XML 88 R59.htm IDEA: XBRL DOCUMENT v3.22.1
Loans, financing, debentures and hedge derivative financial instruments (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about borrowings [abstract]  
Summary of Compostion of loans

a. Composition

 

Description

12/31/2021


 

12/31/2020


 

Index/ Currency

Weighted average financial charges 12/31/2021 – % p.a.

Maturity

Foreign currency:

 


 

 


 

 

 

 

Notes in the foreign market (b) (*)

7,821,441


 

7,267,687


 

US$

5.3

2026 to 2029

Foreign loan (c.1) (*)

735,438


 

1,047,644


 

US$

4.0

2023

Foreign loan (c.1) (*)

275,936


 

261,284


 

US$ + LIBOR (1)

1.0

2022

Financial institutions (d)

-


 

154,783


 

US$

-

2022

Financial institutions (d)

-


 

39,350


 

MX$(2)

-

2021

Financial institutions (d)

-


 

312,200


 

US$ + LIBOR (1)

-

2021

Advances on foreign exchange contracts

-


 

105,579


 

US$

-

2021

Total foreign currency

8,832,815


 

9,188,527


 

 

 

 

 

 


 

 


 

 

 

 

Brazilian Reais:

 


 

 


 

 

 

 

Debentures – CRA (f.2, f.4 and f.6)

2,063,788


 

2,037,602


 

DI

95.8

2022 to 2023

Debentures – 6ª issuance (f.5)

1,764,199


 

1,734,113


 

DI

105.3

2023

Debentures – CRA (f.2, f.4, f.6 and f.10) (*) 

1,940,237


 

1,000,824


 

IPCA

4.7

2024 to 2028

Debentures – Ipiranga (f.1 and f.3)

771,538


 

1,679,036


 

DI

105.0

2022

Debentures – Ultracargo Logística and Tequimar Vila do Conde (f.8 and f.9) (*)

466,061


 

-


 

IPCA

4.1

2028

Banco do Brasil (e)

204,813


 

407,420


 

DI

110.9

2022

Debentures – Ultracargo Logística (f.7) (*)

80,946


 

92,541


 

R$

6.5

2024

Bank Credit Bill

51,179


 

50,692


 

R$ + DI

2.0

2022

Financial institutions (d)

4,564


 

-


 

R$

-

2022

FINEP

326


 

29,803


 

TJLP (3)

(1.5)

2022

Notes - Ultrapar (g.1)

-


 

1,038,499


 

R$ + DI

-

2021

Total in Brazilian Reais

7,347,651


 

8,070,530


 

 

 

 

Total foreign currency and Brazilian Reais

16,180,466


 

17,259,057


 

 

 

 

Currency and interest rate hedging instruments (**)

197,177


 

117,159


 

 

 

 

Total

16,377,643


 

17,376,216


 

 

 

 

Current

2,866,051


 

3,255,944


 

 

 

 

Non-current

13,511,592


 

14,120,272


 

 

 

 

 

(*) These transactions were designated for hedge accounting (see Note 33.h).

(**) Accumulated losses (see Note 33.i).

(1)  LIBOR = London Interbank Offered Rate.

(2)  MX$ = Mexican Peso.

(3)  TJLP (Long-term Interest Rate) = set by the National Monetary Council, TJLP is the basic financing cost of Banco Nacional de Desenvolvimento Econômico e Social (“BNDES”), the Brazilian Development Bank. On December 31, 2021, TJLP was fixed at 5.32  % p.a.

Summary of Changes in Loans, Debentures and Finance Leases

The changes in loans, financing, debentures and hedge derivative financial instruments are shown below:

 

Balance as of December 31, 2018

15,116,139


New loans and debentures with cash effect

2,105,737


Interest accrued

845,844


Principal payment

(2,644,704

)

Interest payment

(1,469,780

)

Monetary and exchange rate variation

296,441


Change in fair value

113,060


Balance as of December 31, 2019

14,392,722


New loans and debentures with cash effect

3,591,624


Interest accrued

757,161


Principal payment

(2,795,002

)

Interest payment

(740,853

)

Monetary and exchange rate variation

2,048,688


Change in fair value

34,702


Hedge result

87,174


Balance as of December 31, 2020

17,376,216


New loans and debentures with cash effect

1,462,220


Interest accrued

801,102


Principal payment

(2,922,214

)

Interest payment

(749,043

)

Monetary and exchange rate variation

800,749


Change in fair value

(229,657

)

Hedge result

80,018


Reclassification to liabilities held for sale (i)

(241,748

)

Balance as of December 31, 2021

16,377,643


 

(i) For further information, see Note 3.c.1.

Summary of Principal Maturity Schedule

The long-term  debt had the following principal maturity schedule:

 

 

12/31/2021


 

12/31/2020


From 1 to 2 years

3,092,734


 

2,702,626


From 2 to 3 years

774,904


 

3,091,641


From 3 to 4 years

270,401


 

784,778


From 4 to 5 years

3,056,499


 

231,271


More than 5 years

6,317,054


 

7,309,956


 

13,511,592


 

14,120,272


Summary of Foreign Loan Maturity

The foreign loans have the maturity distributed as follows:

 

Maturity

US$


 

R$


 

Cost in % of DI


Charges (1)

6,234


 

34,786


 

-


Jun/2022

50,000


 

279,025


 

105.0


Sep/2023

60,000


 

334,830


 

105.0


Sep/2023

65,000


 

362,733


 

104.8


Total / average cost

181,234


 

1,011,374


 

104.9


 

(1) Includes interest, transaction costs and fair value adjustments.

Summary of Debentures

f.1 In May 2016 the subsidiary IPP carried out fourth issuance of public debentures, in one single series of 500 simple, nominative, registered debentures, nonconvertible into shares and unsecured, which main characteristics are as follows: 

 

Face value unit:

R$ 1,000,000.00

Final maturity:

May 25, 2021

Payment of the face value:

Annual as from May 2019

Interest:

105.0% of DI

Payment of interest:

Semiannually

Reprice:

Not applicable

 

Subsidiary IPP paid in advance its fourth public issuance of debentures upon maturity.

 

f.2 In April 2017 the subsidiary IPP carried out its fifth issuance of debentures, in two series, being one of 660,139 and another of 352,361, simple, nonconvertible into shares, nominative, book-entry and unsecured debentures. The debentures have been subscribed by Eco Consult – Consultoria de Operações Financeiras Agropecuárias Ltda. The proceeds from this issuance were used exclusively for the purchase of ethanol by subsidiary IPP.

 

The debentures were later assigned and transferred to Eco Securitizadora de Direitos Creditórios do Agronegócio S.A. that acquired these agribusiness credit rights with the purpose to bind the issuance of Certificates of Agribusiness Receivables (CRA). The debentures have an additional guarantee from Ultrapar and the main characteristics of the debentures are as follows:

 

Amount:

660,139

Face value unit:

R$ 1,000.00

Final maturity:

April 18, 2022

Payment of the face value:

Lump sum at final maturity

Interest:

95.0% of DI

Payment of interest:

Semiannually

Reprice:

Not applicable

 

Amount:

352,361

Face value unit:

R$ 1,000.00

Final maturity:

April 15, 2024

Payment of the face value:

Lump sum at final maturity

Interest:

IPCA + 4.68%

Payment of interest:

Annually

Reprice:

Not applicable

 

The subsidiary IPP contracted hedging instruments subjected to IPCA variation, changing the debentures charges linked to IPCA to 93.9 % of DI. IPP designated these hedging instruments as fair value hedges; therefore, debentures and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss.



f.3 In July 2017 the subsidiary IPP carried out sixth issuance of public debentures, in one single series of 1,500,000 simple, nonconvertible into shares and unsecured debentures, which main characteristics are as follows:

 

Face value unit:

R$ 1,000.00

Final maturity:

July 28, 2022

Payment of the face value:

Annual as from July 2021

Interest:

105.0% of DI

Payment of interest:

Annually

Reprice:

Not applicable

 

f.4 In October 2017 the subsidiary IPP carried out its seventh issuance of debentures in the amount of R$ 944,077, in two series, being on of 730,384 and another of 213,693, simple, nonconvertible into shares, nominative, book-entry and unsecured debentures. The debentures have been subscribed by Vert Companhia Securitizadora. The proceeds from this issuance were used exclusively for the purchase of ethanol by subsidiary IPP.

 

The debentures were later assigned and transferred to Vert Créditos Ltda., that acquired these agribusiness credit rights with the purpose to bind the issuance of Certificates of Agribusiness Receivables (CRA). The financial settlement occurred on November 1, 2017. The debentures have an additional guarantee from Ultrapar and the main characteristics of the debentures are as follows:


Amount:

730,384

Face value unit:

R$ 1,000.00

Final maturity:

October 24, 2022

Payment of the face value:

Lump sum at final maturity

Interest:

95.0% of DI

Payment of interest:

Semiannually

Reprice:

Not applicable

 

Amount:

213,693

Face value unit:

R$ 1,000.00

Final maturity:

October 24, 2024

Payment of the face value:

Lump sum at final maturity

Interest:

IPCA + 4.34%

Payment of interest:

Annually

Reprice:

Not applicable

 

The subsidiary IPP contracted hedging instruments subjected to IPCA variation, changing the debentures charges linked to IPCA to 97.3% of DI. IPP designated these hedging instruments as fair value hedges; therefore, debentures and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss.

 

 

f.5 In March 2018 the Company carried out sixth issuance of public debentures, in a single series of 1,725,000 simple, nonconvertible into shares and unsecured debentures, which main characteristics are as follows:


Face value unit:

R$ 1,000.00

Final maturity:

March 5, 2023

Payment of the face value:

Lump sum at final maturity

Interest:

105.25% of DI

Payment of interest:

Semiannually

Reprice:

Not applicable

 

f.6 In December 2018 the subsidiary IPP carried out its eighth issuance of debentures in the amount of R$900,000, in two series, being one of R$660,000 and another of R$240,000, simple, nonconvertible into shares, nominative, book-entry and unsecured debentures. The debentures have been subscribed by Vert Companhia Securitizadora. The proceeds from this issuance were used exclusively for the purchase of ethanol by subsidiary IPP. The debentures were subscribed with the purpose to bind the issuance of CRA. The financial settlement occurred on December 21, 2018. The debentures have an additional guarantee from Ultrapar and the main characteristics of the debentures are as follows:

 

Amount:

660,000

Face value unit:

R$ 1,000.00

Final maturity:

December 18, 2023

Payment of the face value:

Lump sum at final maturity

Interest:

97.5% of DI

Payment of interest:

Semiannually

Reprice:

Not applicable

 

Amount:

240,000

Face value unit:

R$ 1,000.00

Final maturity:

December 15, 2025

Payment of the face value:

Lump sum at final maturity

Interest:

IPCA + 4.61%

Payment of interest:

Annually

Reprice:

Not applicable

 

The subsidiary IPP contracted hedging instruments subjected to IPCA variation, changing the debentures charges linked to IPCA to 97.1% of DI. IPP designated these hedging instruments as fair value hedges; therefore, debentures and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss.

 


f.7 In November 2019 the subsidiary Ultracargo Logística made its first issuance of debentures, in a single series of 90,000 simple, nonconvertible into shares and unsecured debentures, which main characteristics are as follows:

 

Face value unit:

R$ 1,000.00

Final maturity:

November 19, 2024

Payment of the face value:

Lump sum at final maturity

Interest:

6.47%

Payment of interest:

Semiannually

Reprice:

Not applicable

 

The subsidiary Ultracargo Logística contracted hedging instruments subjected interest rate variation, changing the debentures fixed for 99.94% of the DI. Ultracargo Logística designated these hedging instruments as fair value hedges therefore debentures and hedging instruments are both measured at fair value from inception, with changes in fair value recognized in profit or loss.

 

f.8 In March 2021 the subsidiary Tequimar Vila do Conde made its first issuance of debentures, in a single series of 360,000 simple, nonconvertible into shares and unsecured debentures, which main characteristics are as follows:

 

Face value unit:

R$ 1,000.00

Final maturity:

March 15, 2028

Payment of the face value:

Lump sum at final maturity

Interest:

IPCA + 4.04%

Payment of interest:

Semiannually

Reprice:

Not applicable

 

The subsidiary Tequimar Vila do Conde contracted hedging instruments subjected interest rate variation changing the debentures fixed for 111.4% of the DI. Tequimar Vila do Conde designated these hedging instruments as fair value hedges therefore debentures and hedging instruments are both measured at fair value from inception with changes in fair value recognized in profit or loss.


f.9 In March 2021 the subsidiary Ultracargo Logística made its second issuance of debentures, in a single series of 100,000 simple, nonconvertible into shares and unsecured debentures, which main characteristics are as follows:

 

Face value unit:

R$ 1,000.00

Final maturity:

March 15, 2028

Payment of the face value:

Lump sum at final maturity

Interest:

IPCA + 4.37%

Payment of interest:

Semiannually

Reprice:

Not applicable

 

The subsidiary Ultracargo Logística contracted hedging instruments subjected interest rate variation changing the debentures fixed for 111.4% of the DI. Ultracargo Logística designated these hedging instruments as fair value hedges therefore debentures and hedging instruments are both measured at fair value from inception with changes in fair value recognized in profit or loss.

 

f.10 In September 2021, subsidiary IPP carried out its tenth issue of debentures in the total amount of R$ 960,000, in a single series of 960,000 simple, nonconvertible, registered, book-entry and unsecured debentures, privately placed by Vert Companhia Securitizadora. The funds were used exclusively for the purchase of ethanol by the subsidiary IPP. The debentures were subscribed for the purpose to bind the issuance of CRA. The financial settlement ocurred on September 16, 2021. The debentures have an additional guarantee from Ultrapar and the main characteristics are as follows:

 

Amount:

960,000

Face value unit:

R$ 1,000.00

Final maturity:

September 15, 2028

Payment of the face value:

Lump sum at final maturity

Interest:

IPCA + 4.83%

Payment of interest:

Semiannually

Reprice:

Not applicable

 

The subsidiary IPP contracted hedging instruments subjected to IPCA variation, changing the debentures charges linked to the IPCA to 102.75% of the DI. IPP designated these hedging instruments as fair value hedges; therefore, debentures and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss.

 

Summary of debentures maturity dates distribution

The debentures have maturity dates distributed as shown below (includes accrued interest through December 31, 2021):

 

Maturity

 

12/31/2021


Charges (1)

 

(22,759

)

Apr/2022

 

660,139


Jul/2022

 

750,000


Oct/2022

 

730,384


Mar/2023

 

1,725,000


Dec/2023

 

660,000


Apr/2024

 

443,944


Oct/2024

 

267,316


Nov/2024

 

90,000


Dec/2025

 

287,294


Mar/2028

 

498,474


Sep/2028

 

996,977


Total

 

7,086,769


 

(1) Includes interest, transaction cost and fair value adjustments.

Summary of notes payable

Face value unit:

R$ 25,000,000.00

Final maturity:

April 6, 2021

Payment of the face value:

Lump sum at final maturity

Interest:

DI + 3.10%

Payment of interest:

Lump sum at final maturity

Reprice:

Not applicable

Summary of Transaction Costs

Transaction costs incurred in issuing debt were deducted from the value of the related financial instruments and are recognized as an expense according to the effective interest rate method as follows:

 

 

Effective rate of transaction costs (% p.a.)

 

Balance on 12/31/2020


 

Incurred cost


 

Amortization


 

Reclassification to liabilities held for sale (i)


 

Balance on 12/31/2021


Debentures (f)

0.2

 

28,348


 

40,953


 

(14,811

)

 

-


 

54,490


Notes in the foreign market (b)

0.1

 

37,112


 

-


 

(4,890

)

 

(4,204

)

 

28,018


Notes (g)

 

 

1,318


 

-


 

(1,318

)

 

-


 

-


Banco do Brasil (e)

0.1

 

332


 

-


 

(256

)

 

-


 

76


Total

 

 

67,110


 

40,953


 

(21,275

)

 

(4,204

)

 

82,584


 

(i) See Note 3.c.1.

 

 

Effective rate of transaction costs (% p.a.)

 

Balance on 12/31/2019


 

Incurred cost


 

Amortization


 

Balance on 12/31/2020


Debentures (f)

0.2

 

41,406


 

-


 

(13,058

)

 

28,348


Notes in the foreign market (b)

0.1

 

28,114


 

13,263


 

(4,265

)

 

37,112


Notes (g)

0.5

 

-


 

6,802


 

(5,484

)

 

1,318


Banco do Brasil (e)

0.1

 

770


 

-


 

(438

)

 

332


Foreign loans (c)

 

 

94


 

-


 

(94

)

 

-


Others

 

 

1,382


 

-


 

(1,382

)

 

-


Total

 

 

71,766


 

20,065


 

(24,721

)

 

67,110


 


 

Effective rate of transaction costs (% p.a.)

 

Balance on 12/31/2018


 

Incurred cost


 

Amortization


 

Balance on 12/31/2019


Debentures (g)

0.2

 

56,376


 

692


 

(15,662

)

 

41,406


Notes in the foreign market (b)

0.1

 

13,881


 

18,442


 

(4,209

)

 

28,114


Banco do Brasil (f)

0.2

 

3,437


 

-


 

(2,667

)

 

770


Foreign loans (c)

-

 

331


 

-


 

(237

)

 

94


Others

0.2

 

2,432


 

-


 

(1,050

)

 

1,382


Total

 

 

76,457


 

19,134


 

(23,825

)

 

71,766


 

Summary of Appropriated Profit or Loss in The Future

The amount to be appropriated to profit or loss in the future is as follows:

 

 

Up to 1 year


 

1 to 2 years


 

2 to 3 years


 

3 to 4 years


 

4 to 5 years


 

More than 5 years


 

Total


Debentures (f)

15,060


 

11,129


 

6,990


 

6,075


 

5,886


 

9,350


 

54,490


Notes in the foreign market (b)

4,126


 

4,128


 

4,143


 

4,135


 

3,897


 

7,589


 

28,018


Banco do Brasil (e)

76


 

-


 

-


 

-


 

-


 

-


 

76


Total

19,262


 

15,257


 

11,133


 

10,210


 

9,783


 

16,939


 

82,584


 

Summary Of Collateral To Financial Institutions

The subsidiary IPP issued collateral to financial institutions in connection with the amounts payable by some of their customers to such institutions (vendor financing) as follows:

 

 

IPP


 

12/31/2021


 

12/31/2020


Maximum amount of future payments related to such collateral

690,347


 

330,944


Maturities of up to

49 months


 

46 months


Fair value of collateral

9,923


 

5,496