XML 82 R56.htm IDEA: XBRL DOCUMENT v3.25.1
Equity (Tables)
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Schedule of balance of treasury shares



12/31/2024



12/31/2023


Balance of unrestricted shares held in treasury


19,283,471



16,195,439


Balance of treasury shares granted with right of use (see Note 20.b)


14,083,439



9,515,384


Total balance of treasury shares as of December 31, 2024


33,366,910



25,710,823


Balance and changes in other reserves
Balance and changes in Accumulated other comprehensive income of the Company are as follows:



Fair value of cash flow hedging instruments (i)



Cumulative translation adjustments (ii)



Fair value of financial investments



Actuarial gain/(loss) of post-employment benefits (iii)



Non-controlling shareholders interest change (iv)



Others



Total


As of December 31, 2021

(601,301

)


-



(403

)


(17,803

)


197,369



-



(422,138

)

Changes in fair value of financial instruments

910,804



-



403



-



-



747



911,954


IRPJ and CSLL on fair value

(309,503

)


-



-



-



-



-



(309,503

)

Actuarial gains of post-employment benefits of subsidiaries

-



-



-



(610

)


-



-



(610

)

IRPJ and CSLL on actuarial gains

-



-



-



271



-



-



271


As of December 31, 2022







(18,142

)


197,369



747



179,974


Changes in fair value of financial instruments

(11,375

)










284



(11,091

)

IRPJ and CSLL on fair value

3,691













3,691


Actuarial gains of own and subsidiaries’ post-employment benefits







(28,710

)






(28,710

)

IRPJ and CSLL on actuarial gains







10,244







10,244


As of December 31, 2023

(7,684

)






(36,608

)


197,369



1,031



154,108


Changes in fair value of financial instruments

12,186



-



-







52



12,238


IRPJ and CSLL on fair value

(3,691

)












(3,691

)

Actuarial gains of own and subsidiaries’ post-employment benefits







24,587







24,587


IRPJ and CSLL on actuarial gains







(9,164

)






(9,164

)

Currency translation adjustment of foreign associates

-



36,134



-



-



-



-



36,134


As of December 31, 2024

811



36,134



-



(21,185

)


197,369



1,083



214,212


Dividends and Allocation of Net Income

The management's proposal for the allocation of net income for 2024 and for distribution of dividends is as follows:

Allocation of net income

12/31/2024



12/31/2023



12/31/2022


Net income for the year attributable to shareholders of Ultrapar

2,362,740



2,439,795



1,800,839


Legal reserve (5% of the profit)

(118,137

)

(121,990

)

(90,042

)

Adjusted net income (basis for dividends)

2,244,603



2,317,805



1,710,797


Minimum mandatory dividends for the year (25% of the adjusted net income)

561,151



579,451



427,699


Interim dividends already distributed (R$ 0.25 per share in 2024 and 2023)

(275,971

)

(273,798

)

-


Interest in capital, net of income tax, already paid (R$ 0.35 per share in 2022) (*)

-



-



(396,314

)

Additional dividends to the minimum mandatory dividends

208,121



134,031



78,130


Balance of proposed dividends payable (R$ 0.45 per share in 2024, R$ 0.40 per share in 2023, and R$ 0.10 per share in 2022)

493,301



439,684



109,515











Allocation of net income









Legal reserve (5% of the profit)

118,137



121,990



90,042


Statutory reserve

1,475,331



1,604,323



1,204,968


Interim dividends

275,971



273,798



-


Interest on capital, net of income tax, already paid (R$ 0.35 per share) (*)

-



-



396,314


Complementary minimum mandatory dividends for the year (25% of the adjusted net income (-) interim dividends)

285,180



305,653



31,385


Additional dividends to the minimum mandatory dividends

208,121



134,031



78,130


Total distribution of net income for the year attributable to shareholders of Ultrapar

2,362,740



2,439,795



1,800,839


(*) The gross amount of interest on capital was R$ 450,004

Summary of Balances and Changes in Consolidated Dividends Payable
Changes in dividends payable are as follows:

Balance as of December 31, 2021


202,860


Provisions


429,964


Prescribed dividends


(2,948

)

Payments


(581,351

)

Balance as of December 31, 2022


48,525


Provisions


688,189


Prescribed dividends


(2,048

)

Payments


(400,025

)

Balance as of December 31, 2023


334,641


Dividends payable


829,857


Dividends prescribed


(3,369

)

Payments


(833,658

)

Balance as of December 31, 2024


327,471