XML 131 R105.htm IDEA: XBRL DOCUMENT v3.25.1
Intangible assets - Balance and changes in intangible assets (Detail) - BRL (R$)
R$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of detailed information about intangible assets [line items]      
Intangible assets, beginning R$ 2,553,917 R$ 1,918,349 R$ 1,471,256
Intangible assets, additions 959,917 1,053,577 1,013,408
Intangible assets, amortization (232,037) (204,656) (158,069)
Intangible assets, transfer 10,176 [1] 1,086 [2] (1,070) [3]
Intangible assets, write-offs and disposals (1,423,393) (300,669) (403,625)
Intangible assets, exchange rate variation 108 (3,344) (3,551)
Intangible assets opening balance TEAS 39,642 [4] 89,574  
Intangible assets, ending balance 1,908,330 2,553,917 1,918,349
Cost [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets, beginning 3,511,000 2,744,377 2,264,080
Intangible assets, additions 959,917 1,053,577 1,013,408
Intangible assets, amortization 0 0 0
Intangible assets, transfer (22,726) [1] 1,086 [2] (1,070) [3]
Intangible assets, write-offs and disposals (1,427,950) (380,392) (528,490)
Intangible assets, exchange rate variation 108 (3,344) (3,551)
Intangible assets opening balance TEAS 39,642 [4] 95,696  
Intangible assets, ending balance 3,059,991 3,511,000 2,744,377
Cost [member] | Goodwill [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets, beginning 943,125 917,775 818,096
Intangible assets, additions 0 0 99,679
Intangible assets, amortization 0 0 0
Intangible assets, transfer (115) [1] 0 [2] 0 [3]
Intangible assets, write-offs and disposals 0 0 0
Intangible assets, exchange rate variation 0 0 0
Intangible assets opening balance TEAS 39,349 [4] 25,350  
Intangible assets, ending balance R$ 982,359 R$ 943,125 R$ 917,775
Cost [member] | Software [member]      
Disclosure of detailed information about intangible assets [line items]      
Weighted average useful life (years) 5 years 5 years 5 years
Intangible assets, beginning R$ 1,503,601 R$ 1,299,088 R$ 1,146,980
Intangible assets, additions 226,098 273,310 277,600
Intangible assets, amortization 0 0 0
Intangible assets, transfer (18,475) [1] 1,086 [2] 173 [3]
Intangible assets, write-offs and disposals (3,969) (79,909) (125,665)
Intangible assets, exchange rate variation 108 0 0
Intangible assets opening balance TEAS 282 [4] 10,026  
Intangible assets, ending balance R$ 1,707,645 R$ 1,503,601 R$ 1,299,088
Cost [member] | Distribution rights asset [member]      
Disclosure of detailed information about intangible assets [line items]      
Weighted average useful life (years) 14 years 15 years 12 years
Intangible assets, beginning R$ 155,174 R$ 114,593 R$ 114,593
Intangible assets, additions 20,101 1,357 0
Intangible assets, amortization 0 0 0
Intangible assets, transfer 1,412 [1] 0 [2] 0 [3]
Intangible assets, write-offs and disposals 0 0 0
Intangible assets, exchange rate variation 0 0 0
Intangible assets opening balance TEAS 0 [4] 39,224  
Intangible assets, ending balance 176,687 155,174 114,593
Cost [member] | Brands [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets, beginning 62,303 65,647 69,198
Intangible assets, additions 0 0 0
Intangible assets, amortization 0 0 0
Intangible assets, transfer (948) [1] 0 [2] 0 [3]
Intangible assets, write-offs and disposals 0 0 0
Intangible assets, exchange rate variation 0 (3,344) (3,551)
Intangible assets opening balance TEAS 11 [4] 0  
Intangible assets, ending balance R$ 61,366 R$ 62,303 R$ 65,647
Cost [member] | Trademark rights [member]      
Disclosure of detailed information about intangible assets [line items]      
Weighted average useful life (years) 30 years 30 years 39 years
Intangible assets, beginning R$ 120,960 R$ 114,792 R$ 114,792
Intangible assets, additions 41 25 0
Intangible assets, amortization 0 0 0
Intangible assets, transfer 0 [1] 0 [2] 0 [3]
Intangible assets, write-offs and disposals 0 0 0
Intangible assets, exchange rate variation 0 0 0
Intangible assets opening balance TEAS 0 [4] 6,143  
Intangible assets, ending balance R$ 121,001 R$ 120,960 R$ 114,792
Cost [member] | Others [member]      
Disclosure of detailed information about intangible assets [line items]      
Weighted average useful life (years) 3 years 3 years 10 years
Intangible assets, beginning R$ 15,127 R$ 177 R$ 421
Intangible assets, additions 224 0 999
Intangible assets, amortization 0 0 0
Intangible assets, transfer (4,211) [1] 0 [2] (1,243) [3]
Intangible assets, write-offs and disposals (529) (3) 0
Intangible assets, exchange rate variation 0 0 0
Intangible assets opening balance TEAS 0 [4] 14,953  
Intangible assets, ending balance 10,611 15,127 177
Cost [member] | Decarbonization credits (CBIO) [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets, beginning 710,710 232,305 0
Intangible assets, additions 713,453 778,885 635,130
Intangible assets, amortization 0 0 0
Intangible assets, transfer (389) [1] 0 [2] 0 [3]
Intangible assets, write-offs and disposals (1,423,452) (300,480) (402,825)
Intangible assets, exchange rate variation 0 0 0
Intangible assets opening balance TEAS 0 [4] 0  
Intangible assets, ending balance 322 710,710 232,305
Accumulated amortization [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets, beginning (957,083) (826,028) (792,824)
Intangible assets, additions 0 0 0
Intangible assets, amortization (232,037) (204,656) (158,069)
Intangible assets, transfer 32,902 [1] 0 [2] 0 [3]
Intangible assets, write-offs and disposals 4,557 79,723 124,865
Intangible assets, exchange rate variation 0 0 0
Intangible assets opening balance TEAS 0 [4] (6,122)  
Intangible assets, ending balance (1,151,661) (957,083) (826,028)
Accumulated amortization [member] | Software [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets, beginning (826,773) (708,659) (679,402)
Intangible assets, additions 0 0 0
Intangible assets, amortization (222,487) (192,976) (154,122)
Intangible assets, transfer 32,886 [1] 0 [2] 0 [3]
Intangible assets, write-offs and disposals 2,756 79,720 124,865
Intangible assets, exchange rate variation 0 0 0
Intangible assets opening balance TEAS 0 [4] (4,858)  
Intangible assets, ending balance (1,013,618) (826,773) (708,659)
Accumulated amortization [member] | Distribution rights asset [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets, beginning (106,145) (102,037) (101,027)
Intangible assets, additions 0 0 0
Intangible assets, amortization (4,860) (2,956) (1,010)
Intangible assets, transfer 16 [1] 0 [2] 0 [3]
Intangible assets, write-offs and disposals 170 0 0
Intangible assets, exchange rate variation 0 0 0
Intangible assets opening balance TEAS 0 [4] (1,152)  
Intangible assets, ending balance (110,819) (106,145) (102,037)
Accumulated amortization [member] | Trademark rights [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets, beginning (18,931) (14,930) (11,993)
Intangible assets, additions 0 0 0
Intangible assets, amortization (4,389) (3,889) (2,937)
Intangible assets, transfer 0 [1] 0 [2] 0 [3]
Intangible assets, write-offs and disposals 323 0 0
Intangible assets, exchange rate variation 0 0 0
Intangible assets opening balance TEAS 0 [4] (112)  
Intangible assets, ending balance (22,997) (18,931) (14,930)
Accumulated amortization [member] | Others [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets, beginning (5,234) (402) (402)
Intangible assets, additions 0 0 0
Intangible assets, amortization (301) (4,835) 0
Intangible assets, transfer 0 [1] 0 [2] 0 [3]
Intangible assets, write-offs and disposals 1,308 3 0
Intangible assets, exchange rate variation 0 0 0
Intangible assets opening balance TEAS 0 [4] 0  
Intangible assets, ending balance R$ (4,227) R$ (5,234) R$ (402)
[1] Refers to R$ 10,176 transferred from property, plant and equipment.
[2] Refers to R$ 1,086 transferred to intangible assets and R$ 4,491 transferred from right-of-use assets.
[3] Refers to R$ 1,070 transferred to property, plant and equipment
[4] For further information, see Note 27.