XML 88 R63.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Discontinued operations (Tables)
12 Months Ended
Dec. 31, 2023
Discontinued operations  
Schedule of profit (loss) for the year and cash flows from discontinued operations
a. The results and cash flows from discontinued operations for the year ended December 31, 2022, are shown below:



Oxiteno



Extrafarma



Eliminations (*)



Ultrapar



12/31/2022


Net revenue from sales and services


2,039,287



1,235,487



(7,241

)

-



3,267,533


Cost of products and services sold


(1,580,000

)

(912,310

)

7,241



-



(2,485,069

)

Gross profit


459,287



323,177



-



-



782,464


Selling, marketing and administrative


(201,365

)

(438,601

)

-



-



(639,966

)

Other operating income (expenses), net


10,736



(5,951

)

-



241,325



246,110


Operating income (loss)


268,658



(121,375

)

-



241,325



388,608


Share of profit (loss) of subsidiaries, joint ventures and associates


(231

)

-



-



-



(231

)

Income (loss) before financial result and income and social contribution taxes


268,427



(121,375

)

-



241,325



388,377


Financial result, net


23,153



(25,059

)

54,431



-



52,525


Income (loss) before income and social contribution taxes


291,580



(146,434

)

54,431



241,325



440,902


Income and social contribution taxes


(16,924

)

20,826



(18,507

)

(202,895

)

(217,500

)

Net effect of cessation of depreciation (i)


51,372



27,084



-



-



78,456


Net income (loss) for the year


326,028



(98,524

)

35,924



38,430



301,858



(*)

Elimination between continuing and discontinued operations related to the intercompany loan between Ultrapar International and Oxiteno.

(i) As of January 1, 2022, the depreciation and amortization of assets classified as held for sale ceased, in compliance with item 25 of IFRS 5.


Oxiteno



Extrafarma



Eliminations



12/31/2022


Net cash (consumed) provided by operating activities

(81,558

)

(68,370

)

180,478



30,550


Net cash (consumed) provided by investing activities

1,011,736



(25,323

)

(1,206,603

)

(220,190

)

Net cash (consumed) provided by financing activities

(1,245,754

)

40,585



1,026,144



(179,025

)

Effect of exchange rate variation on cash and cash equivalents in foreign currency

(19,316

)

-



-



(19,316

)

Increase (decrease) in cash and cash equivalents

(334,892

)

(53,108

)

19



(387,981

)

b. The results and cash flows from discontinued operations for the year ended December 31, 2021, are shown below:



Oxiteno



Extrafarma



Eliminations(*)



Total


Net revenue from sales and services 

7,102,771



1,986,932



(23,908

)

9,065,795


Cost of products and services sold

(5,540,773

)

(1,384,316

)

23,908



(6,901,181

)

Gross profit

1,561,998



602,616



-



2,164,614


Operating income (expenses)












Selling, marketing and administrative

(978,221

)

(685,794

)

-



(1,664,015

)

Impairment

-



(427,529

)

-



(427,529

)

Other operating income (expenses), net

26,924



(1,109

)

-



25,815


Operating income (loss)

610,701



(511,816

)

-



98,885


Share of profit (loss) of subsidiaries, joint ventures and associates

48



-



-



48


Income (loss) before financial result and income and social contribution taxes

610,749



(511,816

)

-



98,933


Financial result, net

(431,441

)

(45,265

)

329,736



(146,970

)

Income (loss) before income and social contribution taxes

179,308



(557,081

)

329,736



(48,037

)

Income and social contribution taxes

69,995



155,416



(112,110

)

113,301


Net income (loss) for the year

249,303



(401,665

)

217,626



65,264


Depreciation and amortization for the year (i)

308,564



154,850



-



463,414



(*) Elimination between the continued operations and discontinued operations related to loan between Ultrapar International and Oxiteno.
(i) Balances included for a complete breakdown of segment information.


Oxiteno



Extrafarma



Eliminations



Total


Net cash provided by (used in) operating activities

1,016,580



(33,273

)

(788

)

982,519


Net cash used in investing activities

(122,363

)

(35,072

)

(1,298

)

(158,733

)

Net cash (used in) provided by financing activities

(1,054,930

)

35,286



466,677



(552,967

)

Effect of exchange rate changes on cash and cash equivalents in foreign currency

56,553



-



-



56,553


(Decrease) increase in cash and cash equivalents

(104,160

)

(33,059

)

464,591



327,372