XML 82 R71.htm IDEA: XBRL DOCUMENT v3.23.3
BUSINESS SEGMENTS - SCHEDULE OF SEGMENT REPORTING INFORMATION BY SEGMENT (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Revenues:        
Insurance policy income $ 626.0 $ 623.2 $ 1,879.8 $ 1,873.8
Total segment revenues 959.1 910.1 2,999.5 2,675.0
Expenses:        
Insurance policy benefits 399.1 396.1 1,574.7 1,032.2
Interest expense 62.6 37.6 174.9 89.2
Other expenses 247.1 230.1 775.3 670.9
Total segment expenses 829.3 809.1 2,712.1 2,315.3
Operating earnings before taxes 129.8 101.0 287.4 359.7
Income tax expense on operating income 28.5 23.1 65.2 82.2
Net operating income 101.3 77.9 222.2 277.5
Operating Segments        
Revenues:        
Total segment revenues 959.1 910.1 2,999.5 2,675.0
Expenses:        
Total segment expenses 829.3 809.1 2,712.1 2,315.3
Insurance Product Lines        
Expenses:        
Allocated expenses 153.2 150.5 460.2 447.5
Total insurance product margin 240.0 239.1 684.4 702.0
Operating earnings before taxes 86.8 88.6 224.2 254.5
Investment income not allocated to product lines        
Revenues:        
Change in market values of the underlying options supporting the fixed indexed annuity and life products (offset by market value changes credited to policyholder balances) (54.6) (34.9) 26.3 (199.2)
Investment income not allocated to product lines 86.2 59.6 234.3 187.4
Expenses:        
Interest credited 7.2 7.2 21.6 21.3
Market value changes of options credited to fixed indexed annuity and life policyholders (54.6) (34.9) 26.3 (199.2)
Interest expense 45.1 25.9 122.3 64.3
Impact of annual option forfeitures related to fixed indexed annuity surrenders (2.5) 1.1 (3.9) 0.0
Amortization 0.4 0.3 1.2 1.1
Other expenses (2.4) (2.0) 11.2 (18.0)
Total insurance product margin 38.4 27.1 81.9 118.7
Amounts netted in expenses not allocated to product lines        
Revenues:        
Amounts netted in expenses not allocated to product lines 32.1 1.8 35.2 28.9
Expenses:        
Expenses not allocated to product lines 24.6 17.9 67.1 56.9
Total insurance product margin 7.5 (16.1) (31.9) (28.0)
Fee income        
Revenues:        
Fee income 27.9 30.6 108.6 102.0
Expenses:        
Commissions and other operating expenses 30.8 29.2 95.4 87.5
Total insurance product margin (2.9) 1.4 13.2 14.5
Annuity: | Insurance Product Lines        
Revenues:        
Insurance policy income 7.2 6.3 20.4 17.1
Net investment income 131.0 121.1 384.1 356.4
Total insurance product line revenue 138.2 127.4 404.5 373.5
Expenses:        
Insurance policy benefits 9.8 6.5 29.1 22.8
Interest credited 53.4 44.8 152.1 128.7
Amortization and non-deferred commissions 18.0 16.0 51.9 45.9
Total expenses 81.2 67.3 233.1 197.4
Total insurance product margin 57.0 60.1 171.4 176.1
Health: | Insurance Product Lines        
Revenues:        
Insurance policy income 397.8 403.5 1,196.3 1,213.7
Net investment income 74.2 73.3 222.5 219.6
Total insurance product line revenue 472.0 476.8 1,418.8 1,433.3
Expenses:        
Insurance policy benefits 308.5 310.8 949.3 943.8
Amortization and non-deferred commissions 40.3 42.7 121.6 125.5
Total expenses 348.8 353.5 1,070.9 1,069.3
Total insurance product margin 123.2 123.3 347.9 364.0
Life: | Insurance Product Lines        
Revenues:        
Insurance policy income 221.0 213.4 663.1 643.0
Net investment income 36.3 35.4 108.7 106.1
Total insurance product line revenue 257.3 248.8 771.8 749.1
Expenses:        
Insurance policy benefits 140.7 138.7 430.7 419.5
Interest credited 12.1 12.6 36.4 36.3
Amortization and non-deferred commissions 44.7 41.8 139.6 131.4
Total expenses 197.5 193.1 606.7 587.2
Total insurance product margin 59.8 55.7 165.1 161.9
Allocated expenses | Insurance Product Lines        
Expenses:        
Total insurance product margin $ (153.2) $ (150.5) $ (460.2) $ (447.5)