XML 59 R48.htm IDEA: XBRL DOCUMENT v3.21.2
BUSINESS SEGMENTS (Details)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
product_line
Jun. 30, 2020
USD ($)
Segment Reporting [Abstract]        
Number of product lines | product_line     3  
Revenues:        
Insurance policy income $ 630.5 $ 625.3 $ 1,262.9 $ 1,254.0
Fee revenue and other income 32.1 26.3 70.3 60.7
Total segment revenues 1,034.6 956.9 2,036.5 1,774.2
Expenses:        
Insurance policy benefits 657.4 540.3 1,116.5 1,031.1
Interest expense 24.0 28.4 48.1 61.8
Other expenses 247.5 251.6 480.6 465.4
Total segment expenses 919.0 854.7 1,824.0 1,566.5
Operating earnings before taxes 115.6 102.2 212.5 207.7
Income tax expense on operating income 26.5 22.8 48.2 44.0
Net operating income 89.1 79.4 164.3 163.7
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Total segment revenues 1,034.6 956.9 2,036.5 1,774.2
Total revenues 1,073.1 1,014.2 2,079.1 1,731.4
Total segment expenses 919.0 854.7 1,824.0 1,566.5
Total benefits and expenses 971.5 908.8 1,787.5 1,697.0
Income before income taxes 101.6 105.4 291.6 34.4
Income tax expense (benefit):        
Tax expense on period income 23.6 23.4 66.2 7.6
Valuation allowance for deferred tax assets and other tax items 0.0 0.0 0.0 (34.0)
Net income 78.0 82.0 225.4 60.8
Operating Segments        
Revenues:        
Total segment revenues 1,034.6 956.9 2,036.5 1,774.2
Expenses:        
Total segment expenses 919.0 854.7 1,824.0 1,566.5
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Total segment revenues 1,034.6 956.9 2,036.5 1,774.2
Total segment expenses 919.0 854.7 1,824.0 1,566.5
Segment Reconciling Items        
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Net realized investment gains (losses) 31.3 43.8 28.5 (71.7)
Revenues related to earnings attributable to VIEs 7.2 8.7 14.1 19.4
Fee revenue related to transition services agreement 0.0 4.8 0.0 9.5
Insurance policy benefits - fair value changes in embedded derivative liabilities 59.3 36.0 (49.8) 119.8
Amortization related to fair value changes in embedded derivative liabilities (14.4) (8.9) 12.6 (26.0)
Amortization related to net realized investment gains (losses) 1.3 0.3 1.3 (3.1)
Expenses attributable to VIEs 6.3 9.4 12.6 20.4
Fair value changes related to agent deferred compensation plan 0.0 13.2 (13.2) 13.2
Expenses related to transition services agreement 0.0 4.1 0.0 6.2
Insurance Product Lines        
Expenses:        
Allocated expenses 141.6 128.1 282.7 264.7
Total insurance product margin 226.6 255.4 436.3 446.1
Operating earnings before taxes 85.0 127.3 153.6 181.4
Insurance Product Lines | Annuities        
Revenues:        
Insurance policy income 4.3 4.5 9.7 10.1
Net investment income 114.9 116.6 230.6 234.0
Total insurance product line revenue 119.2 121.1 240.3 244.1
Expenses:        
Insurance policy benefits 1.3 (107.7) 7.5 (102.2)
Interest credited 36.9 43.6 75.6 85.6
Amortization and non-deferred commissions 15.0 61.4 33.3 77.4
Total expenses 53.2 (2.7) 116.4 60.8
Total insurance product margin 66.0 123.8 123.9 183.3
Insurance Product Lines | Health        
Revenues:        
Insurance policy income 415.4 426.5 831.9 855.5
Net investment income 71.6 70.1 143.1 140.5
Total insurance product line revenue 487.0 496.6 975.0 996.0
Expenses:        
Insurance policy benefits 323.3 359.0 629.9 712.8
Amortization and non-deferred commissions 42.8 42.1 99.5 100.8
Total expenses 366.1 401.1 729.4 813.6
Total insurance product margin 120.9 95.5 245.6 182.4
Insurance Product Lines | Life        
Revenues:        
Insurance policy income 210.8 194.3 421.3 388.4
Net investment income 36.1 34.7 71.9 69.0
Total insurance product line revenue 246.9 229.0 493.2 457.4
Expenses:        
Insurance policy benefits 149.5 147.8 313.1 279.7
Interest credited 11.0 10.9 21.6 21.2
Amortization and non-deferred commissions 46.7 34.2 91.7 76.1
Total expenses 207.2 192.9 426.4 377.0
Total insurance product margin 39.7 36.1 66.8 80.4
Insurance Product Lines | Allocated expenses        
Expenses:        
Total insurance product margin (141.6) (128.1) (282.7) (264.7)
Investment income not allocated to product lines        
Revenues:        
Change in market values of the underlying options supporting the fixed index annuity and life products (offset by market value changes credited to policyholder balances) 76.1 50.7 118.6 (85.8)
Investment income not allocated to product lines 72.5 37.1 137.4 109.5
Expenses:        
Market value changes of options credited to fixed index annuity and life policyholders 76.1 50.7 118.6 (85.8)
Interest expense 18.1 19.4 36.3 42.1
Other expenses 6.6 9.5 10.3 1.8
Total insurance product margin 47.8 8.2 90.8 65.6
Fee income        
Revenues:        
Fee revenue and other income 31.1 20.7 63.4 49.5
Expenses:        
Distribution and commission expenses 24.5 15.5 49.5 36.5
Total insurance product margin 6.6 5.2 13.9 13.0
Expenses not allocated to product lines        
Revenues:        
Fee revenue and other income 1.8 1.7 8.6 3.5
Expenses:        
Expenses not allocated to product lines 25.6 40.2 54.4 55.8
Total insurance product margin $ (23.8) $ (38.5) $ (45.8) $ (52.3)