XML 96 R77.htm IDEA: XBRL DOCUMENT v3.23.1
Discontinued operations (Details 1) - BRL (R$)
R$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Current assets        
Cash and cash equivalents R$ 5,621,769 R$ 2,280,074 R$ 2,661,494 R$ 2,115,379
Financial investments and derivative financial instruments 520,352 1,804,122    
Trade receivables 4,149,111 3,375,246    
Inventories 4,906,083 3,918,772    
Recoverable taxes 1,610,312 1,061,227    
Non-current assets        
Financial investments and derivative financial instruments 442,841 379,277    
Related parties 0 490    
Deferred income and social contribution taxes 898,235 571,755    
Recoverable taxes 2,172,959 1,046,798    
Right-of-use assets 1,791,377 1,651,295    
Property, plant and equipment 5,862,413 5,534,591 8,005,860 7,572,762
Intangible assets 1,918,349 1,471,256 1,782,655 1,762,593
Total non-current assets 17,876,403 13,986,176    
Total assets held for sale 0 11,000,917    
Current liabilities        
Loans, financing and hedge derivative financial instruments 869,067 618,327    
Trade payables 4,710,952 3,670,895    
Trade payables – reverse factoring 2,666,894 2,119,059    
Salaries and related charges 460,906 330,103    
Taxes payables 192,430 229,176    
Income and social contribution taxes payable 315,053 196,348    
Post-employment benefits 21,809 21,082    
Provision for tax, civil and labor risks 22,837 119,942    
Leases payable 225,034 188,832    
Total current liabilities 12,766,252 12,640,230    
Non-current liabilities        
Loans, financing and hedge derivative financial instruments 4,845,393 8,672,547    
Related parties 3,492 3,534    
Deferred income and social contribution taxes 299 282    
Post-employment benefits 193,747 194,637    
Provision for tax, civil and labor risks 1,017,335 812,243    
Leases payable 1,298,735 1,159,479    
Total non-current liabilities 11,499,783 15,900,887    
Total equity R$ 12,174,968 10,469,240 R$ 9,910,265 R$ 9,835,175
Disposal groups classified as held for sale [member]        
Current assets        
Cash and cash equivalents   387,981    
Financial investments and derivative financial instruments   1,346,552    
Trade receivables   1,029,703    
Inventories   2,249,868    
Recoverable taxes   696,771    
Other assets   72,939    
Total current assets   5,783,814    
Non-current assets        
Financial investments and derivative financial instruments   492,430    
Related parties   0    
Deferred income and social contribution taxes   741,950    
Recoverable taxes   411,661    
Other assets   14,674    
Total non-current assets other than investments, tangible, intangible & right-of-use assets   1,660,715    
Investments   19,160    
Right-of-use assets   350,054    
Property, plant and equipment   2,941,904    
Intangible assets   245,270    
Total non-current assets   5,217,103    
Total assets held for sale   11,000,917    
Current liabilities        
Loans, financing and hedge derivative financial instruments   239,313    
Trade payables   717,338    
Trade payables – reverse factoring   725,246    
Salaries and related charges   222,784    
Taxes payables   69,684    
Income and social contribution taxes payable   12,415    
Post-employment benefits   3,311    
Provision for tax, civil and labor risks   3,466    
Leases payable   76,014    
Other liabilities   68,706    
Total current liabilities   2,138,277    
Non-current liabilities        
Loans, financing and hedge derivative financial instruments   2,434    
Related parties   0    
Deferred income and social contribution taxes   12,964    
Post-employment benefits   7,093    
Provision for tax, civil and labor risks   35,519    
Leases payable   337,701    
Other liabilities   7,433    
Total non-current liabilities   403,144    
Total equity   0    
Total liabilities held for sale and equity   2,541,421    
Eliminations | Disposal groups classified as held for sale [member]        
Current assets        
Cash and cash equivalents [1]   0    
Financial investments and derivative financial instruments [1]   0    
Trade receivables [1]   0    
Inventories [1]   0    
Recoverable taxes [1]   0    
Other assets [1]   (5,035)    
Total current assets [1]   (5,035)    
Non-current assets        
Financial investments and derivative financial instruments [1]   0    
Related parties [1]   (1,674)    
Deferred income and social contribution taxes [1]   0    
Recoverable taxes [1]   0    
Other assets [1]   0    
Total non-current assets other than investments, tangible, intangible & right-of-use assets [1]   (1,674)    
Investments [1]   (22,047)    
Right-of-use assets [1]   0    
Property, plant and equipment [1]   0    
Intangible assets [1]   0    
Total non-current assets [1]   (23,721)    
Total assets held for sale [1]   (28,756)    
Current liabilities        
Loans, financing and hedge derivative financial instruments [1]   (62,841)    
Trade payables [1]   (1,949)    
Trade payables – reverse factoring [1]   0    
Salaries and related charges [1]   0    
Taxes payables [1]   0    
Income and social contribution taxes payable [1]   0    
Post-employment benefits [1]   0    
Provision for tax, civil and labor risks [1]   0    
Leases payable [1]   0    
Other liabilities [1]   (13,264)    
Total current liabilities [1]   (78,054)    
Non-current liabilities        
Loans, financing and hedge derivative financial instruments [1]   (5,725,594)    
Related parties [1]   (2,875)    
Deferred income and social contribution taxes [1]   0    
Post-employment benefits [1]   0    
Provision for tax, civil and labor risks [1]   0    
Leases payable [1]   0    
Other liabilities [1]   0    
Total non-current liabilities [1]   (5,728,469)    
Total equity [1]   (2,681,729)    
Total liabilities held for sale and equity [1]   (8,488,252)    
Oxiteno S. A. Industria e Comercio [member] | Disposal groups classified as held for sale [member]        
Current assets        
Cash and cash equivalents   334,882    
Financial investments and derivative financial instruments   1,346,552    
Trade receivables   993,960    
Inventories   1,671,662    
Recoverable taxes   634,718    
Other assets   51,829    
Total current assets   5,033,603    
Non-current assets        
Financial investments and derivative financial instruments   492,430    
Related parties   0    
Deferred income and social contribution taxes   541,756    
Recoverable taxes   393,723    
Other assets   10,538    
Total non-current assets other than investments, tangible, intangible & right-of-use assets   1,438,447    
Investments   36,207    
Right-of-use assets   31,871    
Property, plant and equipment   2,787,241    
Intangible assets   160,141    
Total non-current assets   4,453,907    
Total assets held for sale   9,487,510    
Current liabilities        
Loans, financing and hedge derivative financial instruments   302,154    
Trade payables   493,800    
Trade payables – reverse factoring   725,246    
Salaries and related charges   176,941    
Taxes payables   53,988    
Income and social contribution taxes payable   12,415    
Post-employment benefits   3,311    
Provision for tax, civil and labor risks   2,946    
Leases payable   11,702    
Other liabilities   68,721    
Total current liabilities   1,851,224    
Non-current liabilities        
Loans, financing and hedge derivative financial instruments   5,728,028    
Related parties   2,875    
Deferred income and social contribution taxes   12,964    
Post-employment benefits   6,806    
Provision for tax, civil and labor risks   33,149    
Leases payable   22,786    
Other liabilities   5,341    
Total non-current liabilities   5,811,949    
Total equity   1,824,337    
Total liabilities held for sale and equity   9,487,510    
Extrafarma [member] | Disposal groups classified as held for sale [member]        
Current assets        
Cash and cash equivalents   53,099    
Financial investments and derivative financial instruments   0    
Trade receivables   35,743    
Inventories   578,206    
Recoverable taxes   62,053    
Other assets   26,145    
Total current assets   755,246    
Non-current assets        
Financial investments and derivative financial instruments   0    
Related parties   1,674    
Deferred income and social contribution taxes   200,194    
Recoverable taxes   17,938    
Other assets   4,136    
Total non-current assets other than investments, tangible, intangible & right-of-use assets   223,942    
Investments   5,000    
Right-of-use assets   318,183    
Property, plant and equipment   154,663    
Intangible assets   85,129    
Total non-current assets   786,917    
Total assets held for sale   1,542,163    
Current liabilities        
Loans, financing and hedge derivative financial instruments   0    
Trade payables   225,487    
Trade payables – reverse factoring   0    
Salaries and related charges   45,843    
Taxes payables   15,696    
Income and social contribution taxes payable   0    
Post-employment benefits   0    
Provision for tax, civil and labor risks   520    
Leases payable   64,312    
Other liabilities   13,249    
Total current liabilities   365,107    
Non-current liabilities        
Loans, financing and hedge derivative financial instruments   0    
Related parties   0    
Deferred income and social contribution taxes   0    
Post-employment benefits   287    
Provision for tax, civil and labor risks   2,370    
Leases payable   314,915    
Other liabilities   2,092    
Total non-current liabilities   319,664    
Total equity   857,392    
Total liabilities held for sale and equity   R$ 1,542,163    
[1] Elimination between the continued operations and discontinued operations related to loan between Ultrapar International and Oxiteno.