XML 53 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Tonka Water [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
Millions
 
Assets Acquired
 
Accounts Receivable
$5.1
Other Current Assets
5.1

Trade Names (a)
0.9

Goodwill (a)(b)
16.9

Other Non-Current Assets
0.2

Total Assets Acquired

$28.2

Liabilities Assumed
 
Current Liabilities

$9.0

Total Liabilities Assumed

$9.0

Net Identifiable Assets Acquired

$19.2

(a) Presented within Goodwill and Intangible Assets – Net on the Consolidated Balance Sheet. (See Note 7. Goodwill and Intangible Assets.)
(b)
Recognized goodwill is attributable to the assembled workforce and anticipated synergies. For tax purposes, the purchase price allocation resulted in $4.1 million of deductible goodwill.
Water & Energy Systems Technology [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
Millions
 
Assets Acquired
 
Cash and Cash Equivalents

$0.1

Other Current Assets
1.0

Customer Relationships (a)
2.8

Goodwill (a)(b)
4.2

Other Non-Current Assets
0.1

Total Assets Acquired

$8.2

Liabilities Assumed
 
Current Liabilities

$0.3

Non-Current Liabilities
1.2

Total Liabilities Assumed

$1.5

Net Identifiable Assets Acquired

$6.7

(a)
Presented within Goodwill and Intangible Assets – Net on the Consolidated Balance Sheet. (See Note 7. Goodwill and Intangible Assets.)
(b)
For tax purposes, the purchase price allocation resulted in no allocation to goodwill.
U.S. Water Services [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
Millions
 
Assets Acquired
 
Cash and Cash Equivalents

$0.9

Accounts Receivable
16.8

Inventories (a)
13.4

Other Current Assets (b)
5.3

Property, Plant and Equipment
10.6

Intangible Assets (c)
83.0

Goodwill (d)
122.9

Other Non-Current Assets
0.2

Total Assets Acquired

$253.1

Liabilities Assumed
 
Current Liabilities

$19.2

Non-Current Liabilities
31.6

Total Liabilities Assumed

$50.8

Net Identifiable Assets Acquired

$202.3

(a)
Included in Inventories was $2.7 million of fair value adjustments relating to work in progress and finished goods inventories which were recognized as Cost of Sales within one year from the acquisition date.
(b)
Included in Other Current Assets was $1.6 million relating to the fair value of sales backlog. Sales backlog was recognized as Cost of Sales within one year from the acquisition date. Also included in Other Current Assets was restricted cash of $2.1 million relating to cash pledged as collateral for standby letters of credit.
(c)
Intangible Assets include customer relationships, patents, non-compete agreements, and trademarks and trade names. (See Note 7. Goodwill and Intangible Assets.)
(d)
For tax purposes, the purchase price allocation resulted in $2.9 million of deductible goodwill.
Chanarambie/Viking [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
Millions
 
Assets Acquired
 
Current Assets

$4.8

Property, Plant and Equipment
103.0

Other Non-Current Assets (a)
1.0

Total Assets Acquired

$108.8

Liabilities Assumed
 
Current Liabilities (b)

$6.7

PSAs
49.0

Non-Current Liabilities
5.1

Total Liabilities Assumed

$60.8

Net Identifiable Assets Acquired

$48.0

(a)
Included in Other Non-Current Assets was $0.3 million of goodwill. For tax purposes, the purchase price allocation resulted in no allocation to goodwill.
(b)
Current Liabilities included $5.9 million related to the current portion of PSAs.
Armenia Mountain [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
Millions
 
Assets Acquired
 
Current Assets (a)

$9.0

Property, Plant and Equipment
156.2

Other Non-Current Assets (b)
14.4

Total Assets Acquired

$179.6

Liabilities Assumed
 
Current Liabilities

$2.9

Long-Term Debt Due Within One Year
5.9

Long-Term Debt
55.0

Other Non-Current Liabilities
4.7

Total Liabilities Assumed

$68.5

Net Identifiable Assets Acquired

$111.1

(a)
Included in Current Assets was $1.0 million related to the current portion of PSAs and $6.0 million of restricted cash related to collateral deposits required under its loan agreement.
(b)
Included in Other Non-Current Assets was $8.2 million related to the non-current portion of PSAs, $6.1 million of restricted cash related to collateral deposits required under its loan agreements and an immaterial amount of goodwill. For tax purposes, the purchase price allocation resulted in no allocation to goodwill.
A and W Technologies [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
Millions
 
Assets Acquired
 
Current Assets

$1.0

Property, Plant and Equipment
0.1

Intangible Assets (a)
3.9

Goodwill (b)
4.4

Total Assets Acquired

$9.4

Liabilities Assumed
 
Current Liabilities

$0.1

Total Liabilities Assumed

$0.1

Net Identifiable Assets Acquired

$9.3

(a)
Intangible Assets include customer relationships and non-compete agreements. (See Note 7. Goodwill and Intangible Assets.)
(b)
For tax purposes, the purchase price allocation resulted in $4.4 million of deductible goodwill.