XML 80 R68.htm IDEA: XBRL DOCUMENT v3.25.3
DEBT AND NON-RECOURSE DEBT - Additional Information (Details)
$ in Millions, ¥ in Billions
9 Months Ended
Jan. 31, 2025
Jan. 30, 2025
Sep. 30, 2025
USD ($)
Aug. 31, 2025
USD ($)
Jul. 31, 2025
USD ($)
Jul. 31, 2025
JPY (¥)
Jun. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]                
Remaining borrowing capacity     $ 632          
Accumulated other comprehensive loss, qualifying as hedge     21         $ 37
Reserves Related to Non-Recourse Debt                
Debt Instrument [Line Items]                
Restricted cash     97         193
Securitized                
Debt Instrument [Line Items]                
Timeshare financing receivables, gross       $ 400 $ 65 ¥ 9.5 $ 300  
Line of Credit                
Debt Instrument [Line Items]                
Debt issuance costs     35         39
Secured Debt                
Debt Instrument [Line Items]                
Debt issuance costs     $ 27         21
Term loan B due 2028 | Line of Credit                
Debt Instrument [Line Items]                
Debt instrument, stated interest rate (as a percent)     6.316%          
4.88% Timeshare Facility                
Debt Instrument [Line Items]                
Debt instrument, face amount             $ 166  
Debt instrument, stated interest rate (as a percent)             4.88%  
5.18% Timeshare Facility                
Debt Instrument [Line Items]                
Debt instrument, face amount             $ 87  
Debt instrument, stated interest rate (as a percent)             5.18%  
5.52% Timeshare Facility                
Debt Instrument [Line Items]                
Debt instrument, face amount             $ 47  
Debt instrument, stated interest rate (as a percent)             5.52%  
Timeshare Facility                
Debt Instrument [Line Items]                
Debt issuance costs       6 $ 3   $ 6  
Repayments of debt     $ 1,868          
1.41% Timeshare Facility                
Debt Instrument [Line Items]                
Debt instrument, stated interest rate (as a percent)         1.41% 1.41%    
4.54% Timeshare Facility                
Debt Instrument [Line Items]                
Debt instrument, face amount       $ 210        
Debt instrument, stated interest rate (as a percent)       4.54%        
4.73% Timeshare Facility                
Debt Instrument [Line Items]                
Debt instrument, face amount       $ 125        
Debt instrument, stated interest rate (as a percent)       4.73%        
5.12% Timeshare Facility                
Debt Instrument [Line Items]                
Debt instrument, face amount       $ 65        
Debt instrument, stated interest rate (as a percent)       5.12%        
Timeshare Facility Due 2025 | Secured Debt                
Debt Instrument [Line Items]                
Remaining borrowing capacity     300          
Securitized Debt                
Debt Instrument [Line Items]                
Repayments of debt     730          
Revolving Credit Facility                
Debt Instrument [Line Items]                
Debt issuance costs     4         $ 3
Revolving Credit Facility | Senior Secured Credit Facilities                
Debt Instrument [Line Items]                
Letters of credit outstanding, amount     $ 68          
Revolving Credit Facility | Term loan B due 2028 | Line of Credit                
Debt Instrument [Line Items]                
Debt instrument, basis spread percent 2.00% 2.50%            
Derivative fixed interest rate     1.55%          
Derivative, notional amount     $ 550          
Revolving Credit Facility | Term Loan B due 2031 | Line of Credit                
Debt Instrument [Line Items]                
Debt instrument, basis spread percent 2.00% 2.25%            
Revolving Credit Facility | Term Loan A Due 2028 | Line of Credit                
Debt Instrument [Line Items]                
Debt instrument, basis spread percent 1.65% 1.75%            
Cash Collateral Secured Credit Facilities                
Debt Instrument [Line Items]                
Letters of credit outstanding, amount     $ 1