XML 36 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segments Business Segment (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Year Ended December 31
2019

2018

2017

Millions
 
 
 
Operating Revenue
 
 
 
Residential

$139.6


$139.7


$127.4

Commercial
145.7

147.9

139.8

Municipal
48.6

54.9

57.9

Industrial
476.4

469.5

470.5

Other Power Suppliers
153.7

170.3

161.8

CIP Financial Incentive
2.8

3.0

5.5

Other
75.6

74.2

100.9

Total Regulated Operations
1,042.4

1,059.5

1,063.8

 
 
 
 
ALLETE Clean Energy
 
 
 
Long-term PSA
48.0

55.2

56.9

Sale of Wind Energy Facility

81.1


Other
11.6

23.6

23.6

Total ALLETE Clean Energy
59.6

159.9

80.5

 
 
 
 
U.S. Water Services (e)
 
 
 
Point-in-time
19.0

100.3

95.8

Contract
9.2

38.3

36.2

Capital Project
5.2

33.5

19.8

Total U.S. Water Services
33.4

172.1

151.8

 
 
 
 
Corporate and Other
 
 
 
Long-term Contract
82.8

85.5

89.3

Other
22.3
21.6

33.9

Total Corporate and Other
105.1
107.1
123.2
Total Operating Revenue

$1,240.5


$1,498.6


$1,419.3

Net Income (Loss) Attributable to ALLETE (a)(b)
 
 
 
Regulated Operations
$154.4
$131.0
$128.4
 
 
 
 
ALLETE Clean Energy (c)
12.4

33.7

41.5

U.S. Water Services
(1.1
)
3.2

10.7

 
 
 
 
Corporate and Other (d)(e)
19.9

6.2

(8.4
)
Total Net Income Attributable to ALLETE
$185.6
$174.1
$172.2

(a) Net income in 2017 included a favorable impact of $13.0 million after-tax due to the remeasurement of deferred income tax assets and liabilities resulting from the TCJA, which consisted of a $23.6 million after-tax benefit for ALLETE Clean Energy, a $9.2 million after-tax benefit for U.S. Water Services and a $19.8 million after-tax expense for Corporate and Other. The TCJA did not have an impact on net income for our Regulated Operations as the remeasurement of deferred income tax assets and liabilities primarily resulted in the recording of regulatory assets and liabilities. (See Note 1. Operations and Significant Accounting Policies and Note 4. Regulatory Matters.)
(b)
Includes interest expense resulting from intercompany loan agreements and allocated to certain subsidiaries. The amounts are eliminated in consolidation. 
(c)
Net income in 2018 includes the recognition of profit for the sale of a wind energy facility to Montana-Dakota Utilities. 
(d)
Net income in 2017 included a $7.9 million after-tax favorable impact for the regulatory outcome of the MPUC’s modification of its November 2016 order on the allocation of North Dakota investment tax credits. 
(e) On March 26, 2019, ALLETE sold U.S. Water Services. The Company recognized a gain on the sale of $13.2 million after-tax which is reflected in Corporate and Other. (See Note 1. Operations and Significant Accounting Policies.)

As of December 31
2019

2018

Millions
 
 
Assets
 
 
Regulated Operations
$4,130.8
$3,952.5
 
 
 
ALLETE Clean Energy
1,001.5

606.6

U.S. Water Services (a)

295.8

 
 
 
Corporate and Other
350.5

310.1

Total Assets

$5,482.8


$5,165.0

Capital Expenditures
 
 
Regulated Operations
$230.9
$211.9
 
 
 
ALLETE Clean Energy
385.6

89.7

U.S. Water Services (a)

5.0

 
 
 
Corporate and Other
10.1

12.0

Total Capital Expenditures

$626.6


$318.6


(a) On March 26, 2019, ALLETE sold U.S. Water Services. (See Note 1. Operations and Significant Accounting Policies.)
Year Ended December 31
2019

2018

2017

Millions
 
 
 
Depreciation and Amortization
 
 
 
Regulated Operations

$159.4


$158.0


$132.6

 
 
 
 
ALLETE Clean Energy
26.8

24.4

23.4

U.S. Water Services
2.3

10.2

9.8

 
 
 
 
Corporate and Other
13.5

13.0

11.7

Total Depreciation and Amortization

$202.0


$205.6


$177.5

Operating Expenses – Other (a)
 
 
 
Corporate and Other

$(2.0)
$(0.7)
Total Operating Expenses – Other

$(2.0)
$(0.7)
Interest Expense (b)
 
 
 
Regulated Operations

$58.9


$60.2


$57.0

 
 
 
 
ALLETE Clean Energy
2.8

3.6

4.2

U.S. Water Services
0.2

1.5

1.6

 
 
 
 
Corporate and Other
8.0

7.3

10.3

 
 
 
 
Eliminations
(5.0
)
(4.7
)
(5.3
)
Total Interest Expense

$64.9


$67.9


$67.8

Equity Earnings
 
 
 
Regulated Operations

$21.7


$17.5


$22.5

Income Tax Expense (Benefit) (c)
 
 
 
Regulated Operations (d)
$(7.1)
$(15.5)

$27.2

 
 
 
 
ALLETE Clean Energy
(11.9
)
(1.0
)
(14.2
)
U.S. Water Services
(0.4
)
1.0

(7.8
)
 
 
 
 
Corporate and Other (d)(e)
12.8


9.5

Total Income Tax Expense (Benefit)
$(6.6)
$(15.5)

$14.7


(a)
See Note 1. Operations and Significant Accounting Policies.
(b)
Includes interest expense resulting from intercompany loan agreements and allocated to certain subsidiaries. The amounts are eliminated in consolidation.    
(c)
Income tax expense in 2017 included an income tax benefit of $13.0 million due to the remeasurement of deferred income tax assets and liabilities resulting from the TCJA, which consisted of income tax benefits of $23.6 million for ALLETE Clean Energy and $9.2 million for U.S. Water Services as well as additional income tax expense of $19.8 million for Corporate and Other. The TCJA did not have an impact on income tax expense for our Regulated Operations as the remeasurement of deferred income tax assets and liabilities primarily resulted in the recording of regulatory assets and liabilities. (See Note 1. Operations and Significant Accounting Policies and Note 4. Regulatory Matters.)
(d)
In 2017, Regulated Operations includes $14.0 million of income tax expense related to North Dakota investment tax credits transferred to Corporate and Other and higher pre-tax income for the favorable impact for the regulatory outcome of the MPUC’s modification of its November 2016 order on the allocation of North Dakota investment tax credits. There was no impact to net income for Regulated Operations. Corporate and Other recorded an offsetting income tax benefit of $7.9 million in 2017. (See Note 4. Regulatory Matters.)
(e) On March 26, 2019, ALLETE sold U.S. Water Services. The Company recognized income tax expense of $10.4 million for the gain on sale of U.S. Water Services which is reflected in Corporate and Other. (See Note 1. Operations and Significant Accounting Policies.)