XML 94 R66.htm IDEA: XBRL DOCUMENT v3.21.1
Equity (Tables)
12 Months Ended
Dec. 31, 2020
Text block [abstract]  
Balance of other comprehensive income

Balance and changes in valuation adjustments of the Company are as follows:

 

 

Fair value
of cash flow
hedging
instruments (i)

 


Fair value
of financial
instruments (ii)

 


Actuarial gains (losses) of post-employment
benefits (iii)

 


Non-
controlling shareholders
interest change (iv)

 

Total


Balance as of December 31, 2017

(27,364

)

-

 


(15,181

)

197,369

 

154,824


Changes in fair value of financial instruments

(326,030

)

(273

)

-

 


-

 

(326,303

)

IRPJ and CSLL on fair value

110,058

 


-

 


-

 


-

 

110,058


Actuarial loss of post-employment benefits

-

 


-

 


(2,810

)

-

 

(2,810

)

Income and social contribution taxes on actuarial losses

-

 


-

 


242

 


-

 

242


Balance as of December 31, 2018

(243,336

)

(273

)

(17,749

)

197,369

 

(63,989

)

Changes in fair value of financial instruments

(76,479

)

478

 


 


 

(76,001

)

IRPJ and CSLL on fair value

23,683

 


 


 


 

23,683


Actuarial loss of post-employment benefits

 


 


(41,794

)

 

(41,794

)

Income and social contribution taxes on actuarial losses

 


 


11,784

 


 

11,784


Balance as of December 31, 2019

(296,132

)

205

 


(47,759

)

197,369

 

(146,317

)

Changes in fair value of financial instruments

(477,570

)

64

 


-

 


-

 

(477,507

)

IRPJ and CSLL on fair value

164,425

 


-

 


-

 


-

 

164,425


Actuarial loss of post-employment benefits

-

 


-

 


(7,725

)

-

 

(7,724

)

Income and social contribution taxes on actuarial losses

-

 


-

 


2,133

 


-

 

2,133


Balance as of December 31, 2020

(609,277

)

269

 


(53,351

)

197,369

 

(464,990

)


(i) See Note 25.g.1.ii above.
(ii) See Note 25.g.1.iii above.
(iii) See Note 25.g.1.i above.
(iv) See Note 25.g.1.iv above.


Balance and changes in cumulative translation adjustments

Balance and changes in cumulative translation adjustments of the Company are as follows:

 

 

2020

 


2019

 


2018


Initial balance

102,427

 


65,857

 


53,061


Currency translation adjustment of foreign subsidiaries

202,277

 


46,330

 


52,531


Effect of foreign currency exchange rate variation on financial instruments

(110,770

)

(14,788

)

(60,204

)

IRPJ and CSLL on foreign currency exchange rate variation on financial instruments

37,662

 


5,028

 


20,469


Final balance

231,596

 


102,427

 


65,857


Summary of Balances and Changes in Consolidated Dividends Payable

Balances and changes in dividends payable are as follows:

 

Balance as of December 31, 2018

284,024


Provisions

329,106


Payments

(596,436

)

Balance as of December 31, 2019

16,694


Provisions

710,206


Payments

(284,767

)

Balance as of December 31, 2020

442,133


Dividends and Allocation of Net Income

The management proposal for the allocation of net income for 2020 and for distribution of dividends is as follow: 

 

 

12/31/2020

Allocation of net income

 

Net income for the period attributable to shareholders of Ultrapar

893,383

Legal reserve (5% of the net income)

44,669

Adjusted net income (basis for dividends)

848,714

Minimum mandatory dividends for the period (50% of the adjusted net income)

424,357

Additional dividends to minimum mandatory dividends

55,391

Legal reserve (5% of the net income)

44,669

Investments statutory reserve

368,966

Total allocation of net income

893,383

Allocation of dividends

 

Minimum mandatory dividends for the period (50% of the adjusted net income)

424,357

Additional dividends to minimum mandatory dividends

55,391

Total allocation (R$ 0.44 per share)

479,748