XML 77 R51.htm IDEA: XBRL DOCUMENT v3.25.1
Intangible assets (Tables)
12 Months Ended
Dec. 31, 2024
Intangible assets  
Balances and changes in intangible assets


Weighted average useful life (years)


Balance as of 12/31/2023



Additions



Amortization



Transfers (i)



Write-offs



Foreign exchange variations



Acquisition of subsidiaries (ii)



Balance as of 12/31/2024


Cost:


























Goodwill (a)

-


943,125





-



(115

)


-





39,349



982,359


Software (b)

5


1,503,601



226,098





(18,475

)


(3,969

)


108



282



1,707,645


Distribution rights

14


155,174



20,101





1,412



-







176,687


Brands (c)

-


62,303







(948

)






11



61,366


Trademark rights (c)

30


120,960



41













121,001


Others

3


15,127



224





(4,211

)


(529

)






10,611


Decarbonization credits (CBIO)

-


710,710



713,453





(389

)


(1,423,452

)






322





3,511,000



959,917



-



(22,726

)


(1,427,950

)


108



39,642



3,059,991


Accumulated amortization:


























Software



(826,773

)




(222,487

)


32,886



2,756





-



(1,013,618

)

Distribution rights



(106,145

)




(4,860

)


16



170







(110,819

)

Trademark rights



(18,931

)




(4,389

)




323







(22,997

)

Others



(5,234

)




(301

)


-



1,308







(4,227

)




(957,083

)




(232,037

)


32,902



4,557





-



(1,151,661

)



























Net amount



2,553,917



959,917



(232,037

)


10,176



(1,423,393

)


108



39,642



1,908,330



(i) Refers to R$ 10,176 transferred from property, plant and equipment.

(ii) For further information, see Note 27.



Weighted average useful life (years)


Balance as of 12/31/2022



Additions



Amortization



Transfers (i)



Write-offs



Foreign exchange variations



Acquisition of subsidiaries



Balance as of 12/31/2023


Cost:


























Goodwill (a)

-


917,775



-







-





25,350



943,125


Software (b)

5


1,299,088



273,310





1,086



(79,909

)




10,026



1,503,601


Distribution rights

15


114,593



1,357







-





39,224



155,174


Brands (c)

-


65,647



-







-



(3,344

)




62,303


Trademark rights (c)

30


114,792



25







-





6,143



120,960


Others

3


177









(3

)




14,953



15,127


Decarbonization credits (CBIO)

-


232,305



778,885







(300,480

)






710,710





2,744,377



1,053,577





1,086



(380,392

)


(3,344

)


95,696



3,511,000


Accumulated amortization:


























Software



(708,659

)




(192,976

)




79,720





(4,858

)


(826,773

)

Distribution rights



(102,037

)




(2,956

)








(1,152

)


(106,145

)

Trademark rights



(14,930

)




(3,889

)








(112

)


(18,931

)

Others



(402

)




(4,835

)




3







(5,234

)




(826,028

)




(204,656

)




79,723





(6,122

)


(957,083

)



























Net amount



1,918,349



1,053,577



(204,656

)


1,086



(300,669

)


(3,344

)


89,574



2,553,917


(i) Refers to R$ 1,086 transferred to intangible assets and R$ 4,491 transferred from right-of-use assets.



Weighted average useful life (years)


Balance as of 12/31/2021



Additions



Amortizations



Transfers (i)



Write-offs



Exchange rate variation



Balance as of 12/31/2022


Cost:























Goodwill (a)

-


818,096



99,679











917,775


Software (c)

5


1,146,980



277,600





173



(125,665

)




1,299,088


Distribution rights

12


114,593













114,593


Brands (d)

-


69,198











(3,551

)


65,647


Trademark rights (d)

39


114,792













114,792


Others

10


421



999





(1,243

)






177


Decarbonization credits (CBIO) (b)

-




635,130







(402,825

)




232,305





2,264,080



1,013,408





(1,070

)


(528,490

)


(3,551

)


2,744,377


Accumulated amortization:























Software



(679,402

)

-



(154,122

)




124,865



-



(708,659

)

Distribution rights



(101,027

)

-



(1,010

)


-



-



-



(102,037

)

Trademark rights



(11,993

)

-



(2,937

)


-



-



-



(14,930

)

Others



(402

)

-



-



-



-



-



(402

)




(792,824

)



(158,069

)




124,865





(826,028

)

Net amount



1,471,256



1,013,408



(158,069

)


(1,070

)


(403,625

)


(3,551

)


1,918,349


(i) Refers to R$ 1,070 transferred to property, plant and equipment

Balance of the goodwill


Segment


12/31/2024



12/31/2023


Goodwill on the acquisition of:








Ipiranga (i)

Ipiranga


276,724



276,724


União Terminais

Ultracargo


211,089



211,089


Texaco

Ipiranga


177,759



177,759


Stella

Ultragaz


103,051



103,051


Iconic (CBLSA)

Ipiranga


69,807



69,807


WTZ (27.b)

Ultragaz


52,038




Temmar

Ultracargo


43,781



43,781


DNP

Ipiranga


24,736



24,736


Repsol

Ultragaz


13,403



13,403


Neogás

Ultragaz


7,761



7,761


Serra Diesel

Ultrapar


1,413



14,217


TEAS

Ultracargo


797



797





982,359



943,125