XML 46 R20.htm IDEA: XBRL DOCUMENT v3.25.1
Property, plant, and equipment
12 Months Ended
Dec. 31, 2024
Property, plant, and equipment  
Property, plant, and equipment

Accounting policy


Property, plant and equipment items are measured at acquisition or construction cost, which also includes costs directly attributable to bringing the asset to operating conditions, including borrowing costs on qualifying assets and non-recoverable taxes, as well as, when applicable, the estimated costs of dismantling and removing property, plant and equipment and restoring the site where the asset is located, less accumulated depreciation and impairment losses. The borrowing costs related to funds raised for construction in progress shall be capitalized until the completion of these projects.

Depreciation is calculated using the straight-line method, taking into consideration the estimated useful lives of the assets, which are reviewed annually. Leasehold improvements are depreciated over the shorter of the contract term and the useful life of the asset.



Weighted average useful life (years)

Balance as of 12/31/2023


Additions


Depreciation


Transfers (i)


Write-offs


Acquisition of subsidiaries (ii)


Balance as of 12/31/2024


Cost:
















Land

-

607,152


12,968



5,073


(15,569

)

-


609,624


Buildings

31

1,646,996


8,904



149,065


(61,770

)

1,902


1,745,097


Leasehold improvements

15

1,292,998


37,867



99,777


(15,300

)

-


1,415,342


Machinery and equipment

11

3,530,184


143,782



99,603


(16,382

)

1,183


3,758,370


Automotive fuel/lubricant distribution equipment and facilities

14

3,361,637


80,317



70,966


(327,319

)

13,825


3,199,426


LPG tanks and bottles

8

1,006,398


116,503



-


(37,114

)

-


1,085,787


Vehicles

8

371,434


111,735



(29,884

)

(62,657

)

5,257


395,885


Furniture and fixtures

8

212,640


12,649



(154

)

(3,965

)

402


221,572


IT equipment

5

318,721


12,259



(5,950

)

(3,780

)

-


321,250


Construction in progress

-

783,496


1,022,967



(455,740

)

(2,831

)


1,347,892


Advances to suppliers

-

32,557


19,834



(6,558

)

(867

)


44,966


Imports in progress

-

3,107


3,127



(3,106

)



3,128




13,167,320


1,582,912



(76,908

)

(547,554

)

22,569


14,148,339


Accumulated depreciation:
















Buildings

(536,518

)


(54,110

)

4,126


28,014


(134

)

(558,622

)

Leasehold improvements

(683,187

)


(75,957

)

1,798


8,430


-


(748,916

)

Machinery and equipment

(2,147,842

)


(208,103

)

1,776


6,612


(405

)

(2,347,962

)

Automotive fuel/lubricant distribution equipment and facilities

(2,238,843

)


(164,248

)

(7,870

)

289,359


(1,082

)

(2,122,684

)

LPG tanks and bottles

(605,298

)


(92,219

)

-


27,449


-


(670,068

)

Vehicles

(181,511

)


(35,066

)

35,776


26,792


(613

)

(154,622

)

Furniture and fixtures

(130,117

)


(15,718

)

642


2,784


(84

)

(142,493

)

IT equipment

(254,952

)


(22,246

)

8,136


3,387


-


(265,675

)



(6,778,268

)


(667,667

)

44,384


392,827


(2,318

)

(7,011,042

)

Provision for impairment losses


(1,471

)

(21

)



161



(1,331

)

Net amount


6,387,581


1,582,891


(667,667

)

(32,524

)

(154,566

)

20,251


7,135,966


(i) The remaining balance refers to R$ 22,348 transferred to right-of-use assets and R$ 10,176 transferred to intangible assets.

(ii) For further information, see Note 27.



Weighted average useful life (years)

Balance as of 12/31/2022


Additions


Depreciation


Transfers (i)


Write-offs


Acquisition of subsidiaries


Balance as
of
12/31/2023


Cost:
















Land

-

619,116


1,053



3,316


(16,369

)

36


607,152


Buildings

31

1,532,506


27,100



198,398


(111,899

)

891


1,646,996


Leasehold improvements

11

1,169,326


30,348



90,557


(12,458

)

15,225


1,292,998


Machinery and equipment

11

3,186,759


111,726



133,554


(14,634

)

112,779


3,530,184


Automotive fuel/lubricant distribution equipment and facilities

13

3,213,123


86,714



143,010


(92,744

)

11,534


3,361,637


LPG tanks and bottles

8

920,287


129,567



431


(43,887

)

-


1,006,398


Vehicles

8

325,094


24,661



1,351


(9,473

)

29,801


371,434


Furniture and fixtures

9

201,708


12,326



1,649


(4,547

)

1,504


212,640


IT equipment

5

303,023


19,787



4,516


(10,750

)

2,145


318,721


Construction in progress

-

694,726


650,828



(567,114

)


5,056


783,496


Advances to suppliers

-

18,139


20,501



(6,263

)


180


32,557


Imports in progress

-

902


2,205







3,107




12,184,709


1,116,816



3,405


(316,761

)

179,151


13,167,320


Accumulated depreciation:
















Buildings


(591,812

)


(46,187

)


101,919


(438

)

(536,518

)

Leasehold improvements


(618,256

)


(71,139

)


8,858


(2,650

)

(683,187

)

Machinery and equipment


(1,926,954

)


(194,666

)


13,499


(39,721

)

(2,147,842

)

Automotive fuel/lubricant distribution equipment and facilities


(2,113,657

)


(181,233

)


60,982


(4,935

)

(2,238,843

)

LPG tanks and bottles


(557,260

)


(83,777

)


35,739


-


(605,298

)

Vehicles


(154,177

)


(29,483

)


5,608


(3,459

)

(181,511

)

Furniture and fixtures


(118,438

)


(14,032

)



3,052


(699

)

(130,117

)

IT equipment


(239,978

)


(23,721

)



10,058


(1,311

)

(254,952

)



(6,320,532

)


(644,238

)


239,715


(53,213

)

(6,778,268

)

Provision for impairment losses


(1,764

)

(89

)



382



(1,471

)

Net amount


5,862,413


1,116,727


(644,238

)

3,405


(76,664

)

125,938


6,387,581



(i) Refers to R$ 1,086 transferred to intangible assets and R$ 4,491 transferred from right-of-use assets.

Construction in progress relates substantially to expansions, renovations, constructions and upgrade of the terminals’ assets, service stations and distribution bases.

Advances to suppliers are basically related to manufacturing of assets for expansion of terminals, distribution bases and acquisition of real estate.



Weighted average useful life (years)


Balance as of 12/31/2021


Additions


Depreciation


Transfers (i)


Write-offs


Acquisition of subsidiaries (see Note 27)


Balance as of 12/31/2022


Cost:

















Land

-


610,294



-


23,539


(14,717

)

-


619,116


Buildings

32


1,486,721


20,020


-


73,744


(47,979

)

-


1,532,506


Leasehold improvements

13


1,056,179


40,685


-


82,317


(9,855

)

-


1,169,326


Machinery and equipment

12


3,024,577


99,477


-


70,150


(7,518

)

73


3,186,759


Automotive fuel/lubricant distribution equipment and facilities

13


3,245,586


96,208


-


12,680


(141,351

)

-


3,213,123


LPG tanks and bottles

9


840,931


94,356


-


-


(15,000

)

-


920,287


Vehicles

9


288,239


33,452


-


8,050


(4,647

)

-


325,094


Furniture and fixtures

9


168,092


34,905


-


5,140


(6,531

)

102


201,708


IT equipment

5


330,375


24,069


-


2,053


(53,863

)

389


303,023


Construction in progress

-


452,248


482,043


-


(239,082

)

(483

)

-


694,726


Advances to suppliers

-


14,281


35,887


-


(32,029

)

-


-


18,139


Imports in progress

-


181


902


-


(181

)

-


-


902





11,517,704


962,004



6,381


(301,944

)

564


12,184,709



Accumulated depreciation:
















Buildings


(585,846

)

-


(42,195

)

-


36,229


-


(591,812

)

Leasehold improvements


(573,553

)

-


(58,172

)

606


12,863


-


(618,256

)

Machinery and equipment


(1,758,401

)

-


(175,567

)

-


7,024


(10

)

(1,926,954

)

Automotive fuel/lubricant distribution equipment and facilities


(2,050,533

)

-


(175,899

)

(3

)

112,778


-


(2,113,657

)

LPG tanks and bottles


(498,310

)

-


(69,860

)

-


10,910


-


(557,260

)

Vehicles


(133,149

)

-


(23,713

)

-


2,685


-


(154,177

)

Furniture and fixtures


(112,288

)

-


(11,496

)

(603

)

5,953


(4

)

(118,438

)

IT equipment


(269,534

)

-


(23,933

)


53,526


(37

)

(239,978

)



(5,981,614

)


(580,835

)


241,968


(51

)

(6,320,532

)

Provision for impairment losses:
















Land


(146

)

-


-


-


-


-


(146

)

Leasehold improvements


(18

)

(12

)

-


-


-


-


(30

)

Machinery and equipment


(1,289

)

(27

)

-


-


(250

)

-


(1,566

)

Automotive fuel/lubricant distribution equipment and facilities


(46

)

-


-


-


24


-


(22

)



(1,499

)

(39

)



(226

)


(1,764

)



5,534,591


961,965


(580,835

)

6,381


(60,202

)

513


5,862,413


(i) Refers to R$ 1,070 transferred from intangible assets and R$ 5,311 transferred from right-of-use assets.