XML 183 R59.htm IDEA: XBRL DOCUMENT

Loans and Debentures (Tables)

12 Months Ended

Dec. 31, 2019

a. Compositio


Description	12/31/2019		12/31/2018		Index/ Currency		Weighted average financial charges 12/31/2019 – % p.a.		Maturity
Foreign currency – denominated loans:
Notes in the foreign market (b) (*)		4,213,662		2,889,631		US$		5.3		2026 to 2029
Foreign loan (c.1) (*)		1,057,407		985,268		US$		3.9		2021 to 2023
Foreign loan (c.1) (*)		608,685		582,106		US$ + LIBOR		0.9		2022 to 2023
Financial institutions (e)		604,741		620,605		US$ + LIBOR		2.0		2020 to 2023
Foreign loan (c.2)		243,837		234,363		US$ + LIBOR		2.0		2020
Financial institutions (e)		132,417		127,288		US$		2.8		2020 to 2022
Financial institutions (e)		41,164		27,845		MX$ (2)		8.9		2020
BNDES (d)		208		2,596		US$		7.0		2020
Financial institutions (e)		0		3,950		MX$ + TIIE (2 )		0		—
Foreign currency advances delivered		0		1,485		US$		0		—
Advances on foreign exchange contracts		0		11,702		US$		0		—

Total foreign currency		6,902,121		5,486,839				0


Brazilian Reais – denominated loans:
Debentures – CRA (g.2, g.4 and g.6)		2,036,647		2,029,545		DI		95.8		2022 to 2023
Debentures – Ipiranga (g.1 and g.3)		1,868,612		2,039,743		DI		105.0		2020 to 2022
Debentures – 6 th issuance (g.5)		1,752,080		1,756,954		DI		105.3		2023
Banco do Brasil floating rate (f)		611,276		2,614,704		DI		110.9		2020 to 2022
Debentures – CRA (g.2, g.4 and g.6) (*)		941,614		833,213		IPCA		4.6		2024 to 2025
Debentures – Tequimar (g.7)		89,278		—		R$		6.5		2024
BNDES (d)		62,578		147,922		TJLP (3)		2.3		2020 to 2023
FINEP		41,345		53,245		TJLP (3)		1.6		2020 to 2023
BNDES (d)		30,392		51,467		SELIC (5)		2.3		2020 to 2023
FINEP		12,820		22,553		R$		4.0		2020 to 2021
Banco do Nordeste do Brasil		10,039		15,776		R$ (4)		8.5		2020 to 2021
BNDES (d)		3,913		14,071		R$		7.6		2020 to 2022
FINAME		22		32		TJLP (3)		5.7		2020 to 2022
Bank Credit Bill		0		50,075		DI		124.0		2019

Total Brazilian Reais		7,460,616		9,629,300				0

Total foreign currency and Brazilian Reais		14,362,737		15,116,139				0

Currency and interest rate hedging instruments (**)		29,985		43,944				0

Total		14,392,722		15,160,083				0

Current		1,117,441		2,271,148				0
Non-current		13,275,281		12,888,935				0

(*)	These transactions were designated for hedge accounting (see Note 34.h).

(**)	Accumulated losses (see Note 34.i).

(1)	LIBOR = London Interbank Offered Rate.

(2)	MX$ = Mexican Peso; TIIE = the Mexican interbank balance interest rate.

(3)	TJLP (Long-term Interest Rate) = set by the National Monetary Council, TJLP is the basic financing cost of Banco Nacional de Desenvolvimento Econômico e Social (“BNDES”), the Brazilian Development Bank. On December 31, 2019, TJLP was fixed at 5.57% p.a.

(4)

Contract linked to the rate of FNE (Northeast Constitutional Financing Fund) fund whose purpose is to promote the development of the industrial sector, managed by Banco do Nordeste do Brasil. On December 31, 2019, the FNE interest rate was 10% p.a. FNE grants a discount of 15% on the interest rate for timely payments.

(5)	SELIC = basic interest rate set by the Brazilian Central Bank.

Summary of Changes in Loans, Debentures and Finance Leases

The changes in loans and debentures are shown below:


Balance on December 31, 2017	13,426,845
New loans and debentures with cash effect	4,461,112
Interest accrued	873,202
Principal payment/ installments for financial leasing	(3,715,838	)
Interest payment	(737,564	)
Monetary and exchange rate variation	804,273
Change in fair value	50,175
Adoption IFRS 16 – transfer to Note 13.b	(46,066	)

Balance on December 31, 2018	15,116,139
New loans and debentures with cash effect	2,105,737
Interest accrued	845,844
Principal payment	(2,644,704	)
Interest payment	(1,469,780	)
Monetary and exchange rate variation	296,441
Change in fair value	113,060

Balance on December 31, 2019	14,362,737

Summary of Principal Maturity Schedule

The long-term debt had the following principal maturity schedule:


	12/31/2019		12/31/2018
From 1 to 2 years		1,424,775		960,038
From 2 to 3 years		3,115,495		1,548,092
From 3 to 4 years		3,451,988		3,216,293
From 4 to 5 years		765,263		3,428,130
More than 5 years		4,517,760		3,736,382

		13,275,281		12,888,935

Summary of Foreign Loan Maturity

The foreign loans have the maturity distributed as follows:


Maturity	US$ (thousands)		R$ (thousands)		Cost in % of DI
Charges (1)		18,351		73,965		—
Jul/2021		60,000		241,842		101.8
Jun/2022		100,000		403,070		105.0
Jul/2023		50,000		201,535		104.8
Sep/2023		60,000		241,842		105.0
Sep/2023		65,000		261,996		104.7
Nov/2023		60,000		241,842		104.5

Total / average cost		413,351		1,666,092		104.4

Summary of Subsidiary's Loan Maturity


Maturity	US$ Thousands		R$ Thousands
Charges (1)		156		627
Feb/2020		10,000		40,274
Aug/2020		10,000		40,274
Sep/2020		20,000		80,549
Feb/2021		10,000		40,274
Mar/2022		30,000		120,823
Oct/2022		40,000		161,097
Mar/2023		30,000		120,823

Total		150,156		604,741

Summary of Loans and Debnture Maturity

These loans mature, as follows (includes accrued interest through December 31, 2019):


Maturity	12/31/2019
May/2020		205,274
May/2021		202,910
May/2022		203,092

Total		611,276

Summary of Debentures

g.1.	In May 2016, the subsidiary IPP made its fourth issuance of public debentures, in one single series of 500 simple, nominative, registered debentures, nonconvertible into shares and unsecured, which main characteristics are as follows:


Face value unit:		R$ 1,000,000.00
Final maturity:		May 25, 2021
Payment of the face value:		Annual as from May 2019
Interest:		105.0% of DI
Payment of interest:		Semiannually
Reprice:		Not applicable

g.2.

In April 2017, the subsidiary IPP carried out its fifth issuance of debentures, in two series, being one of 660,139 and another of 352,361, simple, nonconvertible into shares, nominative, book-entry and unsecured debentures. The debentures have been subscribed by Eco Consult – Consultoria de Operações Financeiras Agropecuárias Ltda. The proceeds from this issuance were used exclusively for the purchase of ethanol by subsidiary IPP.

The debentures were later assigned and transferred to Eco Securitizadora de Direitos Creditórios do Agronegócio S.A. that acquired these agribusiness credit rights with the purpose to bind the issuance of Certificates of Agribusiness Receivables (CRA). The debentures have an additional guarantee from Ultrapar and the main characteristics of the debentures are as follows:


Amount:		660,139
Face value unit:		R$ 1,000.00
Final maturity:		April 18, 2022
Payment of the face value:		Lump sum at final maturity
Interest:		95% of DI
Payment of interest:		Semiannually
Reprice:		Not applicable


Amount:		352,361
Face value unit:		R$ 1,000.00
Final maturity:		April 15, 2024
Payment of the face value:		Lump sum at final maturity
Interest:		IPCA + 4.68%
Payment of interest:		Annually
Reprice:		Not applicable

The subsidiary IPP contracted hedging instruments subjected to IPCA variation, changing the debentures charges linked to IPCA to 93.9% of DI. IPP designated these hedging instruments as fair value hedges; therefore, debentures and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss.

g.3.	In July 2017, the subsidiary IPP made its sixth issuance of public debentures, in one single series of 1,500,000 simple, nonconvertible into shares and unsecured debentures, which main characteristics are as follows:


Face value unit:		R$ 1,000.00
Final maturity:		July 28, 2022
Payment of the face value:		Annual as from July 2021
Interest:		105.0% of DI
Payment of interest:		Annually
Reprice:		Not applicable

g.4.

In October 2017, the subsidiary IPP carried out its seventh issuance of debentures in the amount of R$ 944,077, in two series, being on of 730,384 and another of 213,693, simple, nonconvertible into shares, nominative, book-entry and unsecured debentures. The debentures have been subscribed by Vert Companhia Securitizadora. The proceeds from this issuance were used exclusively for the purchase of ethanol by subsidiary IPP.

The debentures were later assigned and transferred to Vert Créditos Ltda., that acquired these agribusiness credit rights with the purpose to bind the issuance of Certificates of Agribusiness Receivables (CRA). The financial settlement occurred on November 1, 2017. The debentures have an additional guarantee from Ultrapar and the main characteristics of the debentures are as follows:


Amount:		730,384
Face value unit:		R$ 1,000.00
Final maturity:		October 24, 2022
Payment of the face value:		Lump sum at final maturity
Interest:		95% of DI
Payment of interest:		Semiannually
Reprice:		Not applicable


Amount:		213,693
Face value unit:		R$ 1,000.00
Final maturity:		October 24, 2024
Payment of the face value:		Lump sum at final maturity
Interest:		IPCA + 4.34%
Payment of interest:		Annually
Reprice:		Not applicable

The subsidiary IPP contracted hedging instruments subjected to IPCA variation, changing the debentures charges linked to IPCA to 97.3% of DI. IPP designated these hedging instruments as fair value hedges; therefore, debentures and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss.

g.5.	In March 2018, the Company made its sixth issuance of public debentures, in a single series of 1,725,000 simple, nonconvertible into shares and unsecured debentures, which main characteristics are as follows:


Face value unit:		R$ 1,000.00
Final maturity:		March 5, 2023
Payment of the face value:		Lump sum at final maturity
Interest:		105.25% of DI
Payment of interest:		Semiannually
Reprice:		Not applicable

g.6.

In December 2018, the subsidiary IPP carried out its eighth issuance of debentures in the amount of R$ 900,000, in two series, one of 660,000 and another of 240,000, simple, nonconvertible into shares, nominative, book-entry and unsecured debentures. The debentures have been subscribed by Vert Companhia Securitizadora. The proceeds from this issuance were used exclusively for the purchase of ethanol by subsidiary IPP. The debentures were subscribed with the purpose to bind the issuance of CRA. The financial settlement occurred on December 21, 2018. The debentures have an additional guarantee from Ultrapar and the main characteristics of the debentures are as follows:


Amount:		660,000
Face value unit:		R$ 1,000.00
Final maturity:		December 18, 2023
Payment of the face value:		Lump sum at final maturity
Interest:		97.5% of DI
Payment of interest:		Semiannually
Reprice:		Not applicable


Amount:		240,000
Face value unit:		R$ 1,000.00
Final maturity:		December 15, 2025
Payment of the face value:		Lump sum at final maturity
Interest:		IPCA + 4.61%
Payment of interest:		Annually
Reprice:		Not applicable

The subsidiary IPP contracted hedging instruments subjected to IPCA variation, changing the debentures charges linked to IPCA to 97.1% of DI. IPP designated these hedging instruments as fair value hedges; therefore, debentures and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss.

g.7.	In November 2019, the subsidiary Tequimar made its first issuance of debentures, in a single series of 90,000 simple, nonconvertible into shares and unsecured debentures, which main characteristics are as follows:


Face value unit:		R$ 1,000.00
Final maturity:		November 19, 2024
Payment of the face value:		Lump sum at final maturity
Interest:		6.47%
Payment of interest:		Semiannually
Reprice:		Not applicable

The subsidiary Tequimar contracted hedging instruments subjected interest rate variation, changing the debentures fixed for 99.94% of the DI. Tequimar designated these hedging instruments as fair value hedges; therefore, debentures and hedging instruments are both measured at fair value from inception, with changes in fair value recognized

profit or loss.

Summary of debentures maturity dates distribution

The debentures have maturity dates distributed as shown below (includes accrued interest through December 31, 2019).


Maturity	12/31/2019
Charges (1)		183,304
May/2020		166,650
May/2021		166,700
Jul/2021		750,000
Apr/2022		660,139
Jul/2022		750,000
Oct/2022		730,384
Mar/2023		1,725,000
Dec/2023		660,000
Apr/2024		352,361
Oct/2024		213,693
Nov/2024		90,000
Dec/2025		240,000

Total		6,688,231

Summary of Transaction Costs

Transaction costs incurred in issuing debt were deducted from the value of the related financial instruments and are recognized as an expense according to the effective interest rate method, as follows:


	Effective rate of transaction costs (% p.a.)	Balance on 12/31/2018		Incurred cost		Amortization			Balance on 12/31/2019
Debentures (g)	0.2		56,376		692		(15,662	)		41,406
Notes in the foreign market (b)	0.1		13,881		18,442		(4,209	)		28,114
Banco do Brasil (f)	0.2		3,437		—		(2,667	)		770
Foreign loans (c)	0.0		331		—		(237	)		94
Other	0.2		2,432		—		(1,050	)		1,382

Total			76,457		19,134		(23,825	)		71,766


	Effective rate of transaction costs (% p.a.)		Balance on 12/31/2017		Incurred cost		Amortization			Balance on 12/31/2018
Debentures (g)		0.2		44,709		21,308		(9,641	)		56,376
Notes in the foreign market (b)		—		15,298		—		(1,417	)		13,881
Banco do Brasil (f)		0.2		8,065		—		(4,628	)		3,437
Foreign loans (c)		0.1		1,213		—		(882	)		331
Other		0.2		2,801		366		(735	)		2,432

Total				72,086		21,674		(17,303	)		76,457


	Effective rate of transaction costs (% p.a.)	Balance on 1/1/2017		Incurred cost		Amortization			Balance on 12/31/2017
Debentures (g)	0.2		6,835		42,388		(4,514	)		44,709
Notes in the foreign market (b)	0.0		16,612		—		(1,314	)		15,298
Banco do Brasil (f)	0.2		12,182		—		(4,117	)		8,065
Foreign loans (c)	0.2		2,211		563		(1,561	)		1,213
Other	0.2		1,952		1,418		(569	)		2,801

Total			39,792		44,369		(12,075	)		72,086

Summary of Appropriated Profit or Loss in The Future

The amount to be appropriated to profit or loss in the future is as follows:


	Up to 1 year		1 to 2 years		2 to 3 years		3 to 4 years		4 to 5 years		More than 5 years		Total
Debentures (g)		13,058		12,403		9,274		5,318		1,139		214		41,406
Notes in the foreign market (b)		3,428		3,421		3,423		3,425		3,437		10,980		28,114
Banco do Brasil (f)		439		256		75		—		—		—		770
Foreign loans (c)		94		—		—		—		—		—		94
Other		597		416		367		2		—		—		1,382

Total		17,616		16,496		13,139		8,745		4,576		11,194		71,766

Summary Of Collateral To Financial Institutions

Some subsidiaries of Company issue collateral to financial institutions in connection with the amounts owed by some of their customers to such institutions (vendor financing) as follows:


	IPP				Oxiteno
	12/31/2019		12/31/2018		12/31/2019		12/31/2018
Maximum amount of future payments related to these collaterals		81,344		—		2,753		2,750
Maturities of up to		60 months		—		4 months		3 months
Fair value of collaterals		1,237		—		68		68