XML 57 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Segment information
12 Months Ended
Dec. 31, 2024
Segment information  
Segment information


The segments shown in these financial statements are strategic business units supplying different products and services. Intersegment sales are made considering the conditions negotiated between the parties.


The main segments are presented in the table below:


Segment

Main activities

Ultragaz

Distribution of liquefied petroleum gas (LPG) in the segments: bulk, comprising condominiums, trade, services, industries and agribusiness; and bottled, mainly comprising residential consumers. To expand the offer of energy solutions to its customers, the company also operates in the segments of renewable energy solutions and compressed natural gas.

Ipiranga

Distribution and sale of oil-related products, biofuels and similar products (gasoline, ethanol, diesel, fuel oil, kerosene, natural gas for vehicles, and lubricants) to service stations that operate under the Ipiranga brand throughout Brazil and to major consumers and carrier-reseller-retailer (TRRs), as well as in the convenience stores and automotive services segments.

Ultracargo

Operates in specialized liquid bulk storage solutions in the main logistics centers of Brazil.


a. Geographic area information


The subsidiaries generate revenue from operations in Brazil, as well as from exports of products and services to foreign customers, as disclosed below:



2024



2023



2022


Net revenue from sales and services:









Brazil

132,311,614



124,400,378



140,801,146


Europe

50,717



202,665



607,416


United States of America and Canada

681,136



1,084,594



1,785,413


Other Latin American countries

202,949



204,306



73,351


Singapore

166,673



145,082



359,250


Others

85,824



11,676



8,132


Total

133,498,913



126,048,701



143,634,708



b. Financial information related to segments


The main financial information of each of the continuing operations of the Company’s segments is as follows.


12/31/2024


Profit or loss

Ipiranga



Ultragaz



Ultracargo



Others (1) (2)



Subtotal Segments



Eliminations



Total



Net revenue from sales and services

121,336,232



11,288,418



1,075,558



8,691



133,708,899



(209,986

)

133,498,913


Transactions with third parties

121,335,586



11,287,337



875,997



(7

)

133,498,913





133,498,913


Intersegment transactions

646



1,081



199,561



8,698



209,986



(209,986

)

-


Cost of products and services sold

(114,730,458

)

(8,895,244

)

(386,568

)



(124,012,270

)

200,377



(123,811,893

)

Gross profit

6,605,774



2,393,174



688,990



8,691



9,696,629



(9,609

)

9,687,020


Operating income (expenses)





















Selling and marketing

(1,886,281

)

(606,609

)

(10,723

)

(11

)

(2,503,624

)

4,077



(2,499,547

)

General and administrative

(1,132,913

)

(344,060

)

(176,687

)

(230,068

)

(1,883,728

)

11,636



(1,872,092

)

Results from disposal of property, plant and equipment and intangible assets

167,657



4,134



(24

)

70



171,837





171,837


Other operating income (expenses), net

(512,714

)

82,552



13,692



2,378



(414,092

)



(414,092

)

Operating income (loss)

3,241,523



1,529,191



515,248



(218,940

)

5,067,022



6,104



5,073,126


Share of profit (loss) of subsidiaries, joint ventures and associates

(8,654

)

578



3,433



(122,539

)

(127,182

)



(127,182

)

Amortization of fair value adjustments on associates acquisition





(2,493

)



(2,493

)



(2,493

)

Total share of profit (loss) of subsidiaries, joint ventures and associates

(8,654

)

578



940



(122,539

)

(129,675

)



(129,675

)

Income (loss) before financial result and income and social contribution taxes

3,232,869



1,529,769



516,188



(341,479

)

4,937,347



6,104



4,943,451


Depreciation and amortization (a)

444,924



284,153



118,559



19,451



867,087



(5,953

)

861,134


Amortization of contractual assets with customers - exclusivity rights

553,840



1,243





-



555,083





555,083


Amortization of right-of-use assets

213,092



66,081



29,998



2,889



312,060





312,060


Amortization of fair value adjustments on associates acquisition





2,493





2,493





2,493


Total depreciation and amortization

1,211,856



351,477



151,050



22,340



1,736,723



(5,953

)

1,730,770



(a) The amount is net of PIS and COFINS on depreciation in the amount of R$ 39,539.
(1) Includes in the line “General and administrative and Revenue from sale of goods” the amount of R$ 172,242 in 2024 of expenses related to Ultrapar's holding structure.
(2) The “Others” column refers to the parent Ultrapar and subsidiaries Imaven, Ultrapar International, UVC Investimentos, UVC - Fundo de investimento and share of profit (loss) of joint ventures RPR and Hidrovias.


12/31/2023


Profit or loss

Ipiranga (Restated) (3)



Ultragaz



Ultracargo



Others (Restated) (1) (2) (3)



Subtotal Segments



Eliminations



Total



Net revenue from sales and services

114,551,830



10,670,793



1,015,564



14,308



126,252,495



(203,794

)

126,048,701


Transactions with third parties

114,551,827



10,669,365



815,249



12,260



126,048,701





126,048,701


Intersegment transactions

3



1,428



200,315



2,048



203,794



(203,794

)


Cost of products and services sold

(108,074,324

)

(8,485,215

)

(355,798

)



(116,915,337

)

184,868



(116,730,469

)

Gross profit

6,477,506



2,185,578



659,766



14,308



9,337,158



(18,926

)

9,318,232


Operating income (expenses)





















Selling and marketing

(1,615,178

)

(626,554

)

(11,395

)

(99

)

(2,253,226

)



(2,253,226

)

General and administrative

(1,318,092

)

(298,171

)

(167,344

)

(253,478

)

(2,037,085

)

18,926



(2,018,159

)

Results from disposal of property, plant and equipment and intangible assets

170,604



13,199



103



(2,915

)

180,991



(59,056

)

121,935


Other operating income (expenses), net

(657,376

)

20,191



2,335



31,985



(602,865

)



(602,865

)

Operating income (loss)

3,057,464



1,294,243



483,465



(210,199

)

4,624,973



(59,056

)

4,565,917


Share of profit (loss) of subsidiaries, joint ventures and associates

(7,508

)

26



11,764



7,626



11,908





11,908


Income (loss) before financial result and income and social contribution taxes

3,049,956



1,294,269



495,229



(202,573

)

4,636,881



(59,056

)

4,577,825


Depreciation and amortization (a)

429,809



291,462



105,274



14,324



840,869



(492

)

840,377


Amortization of contractual assets with customers - exclusivity rights

606,036



1,410







607,446





607,446


Amortization of right-of-use assets

211,934



61,124



30,454



2,388



305,900





305,900


Total depreciation and amortization

1,247,779



353,996



135,728



16,712



1,754,215



(492

)

1,753,723



(a) The amount is net of PIS and COFINS on depreciation in the amount of R$ 8,517.
(1) Includes in the line “General and administrative and Revenue from sale of goods” the amount of R$ 167,929 in 2023 of expenses related to Ultrapar's holding structure.
(2) The “Others” column refers to the parent Ultrapar and subsidiaries Imaven, Ultrapar International, UVC Investimentos, UVC - Fundo de investimento and share of profit (loss) of joint venture RPR.
(3) Refers to a change on the corporate structure which the companies Eaí and Millenium became part of Ipiranga consolidated, being restated in 2023 for compability purposes.


12/31/2022


Statement of income

Ipiranga



Ultragaz



Ultracargo



Others (1) (2)



Subtotal Segments



Eliminations



Total



Net revenue from sales and services

131,337,966



11,483,398



867,148



218,770



143,907,282



(272,574

)

143,634,708


Transactions with third parties

131,253,637



11,480,697



684,350



216,024



143,634,708





143,634,708


Intersegment transactions

84,329



2,701



182,798



2,746



272,574



(272,574

)


Cost of products and services sold

(126,569,490

)

(9,446,354

)

(340,621

)

(185,914

)

(136,542,379

)

266,122



(136,276,257

)

Gross profit

4,768,476



2,037,044



526,527



32,856



7,364,903



(6,452

)

7,358,451


Operating income (expenses)





















Selling and marketing

(1,552,636

)

(576,087

)

(12,701

)

(561

)

(2,141,985

)



(2,141,985

)

General and administrative

(828,753

)

(257,315

)

(134,208

)

(320,657

)

(1,540,933

)

6,452



(1,534,481

)

Gain (loss) on disposal of property, plant and equipment and intangible assets

168,709



(1,381

)

(887

)

2,848



169,289





169,289


Other operating income (expenses), net

(525,966

)

6,235



3,330



1,879



(514,522

)



(514,522

)

Operating income

2,029,830



1,208,496



382,061



(283,635

)

3,336,752





3,336,752


Share of profit (loss) of subsidiaries, joint ventures and associates

(10,052

)

13



(3,880

)

26,100



12,181





12,181


Income (loss) before financial result and income and social contribution taxes

2,019,778



1,208,509



378,181



(257,535

)

3,348,933





3,348,933


Depreciation of PP&E and amortization of intangible assets

353,962



239,204



94,337



44,738



732,241





732,241


Amortization of contractual assets with customers - exclusivity rights

503,751



1,502



-





505,253



(346

)

504,907


Amortization of right-of-use assets

191,178



56,177



37,124



3,940



288,419





288,419


Total depreciation and amortization

1,048,891



296,883



131,461



48,678



1,525,913



(346

)

1,525,567



(1) Includes in the line “General and administrative and Revenue from sale of goods” the amount of R$ 157,621 in 2022 of expenses related to Ultrapar's holding structure.
(2) The “Others” column refers to the parent Ultrapar and the subsidiaries Abastece Aí, Millenium, Serma, Imaven Imóveis Ltda. (“Imaven”), Ultrapar International, Ultrapar Empreendimentos, UVC Investimentos, UVC - Fundo de investimento and share of profit (loss) of joint venture RPR. In 2022 the Company ceased to present Abastece Aí as a separate segment, including its balance in the “Others” column.


c. Assets by segment


12/31/2024


Assets

Ipiranga



Ultragaz



Ultracargo



Others (1)



Total


Investments

146,450



1,042



216,134



1,785,007



2,148,633


Property, plant and equipment

3,282,469



1,566,376



2,157,663



129,458



7,135,966


Intangible assets

1,017,405



333,652



283,598



273,675



1,908,330


Right-of-use assets

911,783



152,024



599,853



7,664



1,671,324


Other current and non-current assets

20,944,583



2,156,708



393,368



3,199,162



26,693,821


Total assets (excluding intersegment transactions)

26,302,690



4,209,802



3,650,616



5,394,966



39,558,074



12/31/2023


Assets

Ipiranga (Restated) (2)



Ultragaz



Ultracargo



Others (Restated) (1) (2)



Total


Investments

68,107



240



215,745



34,264



318,356


Property, plant and equipment

3,224,662



1,438,662



1,698,605



25,652



6,387,581


Intangible assets

1,612,584



282,517



281,054



377,762



2,553,917


Right-of-use assets

907,867



149,698



622,781



31,180



1,711,526


Other current and non-current assets

19,228,878



2,273,866



415,085



5,362,765



27,280,594


Total assets (excluding intersegment transactions)

25,042,098



4,144,983



3,233,270



5,831,623



38,251,974



(1) The “Others” column refers to the parent Ultrapar and subsidiaries Imaven, Ultrapar International, UVC Investimentos, UVC - Fundo de investimento and share of profit (loss) of joint venture RPR.
(2) Refers to a change on the corporate structure which the companies Eaí and Millenium became part of Ipiranga consolidated, being restated in 2023 for compability purposes.