XML 78 R67.htm IDEA: XBRL DOCUMENT v3.24.3
BUSINESS SEGMENTS - SCHEDULE OF SEGMENT REPORTING INFORMATION BY SEGMENT (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenues:        
Insurance policy income $ 645.0 $ 626.0 $ 1,914.9 $ 1,879.8
Total segment revenues 1,123.7 959.1 3,334.7 2,999.5
Expenses:        
Insurance policy benefits 726.2 399.1 1,926.4 1,574.7
Interest expense 68.0 62.6 192.4 174.9
Other expenses 269.2 247.1 798.9 775.3
Total segment expenses 970.2 829.3 2,957.8 2,712.1
Operating earnings before taxes 153.5 129.8 376.9 287.4
Income tax expense on operating income 34.3 28.5 85.6 65.2
Net operating income 119.2 101.3 291.3 222.2
Operating Segments        
Revenues:        
Total segment revenues 1,123.7 959.1 3,334.7 2,999.5
Expenses:        
Total segment expenses 970.2 829.3 2,957.8 2,712.1
Insurance Product Lines        
Expenses:        
Allocated expenses 153.0 153.2 469.2 460.2
Total insurance product margin 282.2 240.0 786.9 684.4
Operating earnings before taxes 129.2 86.8 317.7 224.2
Investment income not allocated to product lines        
Revenues:        
Change in market values of the underlying options supporting the fixed indexed annuity and life products (offset by market value changes credited to policyholder balances) 67.6 (54.6) 246.2 26.3
Investment income not allocated to product lines 127.1 86.2 307.0 234.3
Expenses:        
Interest credited 19.9 7.2 37.5 21.6
Market value changes of options credited to fixed indexed annuity and life policyholders 67.6 (54.6) 246.2 26.3
Interest expense 60.1 45.1 162.8 122.3
Impact of annual option forfeitures related to fixed indexed annuity surrenders (7.4) (2.5) (19.6) (3.9)
Amortization 0.7 0.4 1.6 1.2
Other expenses 8.3 (2.4) 22.1 11.2
Total insurance product margin 45.5 38.4 102.6 81.9
Fee revenue        
Revenues:        
Fee revenue 29.3 27.9 111.8 108.6
Expenses:        
Commissions and other operating expenses 32.0 30.8 102.4 95.4
Total insurance product margin (2.7) (2.9) 9.4 13.2
Amounts netted in expenses not allocated to product lines        
Revenues:        
Amounts netted in expenses not allocated to product lines 0.7 32.1 3.2 35.2
Expenses:        
Expenses not allocated to product lines 19.2 24.6 56.0 67.1
Total insurance product margin (18.5) 7.5 (52.8) (31.9)
Annuity: | Insurance Product Lines        
Revenues:        
Insurance policy income 11.2 7.2 27.8 20.4
Net investment income 142.2 131.0 417.2 384.1
Total insurance product line revenue 153.4 138.2 445.0 404.5
Expenses:        
Insurance policy benefits (25.9) 9.8 (23.0) 29.1
Interest credited 65.2 53.4 184.7 152.1
Amortization, non-deferred commissions and advertising expense 23.0 18.0 64.1 51.9
Total expenses 62.3 81.2 225.8 233.1
Total insurance product margin 91.1 57.0 219.2 171.4
Health: | Insurance Product Lines        
Revenues:        
Insurance policy income 406.9 397.8 1,208.9 1,196.3
Net investment income 75.0 74.2 224.4 222.5
Total insurance product line revenue 481.9 472.0 1,433.3 1,418.8
Expenses:        
Insurance policy benefits 314.1 308.5 924.9 949.3
Amortization, non-deferred commissions and advertising expense 40.0 40.3 121.7 121.6
Total expenses 354.1 348.8 1,046.6 1,070.9
Total insurance product margin 127.8 123.2 386.7 347.9
Life: | Insurance Product Lines        
Revenues:        
Insurance policy income 226.9 221.0 678.2 663.1
Net investment income 36.8 36.3 110.0 108.7
Total insurance product line revenue 263.7 257.3 788.2 771.8
Expenses:        
Insurance policy benefits 143.5 140.7 432.1 430.7
Interest credited 13.3 12.1 38.2 36.4
Amortization, non-deferred commissions and advertising expense 43.6 44.7 136.9 139.6
Total expenses 200.4 197.5 607.2 606.7
Total insurance product margin 63.3 59.8 181.0 165.1
Allocated expenses | Insurance Product Lines        
Expenses:        
Total insurance product margin $ (153.0) $ (153.2) $ (469.2) $ (460.2)