XML 123 R97.htm IDEA: XBRL DOCUMENT v3.25.1
Right-of-use assets and leases payable - Summary of Information About Right of Use Assets (Detail) - BRL (R$)
R$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of quantitative information about right-of-use assets [line items]      
Balance at beginning of period R$ 1,711,526    
Amortization 312,060 R$ 305,900 R$ 288,419
Balance at end of period R$ 1,671,324 R$ 1,711,526  
Vehicles [member] | Cost [member]      
Disclosure of quantitative information about right-of-use assets [line items]      
Weighted average useful life 8 years 8 years 9 years
Equipment [member] | Cost [member]      
Disclosure of quantitative information about right-of-use assets [line items]      
Weighted average useful life 11 years 11 years 12 years
Right-of-use assets [member]      
Disclosure of quantitative information about right-of-use assets [line items]      
Balance at beginning of period R$ 1,711,526 R$ 1,791,377 R$ 1,651,295
Additions and remeasurement 347,220 [1] 277,650 [2] 504,297
Write-offs (97,710) (77,727) (70,485)
Transfers 22,348 [3] (4,491) [4] (5,311) [5]
Amortization (312,060) (305,900) (288,419)
Acquisition of subsidiary [6]   30,617  
Balance at end of period 1,671,324 1,711,526 1,791,377
Right-of-use assets [member] | Cost [member]      
Disclosure of quantitative information about right-of-use assets [line items]      
Balance at beginning of period 2,650,342 2,571,718 2,283,862
Additions and remeasurement 347,220 [1] 277,650 [2] 504,297
Write-offs (274,873) (239,305) (216,441)
Transfers 26,750 [3] 0 [4] 0 [5]
Amortization 0 0 0
Acquisition of subsidiary [6]   40,279  
Balance at end of period 2,749,439 2,650,342 2,571,718
Right-of-use assets [member] | Accumulated amortization [member]      
Disclosure of quantitative information about right-of-use assets [line items]      
Balance at beginning of period (938,816) (780,341) (632,567)
Additions and remeasurement 0 [1] 0 [2] 0
Write-offs 177,163 161,578 145,956
Transfers (4,402) [3] (4,491) [4] (5,311) [5]
Amortization (312,060) (305,900) (288,419)
Acquisition of subsidiary [6]   (9,662)  
Balance at end of period R$ (1,078,115) R$ (938,816) R$ (780,341)
Right-of-use assets [member] | Real Estate Property [Member] | Cost [member]      
Disclosure of quantitative information about right-of-use assets [line items]      
Weighted average useful life 9 years 10 years 10 years
Balance at beginning of period R$ 1,998,866 R$ 2,019,898 R$ 1,793,473
Additions and remeasurement 196,194 [1] 140,245 [2] 366,805
Write-offs (207,945) (165,551) (140,380)
Transfers 0 [3] 0 [4] 0 [5]
Amortization 0 0 0
Acquisition of subsidiary [6]   4,274  
Balance at end of period 1,987,115 1,998,866 2,019,898
Right-of-use assets [member] | Real Estate Property [Member] | Accumulated amortization [member]      
Disclosure of quantitative information about right-of-use assets [line items]      
Balance at beginning of period (753,198) (634,688) (489,470)
Additions and remeasurement 0 [1] 0 [2] 0
Write-offs 131,716 95,896 79,003
Transfers (4,402) [3] (4,491) [4] (5,311) [5]
Amortization (197,849) (209,522) (218,910)
Acquisition of subsidiary [6]   (393)  
Balance at end of period R$ (823,733) R$ (753,198) R$ (634,688)
Right-of-use assets [member] | Port Areas [Member] | Cost [member]      
Disclosure of quantitative information about right-of-use assets [line items]      
Weighted average useful life 32 years 29 years 29 years
Balance at beginning of period R$ 314,964 R$ 311,174 R$ 299,630
Additions and remeasurement 2,025 [1] 3,790 [2] 11,868
Write-offs 0 0 (324)
Transfers 26,750 [3] 0 [4] 0 [5]
Amortization 0 0 0
Acquisition of subsidiary [6]   0  
Balance at end of period 343,739 314,964 311,174
Right-of-use assets [member] | Port Areas [Member] | Accumulated amortization [member]      
Disclosure of quantitative information about right-of-use assets [line items]      
Balance at beginning of period (44,620) (36,773) (23,526)
Additions and remeasurement 0 [1] 0 [2] 0
Write-offs 0 0 0
Transfers 0 [3] 0 [4] 0 [5]
Amortization (8,072) (7,847) (13,247)
Acquisition of subsidiary [6]   0  
Balance at end of period R$ (52,692) R$ (44,620) R$ (36,773)
Right-of-use assets [member] | Vehicles [member] | Cost [member]      
Disclosure of quantitative information about right-of-use assets [line items]      
Weighted average useful life 3 years 4 years 4 years
Balance at beginning of period R$ 270,388 R$ 186,455 R$ 146,173
Additions and remeasurement 143,043 [1] 120,705 [2] 115,666
Write-offs (56,337) (71,781) (75,384)
Transfers 0 [3] 0 [4] 0 [5]
Amortization 0 0 0
Acquisition of subsidiary [6]   35,009  
Balance at end of period 357,094 270,388 186,455
Right-of-use assets [member] | Vehicles [member] | Accumulated amortization [member]      
Disclosure of quantitative information about right-of-use assets [line items]      
Balance at beginning of period (109,967) (83,902) (98,867)
Additions and remeasurement 0 [1] 0 [2] 0
Write-offs 35,669 63,708 66,554
Transfers 0 [3] 0 [4] 0 [5]
Amortization (95,538) (80,661) (51,589)
Acquisition of subsidiary [6]   (9,112)  
Balance at end of period R$ (169,836) R$ (109,967) R$ (83,902)
Right-of-use assets [member] | Equipment [member] | Cost [member]      
Disclosure of quantitative information about right-of-use assets [line items]      
Weighted average useful life 3 years 5 years 5 years
Balance at beginning of period R$ 38,278 R$ 26,345 R$ 16,740
Additions and remeasurement 5,958 [1] 12,910 [2] 9,958
Write-offs (10,591) (1,973) (353)
Transfers 0 [3] 0 [4] 0 [5]
Amortization 0 0 0
Acquisition of subsidiary [6]   996  
Balance at end of period 33,645 38,278 26,345
Right-of-use assets [member] | Equipment [member] | Accumulated amortization [member]      
Disclosure of quantitative information about right-of-use assets [line items]      
Balance at beginning of period (5,184) (2,850) (1,834)
Additions and remeasurement 0 [1] 0 [2] 0
Write-offs 9,778 1,974 399
Transfers 0 [3] 0 [4] 0 [5]
Amortization (10,601) (4,151) (1,415)
Acquisition of subsidiary [6]   (157)  
Balance at end of period R$ (6,007) R$ (5,184) R$ (2,850)
Right-of-use assets [member] | Other assets [member] | Cost [member]      
Disclosure of quantitative information about right-of-use assets [line items]      
Weighted average useful life 20 years 20 years 20 years
Balance at beginning of period R$ 27,846 R$ 27,846 R$ 27,846
Additions and remeasurement 0 [1] 0 [2] 0
Write-offs 0 0 0
Transfers 0 [3] 0 [4] 0 [5]
Amortization 0 0 0
Acquisition of subsidiary [6]   0  
Balance at end of period 27,846 27,846 27,846
Right-of-use assets [member] | Other assets [member] | Accumulated amortization [member]      
Disclosure of quantitative information about right-of-use assets [line items]      
Balance at beginning of period (25,847) (22,128) (18,870)
Additions and remeasurement 0 [1] 0 [2] 0
Write-offs 0 0 0
Transfers 0 [3] 0 [4] 0 [5]
Amortization 0 (3,719) (3,258)
Acquisition of subsidiary [6]   0  
Balance at end of period R$ (25,847) R$ (25,847) R$ (22,128)
[1] Considers R$ 342,332 referring to additions and remeasurements between right-of-use assets and leases payable.
[2] Considers R$ 257,201 referring to additions and remeasurements between right-of-use assets and leases payable.
[3] Refers to the amortization of the right of use, which is being capitalized as Construction in progress until the beginning of its operation. Additionally, the cost includes the advance balance of the grant of Maceió carried out in Ipiranga.
[4] Refers to the amortization of the right of use, which is being capitalized as Construction in progress until the beginning of its operation.
[5] Refers to R$ 5,311 transferred to property, plant and equipment.
[6] For further information, see Note 27.