XML 148 R131.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS SEGMENTS - Schedule of Adjusted EBITDA for Reportable Segments (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Total segment revenues $ 4,465 $ 3,592 $ 3,538
Share-based compensation expense 45 39 46
Segment Adjusted EBITDA 1,406 1,258 1,328
Cost of VOI sales      
Segment Reporting Information [Line Items]      
Total segment expenses 239 194 274
Financing      
Segment Reporting Information [Line Items]      
Total segment expenses 188 99 103
Intersegment eliminations      
Segment Reporting Information [Line Items]      
Total segment revenues (73) (56) (37)
Operating segments      
Segment Reporting Information [Line Items]      
Total segment revenues 4,538 3,648 3,575
Total segment expenses 3,130 2,363 2,263
Share-based compensation expense 18 15 16
Other segment adjustment items 53 14 37
Segment Adjusted EBITDA 1,406 1,258 1,328
Operating segments | Cost of VOI sales      
Segment Reporting Information [Line Items]      
Total segment expenses 239 194 274
Operating segments | Selling expense      
Segment Reporting Information [Line Items]      
Total segment expenses 727 501 480
Operating segments | Marketing expense      
Segment Reporting Information [Line Items]      
Total segment expenses 914 682 551
Operating segments | Financing      
Segment Reporting Information [Line Items]      
Total segment expenses 188 99 103
Operating segments | Club expense      
Segment Reporting Information [Line Items]      
Total segment expenses 83 60 42
Operating segments | Property management expense      
Segment Reporting Information [Line Items]      
Total segment expenses 128 117 119
Operating segments | Rental expense      
Segment Reporting Information [Line Items]      
Total segment expenses 681 573 544
Operating segments | Other expenses      
Segment Reporting Information [Line Items]      
Total segment expenses 170 137 150
Real estate and financing      
Segment Reporting Information [Line Items]      
Total segment revenues 3,010 2,357 2,378
Segment Adjusted EBITDA 802 754 865
Real estate and financing | Intersegment eliminations      
Segment Reporting Information [Line Items]      
Total segment revenues (73) (56) (37)
Real estate and financing | Operating segments      
Segment Reporting Information [Line Items]      
Total segment revenues 3,010 2,357 2,378
Total segment expenses 2,195 1,574 1,523
Share-based compensation expense 12 12 11
Other segment adjustment items 48 15 36
Segment Adjusted EBITDA 802 754 865
Real estate and financing | Operating segments | Cost of VOI sales      
Segment Reporting Information [Line Items]      
Total segment expenses 239 194 274
Real estate and financing | Operating segments | Selling expense      
Segment Reporting Information [Line Items]      
Total segment expenses 727 501 480
Real estate and financing | Operating segments | Marketing expense      
Segment Reporting Information [Line Items]      
Total segment expenses 914 682 551
Real estate and financing | Operating segments | Financing      
Segment Reporting Information [Line Items]      
Total segment expenses 188 99 103
Real estate and financing | Operating segments | Club expense      
Segment Reporting Information [Line Items]      
Total segment expenses 0 0 0
Real estate and financing | Operating segments | Property management expense      
Segment Reporting Information [Line Items]      
Total segment expenses 0 0 0
Real estate and financing | Operating segments | Rental expense      
Segment Reporting Information [Line Items]      
Total segment expenses 0 0 0
Real estate and financing | Operating segments | Other expenses      
Segment Reporting Information [Line Items]      
Total segment expenses 127 98 115
Resort Operations and Club Management Segment      
Segment Reporting Information [Line Items]      
Total segment revenues 1,455 1,235 1,160
Segment Adjusted EBITDA 604 504 463
Resort Operations and Club Management Segment | Intersegment eliminations      
Segment Reporting Information [Line Items]      
Total segment revenues (73) (56) (37)
Resort Operations and Club Management Segment | Operating segments      
Segment Reporting Information [Line Items]      
Total segment revenues 1,528 1,291 1,197
Total segment expenses 935 789 740
Share-based compensation expense 6 3 5
Other segment adjustment items 5 (1) 1
Segment Adjusted EBITDA 604 504 463
Resort Operations and Club Management Segment | Operating segments | Cost of VOI sales      
Segment Reporting Information [Line Items]      
Total segment expenses 0 0 0
Resort Operations and Club Management Segment | Operating segments | Selling expense      
Segment Reporting Information [Line Items]      
Total segment expenses 0 0 0
Resort Operations and Club Management Segment | Operating segments | Marketing expense      
Segment Reporting Information [Line Items]      
Total segment expenses 0 0 0
Resort Operations and Club Management Segment | Operating segments | Financing      
Segment Reporting Information [Line Items]      
Total segment expenses 0 0 0
Resort Operations and Club Management Segment | Operating segments | Club expense      
Segment Reporting Information [Line Items]      
Total segment expenses 83 60 42
Resort Operations and Club Management Segment | Operating segments | Property management expense      
Segment Reporting Information [Line Items]      
Total segment expenses 128 117 119
Resort Operations and Club Management Segment | Operating segments | Rental expense      
Segment Reporting Information [Line Items]      
Total segment expenses 681 573 544
Resort Operations and Club Management Segment | Operating segments | Other expenses      
Segment Reporting Information [Line Items]      
Total segment expenses $ 43 $ 39 $ 35