XML 72 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Income and Social Contribution Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of income and social contribution taxes [abstract]  
Deferred taxes


12/31/2024



12/31/2023


Assets - deferred income and social contribution taxes on:






Provision for losses with assets

41,467



46,863


Provisions for tax, civil and labor risks

188,495



326,662


Provision for post-employment benefits

76,166



90,451


Provision for differences between cash and accrual basis (i)

19,483



35,989


Goodwill

10,317



7,976


Provision for asset retirement obligation

13,472



14,759


Operating provisions

60,120



299,609


Provision for profit sharing and bonus

76,880



91,883


Leases payable

499,988



518,138


Change in fair value of subscription warrants



3,566


Provision for deferred revenue

450



932


Other temporary differences

115,753



104,319


Tax losses and negative basis for social contribution carryforwards

510,780



396,601


Total

1,613,371



1,937,748


Offsetting liability balance

(676,430

)

(682,614

)

Net balances presented in assets

936,941



1,255,134


Liabilities - Deferred income and social contribution taxes on:






Leases payable

406,173



432,908


Provision for differences between cash and accrual basis (i)

194,846



81,293


Change in fair value of subscription warrants

7,611




Goodwill/negative goodwill on investments

28,771



28,717


Business combination - fair value of assets

52,781



54,921


Other temporary differences

119,073



84,981


Total

809,255



682,820


Offsetting asset balance

(676,430

)

(682,614

)

Net balances presented in liabilities

132,825



206



(i) Refers mainly to the income and social contribution taxes on foreign exchange variation of the derivative instruments.

Summary of Changes in Balances of Deferred Taxes

Changes in the net balance of deferred IRPJ and CSLL are as follows:

Balance as of December 31, 2021 (net)

571,473


Deferred IRPJ and CSLL recognized in profit (loss) for the year

296,459


Deferred IRPJ and CSLL recognized in income for the year from discontinued operation

31,138


Deferred IRPJ and CSLL recognized in other comprehensive income

(1,134

)

Balance as of December 31, 2022 (net)

897,936


Deferred IRPJ and CSLL recognized in profit (loss) for the year

335,375


Deferred IRPJ and CSLL recognized in other comprehensive income

21,474


Others

143


Balance as of December 31, 2023 (net)

1,254,928


Deferred IRPJ and CSLL recognized in profit (loss) for the year

(360,953

)

Deferred IRPJ and CSLL recognized on company acquisition

(71,815

)

Deferred IRPJ and CSLL recognized in other comprehensive income

(18,178

)

Others

134


Balance as of December 31, 2024 (net)

804,116

Summary of Reconciliation of Taxes

IRPJ and CSLL are reconciled to the statutory tax rates as follows:


12/31/2024



12/31/2023



12/31/2022


Income before taxes

4,011,517



3,578,695



1,879,725


Statutory tax rates - %

34



34



34


Income and social contribution taxes at the statutory tax rates

(1,363,916

)


(1,216,756

)


(639,107

)

Adjustment to the statutory income and social contribution taxes:









Nondeductible expenses

(14,729

)


(11,535

)


(11,006

)

Nontaxable revenues (i)

26,755



114,981



23,149


Adjustment to estimated income

1,807



2,173



10,136


Unrecorded deferred income and social contribution tax carryforwards

(205,794

)


(36,227

)


(4,602

)

Share of profit (loss) of subsidiaries, joint ventures and associates

(44,090

)


4,049



4,141


Interest on capital between subsidiaries

35,901





153,004


Other adjustments

(15,861

)


(26,666

)


29,327


Income and social contribution taxes before tax incentives

(1,579,927

)


(1,169,981

)


(434,958

)

Tax incentives – SUDENE (ii)

94,310



109,039



93,444


Income and social contribution taxes in the statement of income

(1,485,617

)


(1,060,942

)


(341,514

)

Current

(1,124,664

)


(1,396,317

)


(637,973

)

Deferred

(360,953

)


335,375



296,459


Effective IRPJ and CSLL rates - %

37.0



29.6



(18.2

)

(i) Consist of gains and income not taxable ​under applicable tax legislation, such as reimbursement of taxes, tax incentives, installments and reversal of certain provisions, as well as recovery of tax credits and amounts related to non-taxation of the income and social contribution taxes on the monetary variation (SELIC) in the repetition of undue tax lawsuits.

(ii) Certain subsidiaries have the benefit of income tax reduction for belonging to the sectors of the economy considered priority for the subsidized areas, with a 75% decrease in the income tax basis.

Summary of deferred income and social contribution tax assets

The balances comprising deferred taxes related to income tax loss carryforwards and negative basis of social contribution are as follows:



12/31/2024



12/31/2023


Oil Trading

77,155



84,372


Ultrapar

51,339



77,453


Abastece aí Clube



91,861


Ipiranga

300,409



97,071


Ultracargo Soluções Logística

33,553



30,652


Others

48,324



15,192



510,780



396,601

Schedule of foreign subsidiaries have tax loss carryforwards

The balances which are not constituted of deferred taxes related to income tax loss carryforwards and negative basis of social contribution are as follows:



12/31/2024



12/31/2023


Neogás

45,286



45,333


Integra Frotas

18,927



13,335


Stella

15,686



8,634


Millennium

11,650



8,539


Abastece aí 1

126,900




Others

6,374



461



224,823



76,302


1 As of December 31, 2024, the Company reversed the deferred taxes recorded on tax loss carryforwards related to income tax (IRPJ) and social contribution (CSLL) of the subsidiary, based on projections of future realization.