XML 84 R59.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment information (Tables)
12 Months Ended
Dec. 31, 2023
Segment information  
Schedule of Financial information of segments, Results

The main financial information of each of the continuing operations of the Company’s segments is as follows.

 

2023


Statement of income

Ipiranga



Ultragaz



Ultracargo



Others (1) (2)



Subtotal Segments



Eliminations



Total



Net revenue from sales and services

114,374,621



10,670,793



1,015,564



478,994



126,539,972



(491,271

)

126,048,701


Transactions with third parties

114,087,604



10,669,365



815,249



476,483



126,048,701



-



126,048,701


Intersegment transactions

287,017



1,428



200,315



2,511



491,271



(491,271

)

-


Cost of products and services sold

(107,929,732

)

(8,485,215

)

(355,798

)

(426,256

)

(117,197,001

)

466,532



(116,730,469

)

Gross profit

6,444,889



2,185,578



659,766



52,738



9,342,971



(24,739

)

9,318,232


Operating income (expenses)





















Selling and marketing

(1,606,134

)

(626,554

)

(11,395

)

(9,143

)

(2,253,226

)



(2,253,226

)

General and administrative

(1,208,306

)

(298,171

)

(167,344

)

(369,077

)

(2,042,898

)

24,739



(2,018,159

)

Gain (loss) on disposal of property, plant and equipment and intangible assets

169,276



13,199



103



(1,587

)

180,991



(59,056

)

121,935


Other operating income (expenses), net

(658,614

)

20,191



2,335



33,223



(602,865

)



(602,865

)

Operating income (loss)

3,141,111



1,294,243



483,465



(293,846

)

4,624,973



(59,056

)

4,565,917


Share of profit (loss) of subsidiaries, joint ventures and associates

(7,508

)

26



11,764



7,626



11,908





11,908


Income (loss) before financial result and income and social contribution taxes

3,133,603



1,294,269



495,229



(286,220

)

4,636,881



(59,056

)

4,577,825


Depreciation of PP&E and amortization of intangible assets

404,831



291,462



105,274



39,302



840,869



(492

)

840,377


Amortization of contractual assets with customers - exclusivity rights

606,036



1,410







607,446





607,446


Amortization of right-of-use assets

209,994



61,124



30,454



4,327



305,899





305,899


Total depreciation and amortization

1,220,861



353,996



135,728



43,629



1,754,214



(492

)

1,753,722



2022


Statement of income

Ipiranga



Ultragaz



Ultracargo



Others (1) (2)



Subtotal Segments



Eliminations



Total



Net revenue from sales and services

131,337,966



11,483,398



867,148



218,770



143,907,282



(272,574

)

143,634,708


Transactions with third parties

131,253,637



11,480,697



684,350



216,024



143,634,708



-



143,634,708


Intersegment transactions

84,329



2,701



182,798



2,746



272,574



(272,574

)

-


Cost of products and services sold

(126,569,490

)

(9,446,354

)

(340,621

)

(185,914

)

(136,542,379

)

266,122



(136,276,257

)

Gross profit

4,768,476



2,037,044



526,527



32,856



7,364,903



(6,452

)

7,358,451


Operating income (expenses)





















Selling and marketing

(1,552,636

)

(576,087

)

(12,701

)

(561

)

(2,141,985

)



(2,141,985

)

General and administrative

(828,753

)

(257,315

)

(134,208

)

(320,657

)

(1,540,933

)

6,452



(1,534,481

)

Gain (loss) on disposal of property, plant and equipment and intangible assets

168,709



(1,381

)

(887

)

2,848



169,289





169,289


Other operating income (expenses), net

(525,966

)

6,235



3,330



1,879



(514,522

)



(514,522

)

Operating income

2,029,830



1,208,496



382,061



(283,635

)

3,336,752





3,336,752


Share of profit (loss) of subsidiaries, joint ventures and associates

(10,052

)

13



(3,880

)

26,100



12,181





12,181


Income (loss) before financial result and income and social contribution taxes

2,019,778



1,208,509



378,181



(257,535

)

3,348,933





3,348,933


Depreciation of PP&E and amortization of intangible assets

353,962



239,204



94,337



44,738



732,241





732,241


Amortization of contractual assets with customers - exclusivity rights

503,751



1,502



-





505,253



(346

)

504,907


Amortization of right-of-use assets

191,178



56,177



37,124



3,940



288,419





288,419


Total depreciation and amortization

1,048,891



296,883



131,461



48,678



1,525,913



(346

)

1,525,567


 


2021
Income Ipiranga

Ultragaz

Ultracargo

Abastece aí

Subtotal

Others (1) (2)

Elimination

Total

Net revenue from sales and services

99,382,617



9,744,659



713,096



84,733



109,925,105



22,452



(214,715

)

109,732,842


Transactions with third parties

99,382,547



9,740,657



518,762



84,733



109,726,699



6,143



-



109,732,842


Intersegment transactions

70



4,002



194,334



-



198,406



16,309



(214,715)



-


Cost of products and services sold

(96,110,408

)

(8,626,340

)

(285,406

)

-



(105,022,154

)

70



194,118



(104,827,966

)

Gross profit

3,272,209



1,118,319



427,690



84,733



4,902,951



22,522



(20,597

)

4,904,876


Operating income (expenses)
























Selling and marketing

(1,409,350

)

(438,697

)

(9,213

)

(71,345

)

(1,928,605

)

(6,184

)

-



(1,934,789

)

Loss allowance (reversion) for expected credit losses

23,536



(20,482

)

69



-



3,123



-



-



3,123


General and administrative

(846,441)



(202,002

)

(127,117

)

(113,544

)

(1,289,104

)

(198,044

)

20,597



(1,466,551

)

Gain (loss) on disposal of property, plant and equipment and intangibles

183,862



2,138



(1,754

)

(9

)

184,237



(48

)

-



184,189


Other operating income, net

74,574



10,976



3,876



5,159



94,585



1,581



-



96,166


Operating income (loss)

1,298,390



470,252



293,551



(95,006

)

1,967,187



(180,173

)

-



1,787,014


Share of profit (loss) of subsidiaries, joint ventures and associates

(859

)

(104

)

602



-



(361

)

(17,273

)

-



(17,634

)

Operating income before finance income (expenses) and income and social contribution taxes

1,297,531



470,148



294,153



(95,006

)

1,966,826



(197,446

)

-



1,769,380


Depreciation of PP&E and amortization of intangible assets charges

325,942



211,014



76,421



14,365



627,742



25,376



-



653,118


Amortization of contractual assets with customers – exclusive rights

280,975



1,546



-



-



282,521



-



-



282,521


Amortization of right-of-use assets

182,245



46,579



25,440



267



254,531



6,185



-



260,716


Total of depreciation and amortization

789,162



259,139



101,861



14,632



1,164,794



31,561



-



1,196,355



(1) Includes in the line “General and administrative and Revenue from sale of goods” the amount of R$ 167,929 in 2023 (R$ 157,621 in 2022 and R$ 154,640 in 2021) of expenses related to Ultrapar's holding structure.
(2) The “Others” column refers to the parent Ultrapar and the subsidiaries Abastece Aí, Millenium, Serma, Imaven Imóveis Ltda. (“Imaven”), Ultrapar International, Ultrapar Empreendimentos, UVC Investimentos, UVC - Fundo de investimento and share of profit (loss) of joint venture RPR. In 2022 the Company ceased to present Abastece Aí as a separate segment, including its balance in the “Others” column.
Schedule of Financial information of segments, Main indicators - Cash flows

12/31/2023


Item - Cash flows

Ipiranga



Ultragaz



Ultracargo



Others(3)



Subtotal Segments



Eliminations



Total


Acquisition of property, plant and equipment

459,558



376,312



292,653



15,134



1,143,657



(131,018

)

1,012,639


Capitalized interest and other items included in property, plant and equipment and provision for ARO

35,412









35,412





35,412


Acquisition of intangible assets

168,547



56,540



1,060



56,041



282,188



(7,497

)

274,691


Payments of contractual assets with customers - exclusivity rights

597,798









597,798





597,798


Decarbonization credits (note 14)

778,496







389



778,885





778,885



12/31/2022

Item - Cash flows

Ipiranga



Ultragaz



Ultracargo



Others (3)



Subtotal Segments



Eliminations



Total

Acquisition of property, plant and equipment

427,861



318,750



175,984



6,641



929,236





929,236

Capitalized interest and other items included in property, plant and equipment and provision for ARO

32,628









32,628





32,628

Acquisition of intangible assets

194,385



38,876



9,125



35,214



277,600





277,600

Payments of contractual assets with customers - exclusivity rights

769,119









769,119





769,119

Decarbonization credits (note 14)

635,130









635,130





635,130


12/31/2021


Item - Cash flows

Ipiranga



Ultragaz



Ultracargo



Abastece aí



Others(3)



Subtotal Segments



Eliminations



Total


Acquisition of property, plant and equipment

386,693



336,871



298,272



636



5,947



1,028,419





1,028,419


Capitalized interest and other items included in property, plant and equipment and provision for ARO

7,683





2,782








10,465





10,465


Acquisition of intangible assets

156,498



30,150



15,819



34,824



197



237,488





237,488


Payments of contractual assets with customers - exclusivity rights

420,261












420,261





420,261


Decarbonization credits (note 16)

176,837












176,837





176,837


Schedule of Financial information of segments, Asset reclassification

12/31/2023


Assets

Ipiranga



Ultragaz



Ultracargo



Others (3)



Subtotal Segments



Total


Total assets (excluding intersegment transactions)

25,042,098



4,144,983



3,233,270



5,831,623



38,251,974



38,251,974



12/31/2022


Assets

Ipiranga



Ultragaz



Ultracargo



Others (3)



Subtotal Segments



Total


Total assets (excluding intersegment transactions)

23,342,826



4,281,857



3,045,407



5,770,913



36,441,003



36,441,003



(3) The “Others” column comprises the parent Ultrapar (including goodwill from certain acquisitions) and the subsidiaries Abastece Aí, Millenium, Serma, Imaven, Ultrapar International, UVC Investimentos and UVC - Fundo de investimento.
Schedule of Revenue from operations abroad

The subsidiaries generate revenue from operations in Brazil, as well as from exports of products and services to foreign customers, as disclosed below:



2023



2022



2021


Net revenue from sales and services:









Brazil

124,400,378



140,801,146



109,598,146


United States of America and Canada

1,084,594



1,785,413



35,279


Other Latin American countries

204,306



73,351



69,523


Europe

202,665



607,416



18,876


Asia and Others

156,758



367,382



11,018


Total

126,048,701



143,634,708



109,732,842