XML 47 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans, financing, debentures and derivative financial instruments
12 Months Ended
Dec. 31, 2023
Loans, financing, debentures and derivative financial instruments  
Loans, financing, debentures and derivative financial instruments


a. Composition


Description

Index/Currency

Average financial charges

Maturity

12/31/2023

12/31/2022


Foreign curency:









Notes in the foreign market (e)

USD

5.30%

2026 and 2029

3,694,339



3,973,816


Foreign loan (f)

USD

4.60%

2024 and 2025

1,018,429



1,161,798


Foreign loan (f)

JPY

1.30%

2025

439,852



-


Foreign loan (f)

EUR

4.40%

2024

126,171



54,542


Total in foreign currency




5,278,791



5,190,156











Brazilian Reais:









Debentures – CRA (d)

IPCA +

5.10%

2024 and 2032

3,434,287



3,011,462


Debentures – CRA (d)

%DI

97.50%

2023

-



660,485


Debentures - Ultracargo

IPCA +

4.10%

2028

556,677



482,185


CCB (g)

%DI

109.40%

2025

552,407



-


Debentures – CRA (d)

Fixed rate

11.20%

2027

539,914



-


Debentures – CRA (d)

DI+

0.70%

2027

488,269



-


CDCA (g)

% DI

108.60%

2024

201,848



-


Debentures – Ultracargo Logística (d)

Fixed rate

6.50%

2024

87,826



81,548


FINEP

TJLP (1)

1.00%

2024 and 2026

1,264



-


Debentures - 6th issuance(d)

%DI

0.00%

2023

-



1,800,213


Total in Brazilian Reais




5,862,492



6,035,893


Total in foreign currency and Brazilian Reais




11,141,283



11,226,049


Derivative financial instruments (*)




626,734



524,312


Total




11,768,017



11,750,361


Current




1,993,254



3,360,677


Non-current




9,774,763



8,389,684



(*) Accumulated losses (see Note 26.g).
(1) TJLP (Long-term Interest Rate) = set by the National Monetary Council, the TJLP is the basic financing cost of Banco Nacional de Desenvolvimento Econômico e Social (“BNDES”), the Brazilian Development Bank. On December 31, 2023, TJLP was fixed at 6.55% p.a. (7.20% p.a in 2022 and 5.32% p.a in 2021).


The changes in loans, financing, debentures and derivative financial instruments are shown below:


Balance as of December 31, 2020

17,376,216


New loans and debentures with cash effect

1,462,220


Interest accrued

801,102


Principal payment

(2,922,214

)

Interest payment

(749,043

)

Monetary and exchange rate variation

800,749


Change in fair value

(229,657

)

Hedge result

80,018


Reclassification to liabilities held for sale

(241,748

)

Balance as of December 31, 2021

16,377,643


New loans with cash effect

1,519,580


Interest accrued

945,023


Principal payment

(5,848,611

)

Interest payment

(914,979

)

Monetary and exchange rate variation

(587,064

)

Change in fair value

(68,366

)

Hedge result

327,135


Balance as of December 31, 2022

11,750,361


New loans (d; e; f)

2,903,031


Interest accrued

761,052


Principal payment

(3,149,525

)

Interest payment

(742,724

)

Balance of acquired company (see Note 28)

111,328


Monetary and exchange rate variation

(319,488

)

Change in fair value

351,560


Hedge result

102,422


Balance as of December 31, 2023

11,768,017


The long-term debt had the following principal maturity schedule:



12/31/2023



12/31/2022


1 to 2 years

1,879,412



817,898


2 to 3 years

2,243,967



782,965


3 to 4 years

1,023,820



2,268,647


4 to 5 years

1,691,595



-


More than 5 years

2,935,969



4,520,174



9,774,763



8,389,684



The transaction costs and issuance premiums associated with debt issuance were added to their financial liabilities.


The Company’s Management entered into hedging instruments against foreign exchange and interest rate variations for a portion of its debts (see Note 26.h).

 

b. Transaction costs


Transaction costs incurred in issuing debt were deducted from the value of the related contracted financing and are recognized as an expense according to the effective interest rate method as follows: 



Debentures



Notes in the foreign market



Banco do Brasil



Promissory notes


12/31/2020

28,348



37,112



332



1,318


Incurred costs

40,953



-



-



-


Payments

(14,811

)

(4,890

)

(256

)

(1,318

)

Reclassification to liabilities held for sale

-



(4,204

)

-



-


12/31/2021

54,490

28,018

76

-

Incurred costs

30,420



-



-



-


Payments

(16,742

)

(15,613

)

(76

)

-


12/31/2022

68,168

12,405

-

-

Incurred costs

23,569



-



-



-


Payments

(17,337

)

(2,289

)

-



-


12/31/2023

74,400

10,116

-

-


The amount to be appropriated to profit or loss in the future is as follows:



12/31/2023


Up to 1 year

18,583


1 to 2 years

17,685


2 to 3 years

17,336


3 to 4 years

13,624


4 to 5 years

8,277


More than 5 years

9,011


Total

84,516


c. Guarantees


The financing does not have collateral as of December 31, 2023 and 2022 and has guarantees and promissory notes in the amount of R$ 10,966,890 as of December 31, 2023 (R$ 9,371,295 as of December 31, 2022).

The Company and its subsidiaries offer collateral in the form of letters of guarantee for commercial and legal proceedings in the amount of R$ 103,600 as of December 31, 2023 (R$ 115,451 as of December 31, 2022).

The subsidiary IPP issued collateral to financial institutions in connection with the amounts payable by some of its customers to such institutions with maximum future settlements related to these guarantees on the amount of R$ 397,152 (R$ 550,908 as of December 31, 2022). If the subsidiary IPP is required to make any payment under these collateral arrangements, this subsidiary may recover the amount paid directly from its customers through commercial collection. Until December 31, 2023, the subsidiary IPP did not have losses in connection with these collateral arrangements.

d. Debentures

Refers to funds raised by the Company and its subsidiaries and used, substantially, on the ordinary course of its business.

Issuance date

Nature

Company

Issuing

company

Issuance

Series

Final Maturity

Amount

Original remuneration

Hedge instrument/

swap

Remuneration payment

Payment of

the face value

Apr-17

CRA

Ipiranga Prod. De Petróleo S.A.

Eco Consult - Consultoria de Oper. Financ. Agropecuárias Ltda.

5th

2nd

Apr-24

R$ 352,361

IPCA + 4.68%

93.9% of DI

Annually

Lump sum at final maturity

Oct-17

CRA

Ipiranga Prod. De Petróleo S.A.

Vert Companhia Securitizadora.

7th 2nd

Oct-24

R$ 213,693

IPCA + 4.34%

97.3% of DI

Annually

Lump sum at final maturity

Dec-18

CRA

Ipiranga Prod. De Petróleo S.A.

Vert Companhia Securitizadora.

8th

2nd

Dec-25

R$ 240,000

IPCA + 4.61%

97.1% of DI

Annually

Lump sum at final maturity

Nov-19

Debentures

Ultracargo Logistica S.A.

-

1st

Single

Nov-24

R$ 90,000

6.47%

99.94% of DI

Semiannually

Lump sum at final maturity

Mar-21

Debentures

Ultracargo Soluções Logísticas S.A.

-

1st

Single

Mar-28

R$ 360,000

IPCA + 4.04%

111.4% of DI

Semiannually

Lump sum at final maturity

Mar-21

Debentures

Ultracargo Logistica S.A.

-.

2nd

Single

Mar-28

R$ 100,000

IPCA + 4.37%

111.4% of DI

Semiannually

Lump sum at final maturity

Sep-21

CRA

Ipiranga Prod. De Petróleo S.A.

Vert Companhia Securitizadora.

10th Single

Sep-28

R$ 960,000

IPCA + 4.8287%

102.75% of DI

Semiannually

Lump sum at final maturity

Jun-22

CRA

Ipiranga Prod. De Petróleo S.A.

Vert Companhia Securitizadora.

11th

Single

Jun-32

R$ 1,000,000

IPCA + 6.0053%

104.8% of DI

Semiannually

Anual from the 8th yearth

Jun-23

CRA

Ipiranga Prod. De Petróleo S.A.

Vert Companhia Securitizadora.

12th

1st

Jun-27

R$ 325,791

11.17% p.a.

105.1% of DI

Quarterly

Lump sum at final maturity

Jun-23

CRA

Ipiranga Prod. De Petróleo S.A.

Vert Companhia Securitizadora.

12th

2nd

Jun-27

R$ 292,209

DI + 0.70% p.a.

-

Quarterly

Lump sum at final maturity

Jul-23

CRA

Ipiranga Prod. De Petróleo S.A.

Vert Companhia Securitizadora.

13th

1st

Jul-27

R$ 200,000

11.17% p.a.

102.9% of DI

Quarterly

Lump sum at final maturity

Jul-23

CRA

Ipiranga Prod. De Petróleo S.A.

Vert Companhia Securitizadora.

13th

2nd

Jul-27

R$ 200,000

DI + 0.70% p.a.

-

Quarterly

Lump sum at final maturity

On April 2022, Ipiranga Produtos de Petróleo S/A settled the contract relating to the 5th issue, 1st series, signed on April 2017 in the amount of R$ 660,139.

On October 2022, Ipiranga Produtos de Petróleo S/A settled the contract relating to the 7thissue, 1st series, signed on October 2017 in the amount of R$ 730,384.

On March 2023, the Company settled the contract relating to the 6th issue, single series, signed on March 2018 in the amount of R$ 1,725,000.

On December 2023, subsidiary Ipiranga settled the contract relating to the 8th issue, 1st series, signed on December 2018 in the amount of R$ 660,000.


The Company and its subsidiaries contracted hedging instruments for variations of the respective indexes. The hedging instruments was designated as fair value hedges, therefore, debentures and hedging instruments are both presented at fair value from inception, with changes in fair value recognized in profit or loss. The debentures do not have financial covenants.


The debentures have maturity dates distributed as shown below (includes accrued interest through December 31, 2023):


Maturity

12/31/2023


Charges (1)

191,959


Apr/2024

491,882


Oct/2024

295,933


Nov/2024

90,000


Dec/2025

317,934


Jun/2027

618,000


Jul/2027

400,000


Mar/2028

550,621


Sept/2028

1,101,274


Jun/2030

349,790


Jun/2031

349,790


Jun/2032

349,790


Total

5,106,973



(1) Includes interest, transaction cost and mark to market.


e. Notes in the foreign market


On October 6, 2016, Ultrapar International issued US$ 750,000 in notes in the foreign market maturing in October 2026 and financial charges of 5.25% per year, settled semiannually. The issue price was 98.097% of the face value amount. On June 6, 2019, were issued US$ 500 in notes in the foreign market maturing in June 2029 and financial charges of 5.25% per year, settled semiannually. The issue price was 100% of the face value amount.


On June 21, 2019, Ultrapar International repurchased US$ 200,000 in notes in the foreign market maturing in October 2026 and, additionally, on July 13, 2020, realized the reopening of notes in the foreign market issued in 2019, realizing a new issue on the amount of US$ 350,000 maturing in June 2029 and financial charges of 5.25% per year, settled semiannually. The issue price was 99.994% of the face value amount. The notes were guaranteed by Company and the subsidiary IPP.


On April 7, 2022, Ultrapar International commenced cash tender offers to repurchase notes in the international market (“Repurchase Offers”) of up to US$ 550,003,000.00 (“Initial Aggregate Repurchase Amount”), involving (i) up to the totality of the 5.250% Senior Notes due in 2026 (“Notes 2026”); and (ii) up to the repurchase limit of Notes 2029 of the 5.250% Senior Notes due in 2029 (“ 2029”), both issued by Ultrapar International and outstanding in the international market. The Repurchase Offers together were limited to the Initial Repurchase Value Added, and Ultrapar International had the option to increase the Initial Repurchase Value Added to up to US$ 600,000,000.00 in aggregate principal amount, as described in the Repurchase Offer documents.


On April 14, 2022, Ultrapar International repurchased US$ 114,129 thousand (equivalent to R$ 552,533 as of December 31, 2023) in notes in the foreign market maturing in October 2026. On April 18, 2022, the subsidiary Ultrapar International repurchased US$ 200 thousand (equivalent to R$ 968 as of December 31, 2023) of notes in the foreign market maturing in October 2026.


On April 27, 2022, Ultrapar International repurchased US$ 485,667 thousand (equivalent to R$ 2,351,260 as of December 31, 2023) of notes in the foreign market maturing in June 2029.


As a result of the issuance of the notes in the foreign market, the Company and its subsidiaries are required to perform certain obligations, including:


Restriction on sale of all or substantially all assets of the Company and subsidiaries Ultrapar International and Ipiranga;
Restriction of encumbrances on assets exceeding US$ 150,000 thousand (equivalent to R$ 726,195 as of December 31, 2023) or 15% of the amount of the consolidated tangible assets.


The Company and its subsidiaries are in compliance with the commitments required by this debt. The restrictions imposed on the Company and its subsidiaries are customary in transactions of this nature and have not limited their ability to conduct their business to date. The note do not have financial covenants.

f. Foreign loans

Refers to funds raised by subsidiaries through Resolution 4131 of Central Bank of Brasil, as shown below:

Issuance Date

Company

Due date

Principal

Financial charges

Hedge instrument/swap

Dec-22

Cia Ultragaz S.A.

Sep-25

USD 96,339

4.539%

108.5 of DI

Jan-23

Iconic Lubrificantes S.A.

Jan-24

EUR 22,480

EUR + 4.35%

111.9% of DI

Jan-23

Cia Ultragaz S.A.

Mar-25

JPY 12,564,392

JPY + 1.31%

109.4% of DI

Mar-23

Cia Ultragaz S.A.

Jul-24

USD 100,000

USD + 4.6%

110.9% of DI

Mar-23

Iconic Lubrificantes S.A.

Apr-24

USD 9,727

USD + 6.4%

116.0% of DI


On September 2023, Ipiranga Produtos de Petróleo S.A. settled the contracts signed on September 2018, on the amount of US$ 60,000 and US$ 65,000.


The companies designated these hedging instruments as a fair value hedge (see Note 26.h.1). Therefore, loans and hedging instruments are both measured at fair value from inception, with changes in fair value recognized in profit or loss. The foreign loans are secured by the Company and do not have financial covenants.


The foreign loans have the maturity distributed as follows:

Maturity

EUR



USD



JPY



R$



Cost in % of DI


Charges (1)

1,138



3,945



149,726



30,314





Jan/2024

22,438



-



-



120,080



111.9

%

Apr/2024

-


9,788



-



47,387



116.0

%

Jul/2024

-


99,923



-



483,757



110.9

%

Mar/2025

-


-



12,703,925



434,728



109.4

%

Sept/2025

-


96,707



-



468,186



108.5

%

Total / weighted average cost

23,576



210,363



12,853,651



1,584,452



110.0

%


(1) Considers interest, transaction cost and fair value adjustments.

 

g. Other fundraisings


On March 30, 2023, the subsidiary IPP raised a bank credit note backed by importing operations in the amount of R$ 500,000, with financial charges of 109.40% of the DI, due date on April 2, 2025,without financial covenants.


On June 1, 2023, the subsidiary IPP raised an Agribusiness Credit Rights Certificate in the amount of R$ 200,000, with financial charges of 108.6% of the DI rate maturing on June 3, 2024 without financial covenants.