XML 39 R10.htm IDEA: XBRL DOCUMENT v3.22.1
Assets and liabilities from subsidiaries held for sale and discontinued operations
12 Months Ended
Dec. 31, 2021
Assets and liabilities from subsidiaries held for sale and discontinued operations  
Assets and liabilities from subsidiaries held for sale and discontinued operations

3. Assets and liabilities from subsidiaries held for sale and discontinued operations

 

The divestments of Oxiteno and Extrafarma are aligned with Ultrapar’s portfolio review. With a more complementary and synergistic businesses, Ultrapar concludes the rationalization phase of its portfolio and will now concentrate on developing investment opportunities in the verticals of energy and infrastructure, with increasing focus on energy transition, leveraged by its portfolio and expertise. In the context, the Company announced the contracts signings described below and, as of December 31, 2021, classified these transactions as assets and liabilities held for sale and discontinued operations. The Company recognizes deferred taxes for the difference between the carrying amount of the net assets of a subsidiary that is classified as discontinued operation and the tax base of the investment. The related deferred tax expense or benefit is allocated to discontinued operations.

 

a. Extrafarma share sale and purchase agreement and other agreements

 

On May 18, 2021 the Company announced the signing of a share purchase agreement for the sale of all shares of Extrafarma held by subsidiary IPP to Empreendimentos Pague Menos S.A. (“Pague Menos”). The total sale price is R$ 700 million, subject to adjustments due mainly to changes in working capital and Extrafarma's net debt position on the closing date of the transaction.

 

The transaction will be settled in three installments as follows: 50% on the closing date and 25% on each the first and the second anniversary of the closing date, monetarily updated by the Interbank Deposits Interest Rate (“DI”) rate + 0.5% p.a., with a guarantee will be provided by a shareholder of the Pague Menos for the last two installments. The completion of this transaction is subject to usual conditions precedent in such deals, including approval by the Brazilian antitrust authority and by the general shareholders’ meeting of Pague Menos, pursuant to the terms of article 256 of the Brazilian Corporate Law, which was already held by the purchasing company. Furthermore, preemptive rights were granted to Company's shareholders who wished to acquire Extrafarma's shares, proportionally to their respective participation in the Company's share capital and for the same price per share to be paid by Pague Menos, pursuant to article 253 of the Brazilian Corporate Law. The shareholders of the Company that exercised such right will become direct shareholders of Extrafarma after closing of the transaction. The company held a general shareholders’ meeting on June 25, 2021 in which was formalized the offering of the aforementioned preemptive rights, detailing the procedures for its exercise, as applicable. The exercise period ended on July 29, 2021 and the total exercised was less than 1% of the Company's capital.

 

On February 11, 2022, the Administrative Council for Economic Defense ("CADE") issued an order declaring the Concentration Act no. 08700.005053/2021-74 regarding the acquisition of Extrafarma by Pague Menos. This declaration of complexity is a regular phase within the normal manner for concentration acts whose analysis by CADE needs further investigation. The companies continue to work with CADE in a transparent manner to provide all necessary clarifications.

 

Extrafarma and Pague Menos will maintain their regular course of business, on an independent manner, until the closing date of the transaction.


On December 31, 2021, the Company recorded an impairment in the amount of R$ 282,169, net of the effects of deferred income and social contribution taxes, as allocated below:

 

 

Amount


     Goodwill

68,273


     Residual surplus value of fixed assets

160


     Intangibles assets arising from business combination

76,136


     Property, plant, and equipment

60,548


     Right-of-use assets

38,957


     Recoverable taxes

183,455


Impairment

427,529


     Deferred income and social contribution taxes

(145,360

)

Net impairment

282,169


 

b. Oxiteno S.A. share purchase and sale agreement

 

On August 16, 2021, the Company announced the signing of a share purchase agreement for the sale of all shares of Oxiteno S.A. – Indústria e Comércio (“Oxiteno S.A.”) to Indorama Ventures PLC (“Indorama”). For further information, see Note 1.c. 


c. Disclosure of the impacts of IFRS 5 – Assets and liabilities held for sale and discontinued operations

 

The tables of assets and liabilities held for sale and discontinued operation are detailed below and include the financial position and profit or loss incurred throughout 2021 and 2020, when applicable. Eliminations refer to intercompany transactions, substantially represented by purchase and sale transactions, effects on the profit or loss of foreign debts contemplating hedging instruments, investments in associates that are not part of the sales transaction, among others.

 

c.1 The main classes of assets and liabilities classified as held for sale on December 31, 2021 are shown below:

 

Assets

Oxiteno


 

Extrafarma


 

Eliminations (*)


 

Total


Current assets

 


 

 


 

 


 

 


Cash and cash equivalents

334,882


 

53,099


 


 

387,981


Financial investments and hedging instruments

1,346,552


 


 


 

1,346,552


Trade receivables

993,960


 

35,743


 


 

1,029,703


Inventories

1,671,662


 

578,206


 


 

2,249,868


Recoverable taxes

634,718


 

62,053


 


 

696,771


Other assets

51,829


 

26,145


 

(5,035

)

 

72,939


Total current assets

5,033,603


 

755,246


 

(5,035

)

 

5,783,814


Non-current assets

 


 

 


 

 


 

 


Financial investments and hedging instruments

492,430


 


 


 

492,430


Related parties


 

1,674


 

(1,674

)

 


Deferred income and social contribution taxes

541,756


 

200,194


 


 

741,950


Recoverable taxes

393,723


 

17,938


 


 

411,661


Other assets

10,538


 

4,136


 


 

14,674


 

1,438,447


 

223,942


 

(1,674

)

 

1,660,715


Investments

36,207


 

5,000


 

(22,047

)

 

19,160


Right-of-use assets, net

31,871


 

318,183


 


 

350,054


Property, plant, and equipment

2,787,241


 

154,663


 


 

2,941,904


Intangible assets

160,141


 

85,129


 


 

245,270


Total non-current assets

4,453,907


 

786,917


 

(23,721

)

 

5,217,103


Total assets held for sale

9,487,510


 

1,542,163


 

(28,756

)

 

11,000,917


(*) Balances and transactions between the discontinued and continuing operations have been eliminated, mainly related to loans.

Liabilities

Oxiteno


 

Extrafarma


 

Eliminations (*)


 

Total


Current liabilities

 


 

 


 

 


 

 


Loans, financing and hedge derivative financial instruments

302,154


 


 

(62,841

)

 

239,313


Trade payables

493,800


 

225,487


 

(1,949

)

 

717,338


Trade payables – reverse factoring

725,246


 

-


 

-


 

725,246


Salaries and related charges

176,941


 

45,843


 

-


 

222,784


Taxes payables

53,988


 

15,696


 

-


 

69,684


Income and social contribution taxes payable

12,415


 


 


 

12,415


Post-employment benefits

3,311


 

-


 

-


 

3,311


Provision for tax, civil, and labor risks

2,946


 

520


 

-


 

3,466


Leases payable

11,702


 

64,312


 

-


 

76,014


Other liabilities

68,721


 

13,249


 

(13,264

)

 

68,706


Total current liabilities

1,851,224


 

365,107


 

(78,054

)

 

2,138,277


Non-current liabilities

 


 

 


 

 


 

 


Loans, financing and hedge derivative financial instruments

5,728,028


 


 

(5,725,594

)

 

2,434


Related parties

2,875


 


 

(2,875

)

 


Deferred income and social contribution taxes

12,964


 


 


 

12,964


Post-employment benefits

6,806


 

287


 

-


 

7,093


Provision for tax, civil, and labor risks

33,149


 

2,370


 

-


 

35,519


Leases payable

22,786


 

314,915


 

-


 

337,701


Other liabilities

5,341


 

2,092


 

-


 

7,433


Total non-current liabilities

5,811,949


 

319,664


 

(5,728,469

)

 

403,144


Total equity

1,824,337


 

857,392


 

(2,681,729

)

 

-


Total liabilities held for sale and equity

9,487,510


 

1,542,163


 

(8,488,252

)

 

2,541,421


(*) Balances and transactions between the discontinued and continuing operations have been eliminated, mainly related to loans.

c.2 The results for the year and cash flows from discontinued operations as of December 31, 2021 are shown below:

 

 

Oxiteno


 

Extrafarma


 

Eliminations (*)


 

Total


Net revenue from sales and services

7,102,771


 

1,986,932


 

(23,908

)

 

9,065,795


Cost of products and services sold

(5,540,773

)

 

(1,384,316

)

 

23,908


 

(6,901,181

)

Gross profit

1,561,998


 

602,616


 


 

2,164,614


Operating income (expenses)

 


 

 


 

 


 

 


Selling marketing and administrative

(978,221)


 

(685,794

)

 


 

(1,664,015

)

Impairment


 

(427,529

)

 


 

(427,529

)

Other operating income, net

26,924


 

(1,109

)

 


 

25,815


Operating income (loss) before finance income (expenses) and share of profit of associates

610,701


 

(511,816

)

 


 

98,885


Share of profit of associates

48


 


 

-


 

48


Operating income (loss) before finance income (expenses) and income and social contribution taxes

610,749


 

(511,816

)

 

-


 

98,933


Financial result, net

(431,441

)

 

(45,265

)

 

329,736


 

(146,970

)

Profit (loss) before income and social contribution taxes

179,308


 

(557,081

)

 

329,736


 

(48,037

)

Income and social contribution taxes

69,995


 

155,416


 

(112,110

)

 

113,301


Profit (loss) for the year

249,303


 

(401,665

)

 

217,626


 

65,264


Depreciation and amortization for the year (i)

308,564


 

154,850


 

-


 

463,414



(*) Elimination between continuing and discontinued operations related to the intercompany loan (PPE) between Ultrapar International and Oxiteno.

(i) Balances included for complete breakdown of segment information.

 

 

Oxiteno


 

Extrafarma


 

Eliminations


 

Total


Net cash provided by (used in) operating activities

1,016,580


 

(33,273

)

 

(788

)

 

982,519


Net cash used in investing activities

(122,363

)

 

(35,072

)

 

(1,298

)

 

(158,733

)

Net cash provided by (used in) financing activities

(1,054,930

)

 

35,286


 

466,677


 

(552,967

)

Effect of exchange rate changes on cash and cash equivalents in foreign currency

56,553


 


 


 

56,553


(Decrease) increase in cash and cash equivalents

(104,160

)

 

(33,059

)

 

464,591


 

327,372


 

 

c.3 The results for the year and cash flows from discontinued operations as of December 31, 2020 are shown below:

 

 

12/31/2020


 

Discontinued operations


 

12/31/2020


 

Disclosed


 

Oxiteno


 

Extrafarma


 

Eliminations


 

Total


 

Re-Restated


Net revenue from sales and services

81,241,102


 

5,210,704


 

1,988,411


 

(16,069

)

 

7,183,046


 

74,058,056


Cost of products and services sold

(75,628,214

)

 

(4,188,711

)

 

(1,399,125

)

 

16,069


 

(5,571,767

)

 

(70,056,447

)

Gross profit

5,612,888


 

1,021,993


 

589,286


 


 

1,611,279


 

4,001,609


Operating income (expenses)

 


 

 


 

 


 

 


 

 


 

 


Selling marketing and administrative

(4,098,377

)

 

(831,056

)

 

(662,182

)

 

-


 

(1,493,238

)

 

(2,605,139

)

Other operating income, net

297,544


 

153,457


 

(5,403

)

 

-


 

148,054


 

149,490


Operating income (loss) before finance income (expenses) and share of profit (loss) of subsidiaries, joint ventures and associates

1,812,055


 

344,394


 

(78,299)


 


 

266,095


 

1,545,960


Share of profit (loss) of subsidiaries, joint ventures and associates

(43,617

)

 

414


 


 

-


 

414


 

(44,031

)

Operating income (loss) before finance income (expenses) and income and social contribution taxes

1,768,438


 

344,808


 

(78,299

)

 

-


 

266,509


 

1,501,929


Financial result, net

(269,374

)

 

1,482


 

(38,938

)

 

318,430


 

280,974


 

(550,348

)

Profit (loss) before income and social contribution taxes

1,499,064


 

346,290


 

(117,237

)

 

318,430


 

547,483


 

951,581


Income and social contribution taxes

(571,367

)

 

(118,132

)

 

(40,453

)

 

(108,265

)

 

(266,850

)

 

(304,517

)

Net income from continuing operations

-


 

-


 

-


 

-


 

-


 

647,064


Net income from discontinued operations

-


 

-


 

-


 

-


 

280,633


 

280,633


Profit (loss) for the year

927,697


 

228,158


 

(157,690

)

 

210,165


 

280,633


 

927,697


Depreciation and amortization for the year (i)

1,556,599


 

275,063


 

153,899


 

-


 

428,962


 

1,127,637


 

(i) Balances included for complete breakdown of segment information.

 

 

12/31/2020


 

Discontinued operations

 

12/31/2020


 

Disclosed


 

Oxiteno


 

Extrafarma


 

Eliminations


 

Total


 

Re-Restated


 

(A)


 

 


 

 


 

 


 

(B)


 

(A-B)


Net cash provided by (used in) operating activities

3,138,119


 

765,090


 

111,396


 

(2,380

)

 

874,106


 

2,264,013


Net cash used in investing activities

(2,136,405

)

 

(159,349

)

 

(6,484

)

 

(321,557

)

 

(487,390

)

 

(1,649,015

)

Net cash (used in) provided by financing activities

(592,333

)

 

(1,236,490

)

 

11,272


 

305,534


 

(919,684

)

 

327,351


Effect of exchange rate changes on cash and cash equivalents in foreign currency

136,734


 

114,822


 


 


 

114,822


 

21,912


Increase (decrease) in cash and cash equivalents

546,115


 

(515,927

)

 

116,184


 

(18,403)


 

(418,146

)

 

964,261


 

c.4 The results for the year and cash flows from discontinued operations as of December 31, 2019 are shown below:

 

12/31/2019


 

Discontinued operations


 

12/31/2019


 

Disclosed


 

Oxiteno


 

Extrafarma


 

Eliminations


 

Total


 

Re-Restated


Net revenue from sales and services

89,297,975


 

4,254,237


 

2,060,569


 

(21,560

)

 

6,293,246


 

83,004,729


Cost of products and services sold

(83,187,109

)

 

( 3,537,570

)

 

(1,462,313

)

 

21,560


 

( 4,978,323

)

 

(78,208,786

)

Gross profit

6,110,866


 

716,667


 

598,256


 

-


 

1,314,923


 

4,795,943 


Operating income (expenses)

 


 

 


 

 


 

 


 

 


 

 


Selling marketing and administrative

( 4,366,640

)

 

( 737,606

)

 

(742,599

)

 

  -


 

( 1,480,205

)

 

( 2,886,435

)

Other operating income, net

  (443,674

)

 

   (5,348

)

 

(580,055

)

 

  -


 

( 585,403

)

 

141,729


Operating income (loss) before finance income (expenses) and share of profit (loss) of subsidiaries, joint ventures and associates

1,300,552


 

(26,287

)

 

(724,398

)

 

  -


 

(750,685

)

 

2,051,237


Share of profit (loss) of subsidiaries, joint ventures and associates

  (12,145

)

 

528


 

-


 

36


 

564


 

( 12,709

)

Operating income (loss) before finance income (expenses) and income and social contribution taxes

1,288,407


 

(25,759

)

 

(724,398

)

 

36


 

(750,121

)

 

2,038,528


Financial result, net

(506,854

)

 

14,464


 

(32,451

)

 

  (184,484

)

 

166,497


 

( 673,351

)

Profit (loss) before income and social contribution taxes

781,553


 

(11,295

)

 

(756,849

)

 

184,520


 

(583,624

)

 

1,365,177


Income and social contribution taxes

(378,609

)

 

35,191


 

118,901


 

(62,725

)

 

91,367


 

(469,976

)

Net income from continuing operations

402,944


 

23,896


 

( 637,948

)

 

121,795


 

( 492,257

)

 

895,201


Net income from discontinued operations

-


 

(23,896

)

 

637,948


 

(121,795

)

 

492,257


 

( 492,257

)

Profit (loss) for the year

402,944


 

  -


 

-


 

  -


 

-


 

402,944


Depreciation and amortization for the year (1) 

1,499,955


 

  222,004


 

154,324


 

  -


 

376,328


 

1,123,627


(i) Balances included for complete breakdown of segment information.

 

12/31/2019


 

Discontinued operations

 

12/31/2019


 

Disclosed


 

Oxiteno


 

Extrafarma


 

Eliminations


 

Total


 

Re-Restated


 

(A)


 

 


 

 


 

 


 

(B)


 

(A-B)


Net cash provided by (used in) operating activities

2,924,852


 

486,276


 

23,282


 

42,910


 

552,468


 

2,372,384


Net cash used in investing activities

(1,835,261

)

 

(882,894

)

 

(122,462

)

 

9,433


 

(995,923

)

 

(839,338

)

Net cash (used in) provided by financing activities

(2,922,229

)

 

(375,258

)

 

125,852


 

7,499


 

(241,907

)

 

(2,680,322

)

Effect of exchange rate changes on cash and cash equivalents in foreign currency

9,066


 

30,871


 

-


 

-


 

30,871


 

(21,805

)

Increase (decrease) in cash and cash equivalents

(1,823,572

)

 

(741,005

)

 

26,672


 

59,842


 

(654,491

)

 

(1,169,081

)

c.3.1 Share of profit (loss) of investees Oxiteno and Extrafarma, net of related parties, were re-present as discontinued operations in the total amount of R$ (492,257) in the statement of profit or loss for the year 2019, as per Notes 3.c.3 and 13.a.