial income and income and social contribution taxes
   (157  (2,483  12   (57  (29
Net income (loss)
   7,376   4,189   (72  (270  256 
Number of shares or units held
   20,124,996   1,987   1,493,120   3,000   1,384,308 
% of capital held
   25   15   50   33   33 
 
   
12/31/2018
 
   
Transportadora
Sulbrasileira de
Gás S.A.
  
Oxicap
Indústria de
Gases Ltda.
  
Química da Bahia
Indústria e
Comércio S.A.
  
Metalúrgica
Plus S.A.
  
Plenogás
Distribuidora de
Gás S.A.
 
Current assets
   7,803   38,714   51   19   64 
Non-current
assets
   15,254   85,395   10,238   990   2,791 
Current liabilities
   3,963   9,777   —     21   123 
Non-current
liabilities
   332   8,888   3,109   302   1,334 
Equity
   18,762   105,444   7,180   686   1,398 
Net revenue from sales and services
   10,595   53,288   —     —     —   
Costs, operating expenses and income
   (7,957  (43,814  (78  (266  399 
Net financial income and income and social contribution taxes
   (211  (3,453  22   (69  (27
Net income (loss)
   2,427   6,021   (56  (335  372 
Number of shares or units held
   20,124,996   1,987   1,493,120   3,000   1,384,308 
% of capital held
   25   15   50   33   33 
 
   
12/31/2017
 
   
Transportadora
Sulbrasileira de
Gás S.A.
  
Oxicap
Indústria de
Gases Ltda.
  
Química da
Bahia Indústria e
Comércio S.A.
  
Metalúrgica
Plus S.A.
   
Plenogás
Distribuidora
de Gás S.A.
 
Net revenue from sales and services
   10,522   52,709   —     —      —   
Costs, operating expenses and income
   (5,649  (40,769  (90  673    628 
Net financial income and income and social contribution taxes
   —     (2,144  (31  179    15 
Net income (loss)
   4,873   9,796   (121  852    643 
Number of shares or units held
   20,124,996   1,987   1,493,120   3,000    1,384,308 
% of capital held
   25   15   50   33    33 
The percentages in the table above are rounded.