XML 90 R62.htm IDEA: XBRL DOCUMENT v3.21.1
Employee Benefits and Private Pension Plan (Tables)
12 Months Ended
Dec. 31, 2020
Text block [abstract]  
Post-employment benefits

The amounts related to such benefits were determined based on a valuation conducted by an independent actuary and reviewed by management as of December 31, 2020.

 

 

12/31/2020

 

12/31/2019

Health and dental care plan(1)

200,318

 

154,142

Indemnification of FGTS

53,952

 

66,309

Seniority bonus(2)

16,336

 

34,485

Life insurance(1)

14,118

 

17,931

Total

284,724

 

272,867

Current

27,077

 

28,951

Non-current

257,647

 

243,916

 

(1) Only IPP, Tropical and Iconic.

 

(2) In September 2020, there was a change in the bonus policy to retirement with reduced benefit.

Changes in provision for post-employment benefits

The change in the present value of the post-employment benefit obligation occurred as follows:

 

 

12/31/2020

 


12/31/2019


Opening balance

272,867

 


249,815


Current service cost

(13,568

)

(10,704

)

Interest cost

18,779

 


21,386


Expense for the year

5,211

 


10,682


Losses from changes in actuarial assumptions

24,822

 


44,489


Benefits paid directly by Company and its subsidiaries

(18,969

)

(33,510

)

Exchange rates from post employment benefits

793

 


1,391


Ending balance

284,724

 


272,867


Post-employment benefit expense

The total of expense in each period is presented below:

 

 

2020

 


2019

 


2018


Health and dental care plan

11,127

 


10,442

 


9,559


Indemnification of FGTS

6,689

 


(5,818

)

11,159


Seniority bonus

(13,722

)

4,765

 


5,460


Life insurance

1,117

 


1,293

 


1,380


Total

5,211

 


10,682

 


27,558


Significant actuarial assumptions adopted

The main actuarial assumptions used are:

 

Economic factors

12/31/2020

 

12/31/2019

 

% p.a.

 

% p.a.

Discount rate for the actuarial obligation at present value

8.22

 

8.79

Average projected salary growth rate

7.07

 

7.64

Inflation rate (long term)

3.25

 

3.80

Growth rate of medical services

7.38

 

7.95

Sensitivity analysis

12/31/2020

 

 

 

 

 

 

 

Assumption

Change in
assumptions

 

Decrease in
liability

 

Change in
assumptions

 

Increase in
liability

Discount rate

increase by 1.0 p.p.

 

2,559

 

decrease by 1.0 p.p.

 

2,857

Medical services growth rate

decrease by 1.0 p.p.

 

18,391

 

increase by 1.0 p.p.

 

23,271