
• | New contracts increased 32% to a third quarter record 1,721 contracts |
• | Homes delivered increased 16% to a third quarter record 1,651 homes |
• | Revenue increased 15% to a third quarter record of $653 million |
• | Net income increased 29% to $37.8 million from $29.3 million in 2018 |
• | Diluted earnings per share increased 31% to $1.32 from $1.01 in 2018 |
• | Shareholders’ equity reached an all-time record of $955 million, a 14% increase from a year ago, |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
New contracts | 1,721 | 1,302 | 5,096 | 4,672 | |||||||||||
Average community count | 221 | 211 | 216 | 204 | |||||||||||
Cancellation rate | 13 | % | 16 | % | 13 | % | 14% | ||||||||
Backlog units | 2,915 | 2,846 | |||||||||||||
Backlog sales value | $ | 1,137,207 | $ | 1,140,037 | |||||||||||
Homes delivered | 1,651 | 1,422 | 4,375 | 3,953 | |||||||||||
Average home closing price | $ | 382 | $ | 390 | $ | 388 | $ | 384 | |||||||
Homebuilding revenue: | |||||||||||||||
Housing revenue | $ | 631,380 | $ | 554,820 | $ | 1,695,558 | $ | 1,518,278 | |||||||
Land revenue | 8,511 | 829 | 23,042 | 6,424 | |||||||||||
Total homebuilding revenue | $ | 639,891 | $ | 555,649 | $ | 1,718,600 | $ | 1,524,702 | |||||||
Financial services revenue | 13,454 | 12,193 | 39,540 | 39,095 | |||||||||||
Total revenue | $ | 653,345 | $ | 567,842 | $ | 1,758,140 | $ | 1,563,797 | |||||||
Cost of sales - operations | 519,082 | 451,337 | 1,410,849 | 1,245,518 | |||||||||||
Cost of sales - purchase accounting adjustments | 82 | 692 | 639 | 4,549 | |||||||||||
Gross margin | $ | 134,181 | $ | 115,813 | $ | 346,652 | $ | 313,730 | |||||||
General and administrative expense | 39,385 | 36,897 | 106,248 | 99,514 | |||||||||||
Selling expense | 40,147 | 35,054 | 109,150 | 100,708 | |||||||||||
Operating income | $ | 54,649 | $ | 43,862 | $ | 131,254 | $ | 113,508 | |||||||
Acquisition and integration costs | — | — | — | 1,700 | |||||||||||
Equity in income from joint venture arrangements | (52 | ) | (44 | ) | (118 | ) | (268 | ) | |||||||
Interest expense | 4,637 | 4,426 | 16,626 | 15,192 | |||||||||||
Income before income taxes | $ | 50,064 | $ | 39,480 | $ | 114,746 | $ | 96,884 | |||||||
Provision for income taxes | 12,226 | 10,198 | 28,939 | 21,628 | |||||||||||
Net income | $ | 37,838 | $ | 29,282 | $ | 85,807 | $ | 75,256 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 1.35 | $ | 1.03 | $ | 3.10 | $ | 2.65 | |||||||
Diluted | $ | 1.32 | $ | 1.01 | $ | 3.04 | $ | 2.56 | |||||||
Weighted average shares outstanding: | |||||||||||||||
Basic | 27,981 | 28,469 | 27,695 | 28,389 | |||||||||||
Diluted | 28,598 | 28,906 | 28,238 | 29,511 | |||||||||||
As of | |||||||
September 30, | |||||||
2019 | 2018 | ||||||
Assets: | |||||||
Total cash, cash equivalents and restricted cash(1) | $ | 33,451 | $ | 36,360 | |||
Mortgage loans held for sale | 128,322 | 115,189 | |||||
Inventory: | |||||||
Lots, land and land development | 824,835 | 754,322 | |||||
Land held for sale | 8,465 | 14,312 | |||||
Homes under construction | 848,302 | 831,129 | |||||
Other inventory | 145,466 | 151,762 | |||||
Total Inventory | $ | 1,827,068 | $ | 1,751,525 | |||
Property and equipment - net | 27,621 | 28,691 | |||||
Investments in joint venture arrangements | 47,557 | 24,568 | |||||
Operating lease right-of-use assets | 19,059 | — | |||||
Goodwill | 16,400 | 16,400 | |||||
Deferred income tax asset | 11,988 | 16,925 | |||||
Other assets | 70,137 | 68,677 | |||||
Total Assets | $ | 2,181,603 | $ | 2,058,335 | |||
Liabilities: | |||||||
Debt - Homebuilding Operations: | |||||||
Senior notes due 2021 - net | $ | 298,712 | $ | 297,608 | |||
Senior notes due 2025 - net | 246,962 | 246,441 | |||||
Notes payable - homebuilding | 189,900 | 222,700 | |||||
Notes payable - other | 5,508 | 8,838 | |||||
Total Debt - Homebuilding Operations | $ | 741,082 | $ | 775,587 | |||
Notes payable bank - financial services operations | 108,594 | 104,026 | |||||
Total Debt | $ | 849,676 | $ | 879,613 | |||
Accounts payable | 169,528 | 148,421 | |||||
Operating lease liabilities | 19,059 | — | |||||
Other liabilities | 188,699 | 195,097 | |||||
Total Liabilities | $ | 1,226,962 | $ | 1,223,131 | |||
Shareholders’ Equity | 954,641 | 835,204 | |||||
Total Liabilities and Shareholders’ Equity | $ | 2,181,603 | $ | 2,058,335 | |||
Book value per common share | $ | 33.92 | $ | 29.69 | |||
Homebuilding debt / capital ratio(2) | 44 | % | 48 | % | |||
(1) | Includes $0.5 million and $0.9 million of restricted cash and cash held in escrow for the quarters ended September 30, 2019 and 2018, respectively. |
(2) | The ratio of homebuilding debt to capital is calculated as the carrying value of our homebuilding debt outstanding divided by the sum of the carrying value of our homebuilding debt outstanding plus shareholders’ equity. |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Cash (used in) provided by operating activities | $ | (9,640 | ) | $ | (54,194 | ) | $ | 977 | $ | (75,119 | ) | ||||
Cash used in investing activities | $ | (8,980 | ) | $ | (17,417 | ) | $ | (25,710 | ) | $ | (120,302 | ) | |||
Cash provided by financing activities | $ | 31,678 | $ | 40,154 | $ | 36,655 | $ | 80,078 | |||||||
Land/lot purchases | $ | 92,096 | $ | 81,222 | $ | 258,438 | $ | 256,498 | |||||||
Land development spending | $ | 68,780 | $ | 63,680 | $ | 185,508 | $ | 152,256 | |||||||
Land sale revenue | $ | 8,511 | $ | 829 | $ | 23,042 | $ | 6,424 | |||||||
Land sale gross profit | $ | 75 | $ | 66 | $ | 530 | $ | 552 | |||||||
Financial services pre-tax income | $ | 5,623 | $ | 4,846 | $ | 17,279 | $ | 18,860 | |||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net income | $ | 37,838 | $ | 29,282 | $ | 85,807 | $ | 75,256 | |||||||
Add: | |||||||||||||||
Provision for income taxes | 12,226 | 10,198 | 28,939 | 21,628 | |||||||||||
Interest expense net of interest income | 3,625 | 3,516 | 13,788 | 12,765 | |||||||||||
Interest amortized to cost of sales | 7,836 | 6,278 | 20,609 | 17,345 | |||||||||||
Depreciation and amortization | 4,089 | 3,650 | 11,796 | 10,754 | |||||||||||
Non-cash charges | 1,492 | 1,041 | 4,086 | 3,771 | |||||||||||
Adjusted EBITDA | $ | 67,106 | $ | 53,965 | $ | 165,025 | $ | 141,519 | |||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Income before income taxes | $ | 50,064 | $ | 39,480 | $ | 114,746 | $ | 96,884 | |||||||
Add: Purchase accounting adjustments (2) | 82 | 692 | 639 | 4,549 | |||||||||||
Add: Acquisition and integration costs (3) | — | — | — | 1,700 | |||||||||||
Adjusted income before income taxes | $ | 50,146 | $ | 40,172 | $ | 115,385 | $ | 103,133 | |||||||
Net income | $ | 37,838 | $ | 29,282 | $ | 85,807 | $ | 75,256 | |||||||
Add: Purchase accounting adjustments - net of tax (2) | 61 | 512 | 473 | 3,366 | |||||||||||
Add: Acquisition and integrations costs - net of tax (3) | — | — | — | 1,258 | |||||||||||
Adjusted net income | $ | 37,899 | $ | 29,794 | $ | 86,280 | $ | 79,880 | |||||||
Purchase accounting adjustments - net of tax (2) | $ | 61 | $ | 512 | $ | 473 | $ | 3,366 | |||||||
Acquisition and integration costs - net of tax (3) | $ | — | $ | — | $ | — | $ | 1,258 | |||||||
Divided by: Diluted weighted average shares outstanding | 28,598 | 28,906 | 28,238 | 29,511 | |||||||||||
Diluted earnings per share related to purchase accounting adjustments (2) | $ | — | $ | 0.02 | $ | 0.02 | $ | 0.12 | |||||||
Diluted earnings per share related to acquisition and integration costs (3) | — | — | — | 0.04 | |||||||||||
Add: Diluted earnings per share | 1.32 | 1.01 | 3.04 | 2.56 | |||||||||||
Adjusted diluted earnings per share | $ | 1.32 | $ | 1.03 | $ | 3.06 | $ | 2.72 | |||||||
(1) | We believe these non-GAAP financial measures are relevant and useful to investors in understanding our operations, and may be helpful in comparing us with other companies in the homebuilding industry to the extent they provide similar information. These non-GAAP financial measures should be used to supplement our GAAP results in order to provide a greater understanding of the factors and trends affecting our operations. |
NEW CONTRACTS (a) | ||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||
September 30, | September 30, | |||||||||||||||||
% | % | |||||||||||||||||
Region | 2019 | 2018 | Change | 2019 | 2018 | Change | ||||||||||||
Northern | 635 | 537 | 18 | % | 2,040 | 1,891 | 8 | % | ||||||||||
Southern | 1,086 | 765 | 42 | % | 3,056 | 2,781 | 10 | % | ||||||||||
Total | 1,721 | 1,302 | 32 | % | 5,096 | 4,672 | 9 | % | ||||||||||
HOMES DELIVERED (a) | ||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||
September 30, | September 30, | |||||||||||||||||
% | % | |||||||||||||||||
Region | 2019 | 2018 | Change | 2019 | 2018 | Change | ||||||||||||
Northern | 651 | 583 | 12 | % | 1,739 | 1,548 | 12 | % | ||||||||||
Southern | 1,000 | 839 | 19 | % | 2,636 | 2,405 | 10 | % | ||||||||||
Total | 1,651 | 1,422 | 16 | % | 4,375 | 3,953 | 11 | % | ||||||||||
BACKLOG (a) | ||||||||||||||||||||||
September 30, 2019 | September 30, 2018 | |||||||||||||||||||||
Dollars | Average | Dollars | Average | |||||||||||||||||||
Region | Units | (millions) | Sales Price | Units | (millions) | Sales Price | ||||||||||||||||
Northern | 1,231 | $ | 529 | $ | 430,000 | 1,284 | $ | 549 | $ | 427,000 | ||||||||||||
Southern | 1,684 | $ | 608 | $ | 361,000 | 1,562 | $ | 591 | $ | 379,000 | ||||||||||||
Total | 2,915 | $ | 1,137 | $ | 390,000 | 2,846 | $ | 1,140 | $ | 401,000 | ||||||||||||
LAND POSITION SUMMARY (a) | ||||||||||||||
September 30, 2019 | September 30, 2018 | |||||||||||||
Lots | Lots Under | Lots | Lots Under | |||||||||||
Region | Owned | Contract | Total | Owned | Contract | Total | ||||||||
Northern | 6,696 | 5,015 | 11,711 | 5,561 | 6,921 | 12,482 | ||||||||
Southern | 8,145 | 9,210 | 17,355 | 8,219 | 8,904 | 17,123 | ||||||||
Total | 14,841 | 14,225 | 29,066 | 13,780 | 15,825 | 29,605 | ||||||||
(a) | Beginning in the second quarter of 2019, we changed from three reportable segments to two reportable segments: Northern and Southern. Prior year information has been restated for corresponding items of our segment information. |