XML 83 R70.htm IDEA: XBRL DOCUMENT v3.25.2
BUSINESS SEGMENTS - SCHEDULE OF SEGMENT REPORTING INFORMATION BY SEGMENT (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Sep. 30, 2024
Dec. 31, 2024
Revenues:                
Insurance policy income $ 651.3     $ 641.5 $ 1,302.0 $ 1,269.9    
Total segment revenues 1,162.7     1,074.3 2,166.1 2,211.0    
Expenses:                
Insurance policy benefits 658.4 $ 570.0 $ 731.0 574.4 1,228.4 1,211.0 $ 1,942.0 $ 2,450.3
Interest expense 59.1     64.2 121.1 124.4    
Other expenses 271.1     251.4 546.4 529.7    
Total segment expenses 1,050.4     925.7 1,949.2 1,987.6    
Operating earnings before taxes 112.3     148.6 216.9 223.4    
Income tax expense on operating income 24.8     34.0 48.3 51.3    
Net operating income 87.5     114.6 168.6 172.1    
Insurance Product Lines                
Expenses:                
Allocated expenses 149.4     154.6 310.6 316.2    
Total insurance product margin 252.4     275.1 501.3 504.7    
Operating earnings before taxes 103.0     120.5 190.7 188.5    
Investment income not allocated to product lines                
Revenues:                
Change in market values of the underlying options supporting the fixed indexed annuity and life products (offset by market value changes credited to policyholder balances) 79.5     38.9 9.3 178.6    
Investment income not allocated to product lines 128.2     108.3 242.0 179.9    
Expenses:                
Interest credited 26.9     10.4 54.0 17.6    
Market value changes of options credited to fixed indexed annuity and life policyholders 79.5     38.9 9.3 178.6    
Interest expense 53.3     54.4 107.5 102.7    
Impact of annual option forfeitures related to fixed indexed annuity surrenders (1.5)     (6.0) (5.0) (12.2)    
Amortization 0.8     0.5 1.6 0.9    
Other expenses 14.9     4.2 12.1 13.8    
Total insurance product margin 33.8     44.8 71.8 57.1    
Fee revenue                
Revenues:                
Fee revenue 33.5     32.0 80.9 82.5    
Expenses:                
Commissions and other operating expenses 32.7     31.2 80.9 70.4    
Total insurance product margin 0.8     0.8 0.0 12.1    
Amounts netted in expenses not allocated to product lines                
Revenues:                
Amounts netted in expenses not allocated to product lines 1.2     1.3 2.2 2.5    
Expenses:                
Expenses not allocated to product lines 26.5     18.8 47.8 36.8    
Total insurance product margin (25.3)     (17.5) (45.6) (34.3)    
Annuity: | Insurance Product Lines                
Revenues:                
Insurance policy income 8.4     9.3 18.2 16.6    
Net investment income 155.3     140.5 303.3 275.0    
Total insurance product line revenue 163.7     149.8 321.5 291.6    
Expenses:                
Insurance policy benefits 10.0     (8.4) 20.3 2.9    
Interest credited 73.4     61.2 141.7 119.5    
Amortization and non-deferred commissions 25.5     20.9 50.2 41.1    
Total expenses 108.9     73.7 212.2 163.5    
Total insurance product margin 54.8     76.1 109.3 128.1    
Health: | Insurance Product Lines                
Revenues:                
Insurance policy income 412.5     403.6 824.5 802.0    
Net investment income 75.9     75.1 151.0 149.4    
Total insurance product line revenue 488.4     478.7 975.5 951.4    
Expenses:                
Insurance policy benefits 313.3     302.3 633.6 610.8    
Amortization and non-deferred commissions 41.1     40.5 81.7 81.7    
Total expenses 354.4     342.8 715.3 692.5    
Total insurance product margin 134.0     135.9 260.2 258.9    
Life: | Insurance Product Lines                
Revenues:                
Insurance policy income 230.4     228.6 459.3 451.3    
Net investment income 37.8     36.7 75.4 73.2    
Total insurance product line revenue 268.2     265.3 534.7 524.5    
Expenses:                
Insurance policy benefits 144.5     144.6 282.6 288.6    
Interest credited 13.8     12.4 26.8 24.9    
Amortization and non-deferred commissions 27.6     24.3 53.6 47.8    
Advertising expense 18.7     20.9 39.9 45.5    
Total expenses 204.6     202.2 402.9 406.8    
Total insurance product margin 63.6     63.1 131.8 117.7    
Allocated expenses | Insurance Product Lines                
Expenses:                
Total insurance product margin $ (149.4)     $ (154.6) $ (310.6) $ (316.2)