XML 100 R72.htm IDEA: XBRL DOCUMENT v3.21.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2020
Text block [abstract]  
Financial information of segments

The main financial information of each of the Company’s segments are stated as follows:

 

 

2020


 

2019

 


2018


Net revenue from sales and services:

 


 

 

 


 


Ultragaz

 7,408,342


 

 7,094,823

 


7,043,246


Ipiranga

 66,133,035


 

 75,452,481

 


76,477,640


Oxiteno

 5,210,704


 

 4,254,237

 


4,748,428


Ultracargo

 644,177


 

 540,758

 


493,649


Extrafarma

 1,988,411


 

 2,060,568

 


2,027,988


Abastece Aí

 17,223


 

-

 


-


 

 81,401,892


 

 89,402,867

 


90,790,951


Others (1)

 48,325


 

 44,770

 


46,937


Intersegment sales

(209,115

)

 

(149,662

)

(139,905

)

Total

 81,241,102


 

 89,297,975

 


90,697,983


Intersegment sales:

 


 

 

 


 


Ultragaz

 4,710


 

 3,794

 


2,879


Ipiranga

 207


 

 535

 


2,919


Oxiteno

 16,069


 

 22,265

 


6,325


Ultracargo

 139,452


 

 78,390

 


82,573


 

 160,438


 

 104,984

 


94,696


Others (1)

 48,677


 

 44,678

 


45,209


Total

 209,115


 

 149,662

 


139,905


Net revenue from sales and services, excluding intersegment sales:

 


 

 

 


 


Ultragaz

 7,403,632


 

 7,091,029

 


7,040,367


Ipiranga

 66,132,828


 

 75,451,946

 


76,474,721


Oxiteno

 5,194,635


 

 4,231,971

 


4,742,103


Ultracargo

 504,725


 

 462,368

 


411,076


Extrafarma

 1,988,411


 

 2,060,569

 


2,027,988


Abastece Aí

 17,223


 

-

 


-


 

 81,241,454


 

 89,297,883

 


90,696,255


Others (1)

(352

)

 

 92

 


1,728


Total

 81,241,102


 

 89,297,975

 


90,697,983


Operating income (expense):

 


 

 

 


 


Ultragaz

 494,213


 

 368,975

 


52,564


Ipiranga

 915,432


 

 1,674,439

 


1,461,513


Oxiteno

 355,852


 

(12,833

)

471,927


Ultracargo

  251,759


 

 83,171

 


129,490


Extrafarma

(69,672

)

 

(720,252

)

(113,769

)

Abastece Aí

(28,966

)

 

-

 


-


Holding (2)

(107,451

)

 

(96,432

)

(106,065

)

 

 1,811,167


 

 1,297,068

 


1,895,660


Others (1)

 888


 

 3,484

 


3,694


Total

 1,812,055


 

 1,300,552

 


1,899,354


 

 

2020

 


2019

 


2018


Share of profit (loss) of joint ventures and associates:

 

 


 

 


 


Ultragaz

(53

)

(5)

 


12


Ipiranga

(932

)

 1,790

 


576


Oxiteno

 402

 


 532

 


880


Ultracargo

 392

 


 1,370

 


1,350


 

(191

)

 3,687

 


2,818


Others(3)

(43,426

)

(15,832

)

(17,597

)

Total

(43,617

)

(12,145

)

(14,779

)

Income before financial result, income and social contribution taxes

 1,768,438

 


 1,288,407

 


1,884,575


Financial result, net

(269,374

)

(506,854

)

(113,536

)

Income before income and social contribution taxes

 1,499,064

 


 781,553

 


1,771,039


Additions to PP&E and intangible assets (excluding intersegment account balances):

 

 


 

 


 


Ultragaz

 309,083

 


 249,784

 


245,069


Ipiranga

 338,848

 


 370,864

 


417,519


Oxiteno

 210,144

 


 255,016

 


473,026


Ultracargo

 218,898

 


 217,377

 


167,034


Extrafarma

 39,824

 


 89,850

 


118,577


Abastece Aí

 15,434

 


-

 


-


 

 1,132,231

 


 1,182,891

 


1,421,225


Others(1)

 32,437

 


 20,186

 


18,382


Total additions to PP&E and intangible assets (see Notes 14 and 15)

 1,164,668

 


 1,203,077

 


1,439,607


Asset retirement obligation – fuel tanks (see Note 21)

(163

)

(290

)

(264

)

Provision for demobilization of machinery and equipment

(375

)

-

 


-


Capitalized borrowing costs

(13,316

)

(30,748

)

(23,438

)

Total investments in PP&E and intangible assets (cash flow)

 1,150,814

 


 1,172,039

 


1,415,905


Addition on contractual assets with customers – exclusive rights (see Note 11):

 

 


 

 


 


Ipiranga

543,382

 


 330,068

 


390,177


Ultragaz

5,703

 


-

 


-


Total

549,085

 


 330,068

 


390,177


 

 

2020

 

2019

 

2018

Depreciation of PP&E and amortization of intangible assets charges:

 

 

 

 

 

Ultragaz

 192,241

 

 186,221

 

222,527

Ipiranga

 314,511

 

 290,747

 

283,426

Oxiteno

 260,780

 

 212,328

 

167,357

Ultracargo

 65,838

 

 59,618

 

52,414

Extrafarma

 82,530

 

 80,550

 

71,552

Abastece Aí

 4,053

 

-

 

-

 

 919,953

 

 829,464

 

797,276

Others (1)

 18,888

 

 15,183

 

15,213

Total

 938,841

 

 844,647

 

812,489

Amortization of contractual assets with customers – exclusive rights (see Note 11):

 

 

 

 

 

Ipiranga

 287,800

 

 355,055

 

371,825

Ultragaz

 1,636

 

 195

 

-

Total

 289,436

 

 355,250

 

371,825

Amortization of right-of-use assets:

 

 

 

 

 

Ultragaz

 41,015

 

 31,264

 

Ipiranga

 177,039

 

 164,543

 

Oxiteno

 14,283

 

 9,676

 

Ultracargo

 19,482

 

 20,673

 

Extrafarma

 71,369

 

 73,774

 

Abastece Aí

 40

 

-

 

 

 323,228

 

 299,930

 

Others (1)

 5,094

 

 128

 

Total

 328,322

 

 300,058

 

(1) Composed of the parent company Ultrapar (including goodwill of certain acquisitions) and subsidiaries Serma - Associação dos Usuários de Equipamentos de Processamento de Dados e Serviços Correlatos (“Serma”) and Imaven Imóveis Ltda
(2)
New reporting practices were adopted that allocate holding expenses previously recognized by our five businesses segments as Ultrapar's expenses (on an unconsolidated basis). These holding expenses include those incurred by our main governance bodies (including our Board of Directors, Fiscal Council, advisory committees to the Board of Directors, holding CEO and CFO), in addition to areas that were considered and related to a holding-company framework such as investor relations and M&A. The segregation of these expenses was adjusted retroactively to maintain comparability among the results of the Company in 2020, 2019 and 2018.
(3)
Includes the share of profit (loss) in the joint ventures ConectCar and RPR.
Asset reclassification

 

2020

 

2019

 

2018

Total assets (excluding intersegment account balances):

 

 

 

 

 

Ultragaz

 2,927,062

 

 2,998,623

 

2,719,425

Ipiranga

 18,761,207

 

 16,278,320

 

15,381,887

Oxiteno

 8,892,850

 

 7,453,476

 

7,452,331

Ultracargo

 2,197,675

 

 1,871,799

 

1,478,697

Extrafarma

 1,845,038

 

 2,060,182

 

2,107,901

Abastece Aí

 85,787

 

-

 

-

 

 34,709,619

 

 30,662,400

 

29,140,241

Others (1)

 1,540,543

 

 533,072

 

1,359,154

Total

 36,250,162

 

 31,195,472

 

30,499,395

 

(1) Composed of the parent company Ultrapar (including goodwill of certain acquisitions) and subsidiaries Serma - Associação dos Usuários de Equipamentos de Processamento de Dados e Serviços Correlatos (“Serma”) and Imaven Imóveis Ltda
Fixed and intangible assets of the Company abroad

The fixed and intangible assets of the Company and its subsidiaries are located in Brazil, except those related to Oxiteno’ plants abroad, as shown below:

 

 

12/31/2020

 

12/31/2019

United States of America

 1,152,876

 

 909,787

Mexico

 163,042

 

 124,809

Uruguay

 90,347

 

 74,732

 

 1,406,265

 

 1,109,328

Revenue from operations abroad

The subsidiaries generate revenue from operations in Brazil, United Stated of America, Mexico and Uruguay, as well as from exports of products to foreign customers, as disclosed below:

 

 

2020

 

2019

 

2018

Net revenue from sale and services:

 

 

 

 

 

Brazil

 79,364,726

 

 87,927,198

 

89,183,342

Mexico

 239,968

 

 220,021

 

207,615

Uruguay

 59,606

 

 41,648

 

48,096

Venezuela (i)

-

 

-

 

68,877

Other Latin American countries

 647,469

 

 418,368

 

425,973

United States of America and Canada

 590,926

 

 437,669

 

465,840

Far East

 91,428

 

 74,093

 

96,394

Europe

 151,150

 

 118,917

 

138,347

Other

 95,829

 

 60,061

 

63,499

Total

 81,241,102

 

 89,297,975

 

90,697,983

 

(i) See Note 3.b.6.