XML 47 R19.htm IDEA: XBRL DOCUMENT v3.21.1
Investments
12 Months Ended
Dec. 31, 2020
Text block [abstract]  
Investments

12. Investments

 

a. Joint ventures

 

The Company holds an interest in Refinaria de Petróleo Riograndense (“RPR”), which is primarily engaged in oil refining.

 

The subsidiary Ultracargo – Operações Logísticas e Participações Ltda. (“Ultracargo Participações”) holds an interest in União Vopak – Armazéns Gerais Ltda. (“União Vopak”), which is primarily engaged in liquid bulk storage in the port of Paranaguá.

 

The subsidiary IPP holds an interest in ConectCar, which is primarily engaged in automatic payment of tolls and parking in the States of Bahia, Ceará, Espírito Santo, Goiás, Mato Grosso, Mato Grosso do Sul, Minas Gerais, Paraná, Pernambuco, Rio de Janeiro, Rio Grande do Sul, Santa Catarina, São Paulo and Distrito Federal.

 

The subsidiary IPP participates in the port concession BEL02A at the port of Miramar, in Belém (PA), through Latitude Logística Portuária S.A. (“Latitude”); for the port of Vitória (ES), participates through Navegantes Logística Portuária S.A. (“Navegantes”); in Cabedelo (PB), has participation in the Nordeste Logística I S.A. ("Nordeste Logística I"), Nordeste Logística II S.A. ("Nordeste Logística II") and Nordeste Logística III S.A. ("Nordeste Logística III”) (see Note 34.c).

 

These investments are accounted for under the equity method of accounting based on their financial statements as of December 31, 2020.


Balances and changes in joint ventures are as follows:

 

 

União
Vopak

 


RPR

 


ConectCar

 


Latitude Logística

 


Navegantes Logística

 


Nordeste Logística I

 


Nordeste Logística II

 


Nordeste Logística III

 


Total


Balance as of December 31, 2017

6,096

 


54,739

 


61,226

 


 


 


 


 


 


122,061


Capital increase

-

 


-

 


31,908

 


 


 


 


 


 


31,908


Valuation adjustments

-

 


(3,704

)

 


 


 


 


 


 


(3,704

)

Dividends

-

 


(32,065

)

 


 


 


 


 


 


(32,065

)

Share of profit (loss) of joint ventures

1,350

 


1,148

 


(18,744

)

 


 


 


 


 


(16,246

)

Balance as of December 31, 2018

7,446

 


20,118

 


74,390

 


 


 


 


 


 


101,954


Capital increase

 


 


35,000

 


10,351

 


23,581

 


1,930

 


4,183

 


4,079

 


79,124


Valuation adjustments

 


(7,771

)

 


 


 


 


 


 


(7,771

)

Dividends

(1,474

)

(4,295

)

 


 


 


 


 


 


(5,769

)

Share of profit (loss) of joint ventures

1,370

 


10,740

 


(26,572

)

 


 


 


 


 


(14,462

)

Balance as of December 31, 2019

7,342

 


18,792

 


82,818

 


10,351

 


23,581

 


1,930

 


4,183

 


4,079

 


153,076


Capital increase

-

 


-

 


20,000

 


-

 


-

 


303

 


3,894

 


5,006

 


29,203


Capital reduction (i)

-

 


-

 


-

 


-

 


(363

)

-

 


-

 


-

 


(363

)

Valuation adjustments

-

 


1,065

 


-

 


-

 


-

 


-

 


-

 


-

 


1,065


Dividends

-

 


(165

)

-

 


-

 


-

 


-

 


-

 


-

 


(165

)

Share of profit (loss) of joint ventures

392

 


(21,788

)

(21,638

)

-

 


(1,594

)

(1,409

)

(401

)

626

 


(45,812

)

Transfer to provision for short-term liabilities

-

 


2,096

 


-

 


-

 


-

 


-

 


-

 


-

 


2,096


Balance as of December 31, 2020

7,734

 


-

 


81,180

 


10,351

 


21,624

 


824

 


7,676

 


9,711

 


139,100



(i) Refers to reimbursement of expenses that preceded the port auctions and that were apportioned among the members of the consortium.

 

Provision for short-term liabilities

 

 

RPR

Balance as of December 31, 2019

-

Transfer to provision for short-term liabilities

2,096

Balance as of December 31, 2020

2,096


The table below presents the statements of financial position and statements of profit or loss of joint ventures:

 

 

12/31/2020


 

União Vopak

 


RPR

 


ConectCar

 


Navegantes Logística

 


Nordeste Logística I

 


Nordeste Logística II

 


Nordeste Logística III


Current assets

8,510

 


291,720

 


161,371

 


24,691

 


972

 


18,531

 


21,513


Non-current assets

9,796

 


171,270

 


169,843

 


166,389

 


6,021

 


18,005

 


30,503


Current liabilities

2,698

 


363,388

 


168,854

 


8

 


4

 


5

 


6


Non-current liabilities

140

 


105,912

 


-

 


126,201

 


4,516

 


13,504

 


22,877


Equity

15,468

 


(6,310

)

162,360

 


64,871

 


2,473

 


23,027

 


29,133


Net revenue from sales and services

15,666

 


1,455,668

 


91,096

 


-

 


-

 


-

 


-


Costs, operating expenses and income

(14,408

)

(1,531,652

)

(134,961

)

(3,480

)

(4,225

)

(1,203

)

1,878


Net finance income and income and social contribution taxes

(474

)

10,361

 


589

 


(1,301

)

-

 


-

 


-


Net income (loss)

784

 


(65,623

)

(43,276

)

(4,781

)

(4,226

)

(1,203

)

1,878


Number of shares or units held

29,995

 


5,078,888

 


248,768,000

 


22,298,195

 


681,637

 


3,933,265

 


4,871,241


% of capital held

50

 


33

 


50

 


33

 


33

 


33

 


33


 

 


 

12/31/2019


 

União Vopak

 


RPR

 


ConectCar


Current assets

6,818

 


428,880

 


159,972


Non-current assets

9,182

 


133,565

 


161,817


Current liabilities

1,116

 


418,289

 


155,542


Non-current liabilities

200

 


87,562

 


612


Equity

14,684

 


56,594

 


165,635


Net revenue from sales and services

15,400

 


2,156,432

 


80,387


Costs, operating expenses and income

(12,083

)

(2,130,323

)

(136,764

)

Net finance income and income and social contribution taxes

(577

)

6,237

 


3,234


Net income (loss)

2,740

 


32,346

 


(53,143

)

Number of shares or units held

29,995

 


5,078,888

 


228,768,000


% of capital held

50

 


33

 


50


 

 

12/31/2018


 

União Vopak

 


RPR

 


ConectCar


Net revenue from sales and services

16,938

 


2,092,548

 


57,506


Costs, operating expenses and income

(13,154

)

(2,083,592

)

(114,336

)

Net finance income and income and social contribution taxes

(1,084

)

(261

)

19,343


Net income (loss)

2,700

 


8,695

 


(37,487

)

Number of shares or units held

29,995

 


5,078,888

 


193,768,000


% of capital held

50

 


33

 


50



The percentages in the table above are rounded.


b. Associates

 

Subsidiary IPP holds an interest in Transportadora Sulbrasileira de Gás S.A., which is primarily engaged in natural gas transportation services.

 

Subsidiary Oxiteno S.A. holds an interest in Oxicap Indústria de Gases Ltda. (“Oxicap”), which is primarily engaged in the supply of nitrogen and oxygen for its shareholders in the Mauá petrochemical complex.  The subsidiary Oxiteno S.A. holds an interest in Química da Bahia Indústria e Comércio S.A., which is primarily engaged in manufacturing, marketing, and processing of chemicals. The operations of Química da Bahia are currently suspended.

 

Subsidiary Cia. Ultragaz holds an interest in Metalúrgica Plus S.A., which is primarily engaged in the manufacture and trading of LPG containers. The operations of this associate are currently suspended.

 

Subsidiary Cia. Ultragaz holds an interest in Plenogás Distribuidora de Gás S.A., which is primarily engaged in the marketing of LPG. The operations of this associate are currently suspended.

 

These investments are accounted for under the equity method of accounting based on the financial statements as of December 31, 2020.

 

Balances and changes in associates are as follows:

 

Transportadora
Sulbrasileira de
Gás S.A.

 


Oxicap
Indústria
de Gases
Ltda.

 


Química da
Bahia Indústria
e Comércio
S.A.

 


Metalúrgica
Plus S.A.

 


Plenogás
Distribuidora
de Gás S.A.

 


Total


Balance as of December 31, 2017

6,348

 


14,458

 


3,618

 


340

 


577

 


25,341


Capital reduction

(1,250

)

-

 


-

 


-

 


-

 


(1,250

)

Dividends

(984

)

-

 


-

 


-

 


(236

)

(1,220

)

Share of profit (loss) of associates

575

 


908

 


(28

)

(112

)

124

 


1,467


Balance as of December 31, 2018

4,689

 


15,366

 


3,590

 


228

 


465

 


24,338


Dividends

(818

)

-

 


-

 


-

 


(87

)

(905

)

Share of profit (loss) of associates

1,790

 


568

 


(36

)

(90

)

85

 


2,317


Balance as of December 31, 2019

5,661

 


15,934

 


3,554

 


138

 


463

 


25,750


Dividends

(2,357

)

-

 


-

 


-

 


-

 


(2,357

)

Share of profit (loss) of associates

1,846

 


414

 


(12

)

(91

)

38

 


2,195


Balance as of December 31, 2020

5,150

 


16,348

 


3,542

 


47

 


501

 


25,588



The table below presents the statements of financial position and statements of profit or loss of associates:

 

 

12/31/2020


 

Transportadora
Sulbrasileira de
Gás S.A.

 


Oxicap
Indústria de
Gases Ltda.

 


Química da Bahia
Indústria e
Comércio S.A.

 


Metalúrgica
Plus S.A.

 


Plenogás
Distribuidora de
Gás S.A.


Current assets

10,570

 


65,136

 


47

 


58

 


352


Non-current assets

12,822

 


77,339

 


10,146

 


414

 


2,196


Current liabilities

2,189

 


26,116

 


-

 


28

 


154


Non-current liabilities

602

 


7,994

 


3,109

 


302

 


890


Equity

20,601

 


108,365

 


7,084

 


142

 


1,504


Net revenue from sales and services

14,295

 


58,677

 


-

 


-

 


-


Costs, operating expenses and income

(6,475

)

(54,163

)

(24

)

(212

)

396


Net finance income and income and social contribution taxes

(437

)

(1,770

)

-

 


(60

)

(39

)

Net income (loss)

7,383

 


2,744

 


(24

)

(272

)

357


Number of shares or units held

20,124,996

 


1,987

 


1,493,120

 


3,000

 


1,384,308


% of capital held

25

 


15

 


50

 


33

 


33


 

 

12/31/2019


 

Transportadora
Sulbrasileira de
Gás S.A.

 


Oxicap
Indústria de
Gases Ltda.

 


Química da Bahia
Indústria e
Comércio S.A.

 


Metalúrgica
Plus S.A.

 


Plenogás
Distribuidora de
Gás S.A.


Current assets

12,172

 


45,178

 


71

 


40

 


151


Non-current assets

14,041

 


84,705

 


10,147

 


703

 


2,440


Current liabilities

2,944

 


11,041

 


-

 


25

 


34


Non-current liabilities

626

 


9,634

 


3,110

 


302

 


1,167


Equity

22,643

 


109,208

 


7,108

 


416

 


1,390


Net revenue from sales and services

12,348

 


43,463

 


-

 


-

 


-


Costs, operating expenses and income

(4,815

)

(36,791

)

(84

)

(213

)

285


Net finance income and income and social contribution taxes

(157

)

(2,483

)

12

 


(57

)

(29

)

Net income (loss)

7,376

 


4,189

 


(72

)

(270

)

256


Number of shares or units held

20,124,996

 


1,987

 


1,493,120

 


3,000

 


1,384,308


% of capital held

25

 


15

 


50

 


33

 


33


 

 

12/31/2018


 

Transportadora
Sulbrasileira de
Gás S.A.

 


Oxicap
Indústria de
Gases Ltda.

 


Química da Bahia
Indústria e
Comércio S.A.

 


Metalúrgica
Plus S.A.

 


Plenogás
Distribuidora de
Gás S.A.


Net revenue from sales and services

10,595

 


53,288

 


-

 


-

 


-


Costs, operating expenses and income

(7,957

)

(43,814

)

(78

)

(266

)

399


Net finance income and income and social contribution taxes

(211

)

(3,453

)

22

 


(69

)

(27

)

Net income (loss)

2,427

 


6,021

 


(56

)

(335

)

372


Number of shares or units held

20,124,996

 


1,987

 


1,493,120

 


3,000

 


1,384,308


% of capital held

25

 


15

 


50

 


33

 


33



The percentages in the table above are rounded.