XML 48 R20.htm IDEA: XBRL DOCUMENT v3.21.1
Right to Use Assets and Leases payable
12 Months Ended
Dec. 31, 2020
Presentation of leases for lessee [abstract]  
Right to use assets and leases payable

13. Right-of-use assets and leases payable

 

Some of the subsidiaries of the Company have real estate leases, substantially related to: (i) Ipiranga: fuel stations and distribution center; (ii) Extrafarma: pharmacies and distribution center; (iii) Ultragaz: points of sale and bottling base; (iv) Ultracargo: port areas; and (v) Oxiteno: industrial plant. Some subsidiaries also have lease agreements relating to vehicles.

 

a. Right-of-use assets

 

Weighted
average useful
life (years)

Balance on 12/31/2019

 


Additions
and remeasurement

 


Write-offs

 


Effect of foreign currency
exchange rate variation

 


Amortization

 


Balance on 12/31/2020


Cost:

 

 

 


 

 


 

 


 

 


 

 


 


Real estate

10

2,068,254

 


259,244

 


(78,529

)

5,463

 


-

 


2,254,432


Port area (i)

20

68,007

 


200,527

 


-

 


-

 


-

 


268,534


Vehicles

4

91,868

 


55,616

 


(7,893

)

252

 


-

 


139,843


Equipment

6

31,822

 


7,833

 


(572

)

5,853

 


-

 


44,936


Others

20

27,846

 


-

 


-

 


-

 


-

 


27,846


 

 

2,287,797

 


523,220

 


(86,994

)

11,568

 


-

 


2,735,591


Accumulated amortization:

 

 

 


 

 


 

 


 

 


 

 


 


Real estate

 

(256,430

)

-

 


46,282

 


(697

)

(271,130

)

(481,975

)

Port area (i)

 

-

 


-

 


-

 


-

 


(3,962

)

(3,962

)

Vehicles

 

(27,492

)

-

 


5,509

 


232

 


(41,340

)

(63,091

)

Equipment

 

(7,600

)

-

 


572

 


(1,996

)

(10,595

)

(19,619

)

Others

 

(15,363

)

-

 


-

 


-

 


(1,295

)

(16,658

)

 

 

(306,885

)

-

 


52,363

 


(2,461

)

(328,322

)

(585,305

)

Net amount

 

1,980,912

 


523,220

 


(34,631

)

9,107

 


(328,322

)

2,150,286


 

 

Weighted
average useful
life (years)

Adoption
IFRS 16

 


Additions
and remeasurement

 


Write-offs

 


Transfer

 


Effect of foreign currency
exchange rate variation

 


Amortization

 


Balance on 12/31/2019


Cost:

 

 

 


 

 


 

 


 

 


 

 


 

 


 


Real estate

7

1,636,330

 


308,622

 


(55,605

)

98,043

 


80,930

 


-

 


2,068,320


Port area (i)

-

-

 


68,007

 


-

 


-

 


-

 


-

 


68,007


Others

4

95,097

 


26,235

 


(1,981

)

27,847

 


4,272

 


-

 


151,470


 

 

1,731,427

 


402,864

 


(57,586

)

125,890

 


85,202

 


-

 


2,287,797


Accumulated amortization:

 

 

 


 

 


 

 


 

 


 

 


 

 


 


Real estate

 

-

 


-

 


6,682

 


-

 


36

 


(262,750

)

(256,032

)

Others

 

-

 


-

 


442

 


(14,068

)

81

 


(37,308

)

(50,853

)

 

 

-

 


-

 


7,124

 


(14,068

)

117

 


(300,058

)

(306,885

)

Net amount

 

1,731,427

 


402,864

 


(50,462

)

111,822

 


85,319

 


(300,058

)

1,980,912


 

(i) Refers to the area port lease, which R$ 68,007 was paid by the Company’s subsidiaries in the fourth quarter of 2019 (see Note 34.c).

 

 The amortization expenses were recognized in the financial statements as shown below:

 

 

2020

 

2019

 

2018

Cost of products and services sold

66,604

 

48,134

 

15,044

Selling and marketing

257,846

 

244,974

 

8,920

General and administrative

3,872

 

6,950

 

75,370

 

328,322

 

300,058

 

99,334

b. Leases payable

 

The changes in leases payable are shown below:

 

Balance as of December 31, 2018

46,066


Adoption IFRS 16

1,363,803


Interest accrued

128,996


Payments

(321,716

)

Additions and remeasurement

334,857


Write-offs

(52,129

)

Effect of foreign currency exchange rate variation

88,796


Balance as of December 31, 2019

1,588,673


Interest accrued

144,655


Payments

(360,787

)

Additions and remeasurement

484,121


Write-offs

(35,381

)

Effect of foreign currency exchange rate variation

12,007


Balance as of December 31, 2020

1,833,288


Current

260,189


Non-current

1,573,099



The future disbursements (installments) assumed under leases contracts are presented below:

 

 

12/31/2020

Up to 1 year

396,010

From 1 to 2 years

351,894

From 2 to 3 years

316,195

From 3 to 4 years

284,575

From 4 to 5 years

256,429

More than 5 years

1,129,281

Total

2,734,384


The contracts related to the leases payable are substantially indexed by the IGP-M (General Market Price Index is a measure of Brazilian inflation, calculated by the Getúlio Vargas Foundation).

 

The weighted average discount rates for the lease payable are presented below:

Maturity date of the contracts

Up to 5
years

 

From 5 to
10 years

 

From 10 to
15 years

 

More than
15 years

Weighted average discount rates (% p.a.)

7.2

 

8.8

 

8.9

 

9.2


c. Lease contracts of low amount assets

 

Subsidiaries Cia. Ultragaz, Bahiana, Extrafarma, Ipiranga, Serma and Oxiteno S.A. have operating lease contracts consider as low value, short term and variable payments for the use of factory and IT equipments, vehicles and real states. The subsidiaries have the option to purchase the assets referring to IT equipment at a price equal to the fair value on the date of option, and management does not intend to exercise such option.

The future disbursements (payments), assumed as a result of these contracts amount approximately to:

 

 

Up to 1 year


Between 1 and 5 years


More than 5 years


Total

12/31/2020

1,147


6,145


-


7,292

12/31/2019

3,474


6,028



9,502

 

The amount of lease considered as of low value, short term and variable payments, recognized as an expense in 2020 was R$ 17,749 (R$ 11,400 in 2019 and R$ 11,386 in 2018).