XML 45 R31.htm IDEA: XBRL DOCUMENT v3.25.1
BUSINESS SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Business Segments
Three Months Ended
March 31,
 20252024
Millions
Operating Revenue
Regulated Operations
Residential$56.4 $51.5 
Commercial51.7 49.7 
Municipal9.6 9.0 
Industrial139.9 159.5 
Other Power Suppliers47.1 40.0 
Other28.1 28.6 
Total Regulated Operations332.8 338.3 
ALLETE Clean Energy
Long-term PSA15.0 17.8 
Other1.5 1.3 
Total ALLETE Clean Energy16.5 19.1 
New Energy
Sale of Renewable Development Projects18.2 13.9 
Other3.2 3.1 
Total New Energy21.4 17.0 
Corporate and Other
Long-term Contract26.1 25.4 
Other3.4 3.5 
Total Corporate and Other29.5 28.9 
Total Operating Revenue$400.2 $403.3 
Net Income (Loss) Attributable to ALLETE
Regulated Operations$38.4 $44.2 
ALLETE Clean Energy7.4 3.8 
New Energy9.2 4.0 
Corporate and Other1.1 (1.3)
Total Net Income Attributable to ALLETE$56.1 $50.7 

March 31,
2025
December 31,
2024
Millions
Assets
Regulated Operations $4,560.2 $4,489.4 
ALLETE Clean Energy 1,464.2 1,477.4 
New Energy351.4 335.7 
Corporate and Other490.5 451.8 
Total Assets $6,866.3 $6,754.3 
NOTE 10. BUSINESS SEGMENTS (Continued)
Three Months Ended March 31, 2025Regulated OperationsALLETE Clean EnergyNew EnergyTotal Reportable SegmentsCorporate and Other / EliminationsConsolidated
Millions  
Contracts with Customers – Utility$332.8 — — $332.8 — $332.8 
Contracts with Customers – Non-utility— $15.0 $21.4 36.4 $29.5 65.9 
Other – Non-utility— 1.5 — 1.5 — 1.5 
Total Operating Revenue332.8 16.5 21.4 370.7 29.5 400.2 
Significant Segment Expenses:
Fuel, Purchased Power and Gas – Utility123.3 — — 123.3 
Transmission Services – Utility19.0 — — 19.0 
Cost of Sales – Non-utility— — 5.3 5.3 
Operating and Maintenance68.7 13.9 5.3 87.9 
Depreciation and Amortization50.7 14.4 0.7 65.8 
Taxes Other than Income Taxes14.3 2.7 — 17.0 
Other Segment Items (a)
(18.4)21.9 (0.9)2.6 
Net Income Attributable to ALLETE$38.4 $7.4 $9.2 $55.0$1.1$56.1 
Other Segment Information:
Depreciation and Amortization$50.7 $14.4 $0.7 $65.8 $3.9 $69.7 
Interest Expense$(17.1)$(0.7)$(17.8)$(3.6)$(21.4)
Equity Earnings$6.5 — — $6.5 $(0.5)$6.0 
Income Tax Expense (Benefit)$10.2$(3.5)$0.1$6.8 $0.7$7.5
Assets$4,560.2 $1,464.2 $351.4 $6,375.8 $490.5 $6,866.3 
Equity Investment$199.5 — — $199.5 $144.5 $344.0 
Capital Expenditures$134.3 $2.1 $7.4 $143.8 $1.4 $145.2 

Three Months Ended March 31, 2024Regulated OperationsALLETE Clean EnergyNew EnergyTotal Reportable SegmentsCorporate and Other / EliminationsConsolidated
Millions  
Contracts with Customers – Utility$338.3 — — $338.3 — $338.3 
Contracts with Customers – Non-utility— $17.8 $17.0 34.8 $28.9 63.7 
Other – Non-utility— 1.3 — 1.3 — 1.3 
Total Operating Revenue338.3 19.1 17.0 374.4 28.9 403.3 
Significant Segment Expenses:
Fuel, Purchased Power and Gas – Utility133.7 — — 133.7 
Transmission Services – Utility22.7 — — 22.7 
Cost of Sales – Non-utility— — 5.7 5.7 
Operating and Maintenance66.8 13.5 6.5 86.8 
Depreciation and Amortization46.4 14.1 0.5 61.0 
Taxes Other than Income Taxes15.7 2.6 — 18.3 
Other Segment Items (a)
(8.8)14.9 (0.3)5.8 
Net Income Attributable to ALLETE$44.2 $3.8 $4.0 $52.0($1.3)$50.7 
Other Segment Information:
Depreciation and Amortization$46.4 $14.1 $0.5 $61.0 $4.0 $65.0 
Interest Expense$(16.0)$(0.1)$(1.8)$(17.9)$(2.5)$(20.4)
Equity Earnings$5.7 — — $5.7 $(0.2)$5.5 
Income Tax Expense (Benefit)$4.9$(5.5)$1.5$0.9$3.1$4.0
Assets$4,345.1 $1,580.0 $295.9 $6,221.0 $383.6 $6,604.6 
Equity Investment$182.7 — — $182.7 $150.4 $333.1 
Capital Expenditures$49.5 $0.2— $49.7 $2.1 $51.8 
(a)    Other Segment Items consist of interest expense, equity earnings, AFUDC – Equity and income tax expense for Regulated Operations, and interest expense, income tax benefit and net loss attributable to non-controlling interest for ALLETE Clean Energy and New Energy.