XML 52 R40.htm IDEA: XBRL DOCUMENT
v3.24.3

BUSINESS SEGMENTS (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Segment Reporting [Abstract] |
Schedule of Segment Operating Performance Reconciled to Consolidated Amounts | The following table below presents revenues for our reportable segment results which include the acquired Grand Islander and Bluegreen operations, within both segments and as of their respective acquisition dates, reconciled to consolidated amounts:
| Three Months Ended September 30, |  | Nine Months Ended September 30,
($ in millions) | 2024 |  | 2023 |  | 2024 |  | 2023
Revenues: |  |  |  |  |  |  |
Real estate sales and financing | $ | 814 |  |  | $ | 612 |  |  | $ | 2,241 |  |  | $ | 1,766 |
Resort operations and club management(1) | 383 |  |  | 322 |  |  | 1,129 |  |  | 944 |
Total segment revenues | 1,197 |  |  | 934 |  |  | 3,370 |  |  | 2,710 |
Cost reimbursements | 130 |  |  | 97 |  |  | 381 |  |  | 289 |
Intersegment eliminations(1) | (21) |  |  | (13) |  |  | (54) |  |  | (40) |
Total revenues | $ | 1,306 |  |  | $ | 1,018 |  |  | $ | 3,697 |  |  | $ | 2,959 |
(1)Includes charges to the Real estate sales and financing segment from the Resort operations and club management segment for fulfillment of discounted marketing package stays at resorts.
Schedule of Adjusted EBITDA for our Reportable Segments Reconciled to Net Income | The following table presents Adjusted EBITDA for our reportable segments reconciled to net income:
| Three Months Ended September 30, |  | Nine Months Ended September 30,
($ in millions) | 2024 |  | 2023 |  | 2024 |  | 2023
Adjusted EBITDA: |  |  |  |  |  |  |
Real estate sales and financing(1) | $ | 233 |  |  | $ | 205 |  |  | $ | 632 |  |  | $ | 563 |
Resort operations and club management(1) | 156 |  |  | 126 |  |  | 442 |  |  | 358 |
Segment Adjusted EBITDA | 389 |  |  | 331 |  |  | 1,074 |  |  | 921 |
Acquisition and integration-related expense | (36) |  |  | (12) |  |  | (193) |  |  | (42) |
General and administrative | (44) |  |  | (40) |  |  | (147) |  |  | (130) |
Depreciation and amortization | (68) |  |  | (53) |  |  | (198) |  |  | (156) |
License fee expense | (49) |  |  | (37) |  |  | (124) |  |  | (101) |
Other gain (loss), net | 9 |  |  | (1) |  |  | 1 |  |  | 3 |
Interest expense | (84) |  |  | (45) |  |  | (250) |  |  | (133) |
Income tax expense | (61) |  |  | (44) |  |  | (53) |  |  | (96) |
Equity in earnings from unconsolidated affiliates | 4 |  |  | 2 |  |  | 12 |  |  | 7 |
Impairment expense | — |  |  | — |  |  | (2) |  |  | (3) |
Other adjustment items(2) | (28) |  |  | (9) |  |  | (86) |  |  | (25) |
Net income | 32 |  |  | 92 |  |  | 34 |  |  | 245 |
Net income attributable to noncontrolling interest | 3 |  |  | — |  |  | 7 |  |  | — |
Net income attributable to stockholders | $ | 29 |  |  | $ | 92 |  |  | $ | 27 |  |  | $ | 245 |
(1)Includes intersegment transactions. Refer to our table presenting revenues by reportable segment above for additional discussion. (2)These amounts include costs associated with share-based compensation, restructuring, one-time charges and other non-cash items included within our reportable segments.

X
- Definition Reconciliation of Adjusted Ebitda to Net Income. + References No definition available. + Details
Name: | hgv_ReconciliationOfAdjustedEbitdaToNetIncomeTableTextBlock
Namespace Prefix: | hgv_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration