XML 93 R81.htm IDEA: XBRL DOCUMENT v3.25.3
BUSINESS SEGMENTS - Schedule of Adjusted EBITDA for Reportable Segments (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Total segment revenues $ 1,168 $ 1,176 $ 3,321 $ 3,316
Share-based compensation expense 18 11 52 37
Cost of VOI sales        
Segment Reporting Information [Line Items]        
Total segment expenses 43 75 106 188
Financing        
Segment Reporting Information [Line Items]        
Total segment expenses 53 45 162 128
Intersegment eliminations        
Segment Reporting Information [Line Items]        
Total segment revenues (27) (21) (75) (54)
Operating Segments        
Segment Reporting Information [Line Items]        
Total segment revenues 1,195 1,197 3,396 3,370
Total segment expenses 841 815 2,436 2,328
Share-based compensation expense 7 5 21 14
Other segment adjustment items 9 23 28 72
Segment Adjusted EBITDA 343 389 934 1,074
Operating Segments | Cost of VOI sales        
Segment Reporting Information [Line Items]        
Total segment expenses 43 75 106 188
Operating Segments | Selling expense        
Segment Reporting Information [Line Items]        
Total segment expenses 220 189 621 527
Operating Segments | Marketing expense        
Segment Reporting Information [Line Items]        
Total segment expenses 274 243 769 693
Operating Segments | Financing        
Segment Reporting Information [Line Items]        
Total segment expenses 53 45 162 128
Operating Segments | Club expense        
Segment Reporting Information [Line Items]        
Total segment expenses 22 20 63 61
Operating Segments | Property management expense        
Segment Reporting Information [Line Items]        
Total segment expenses 36 30 105 91
Operating Segments | Rental expense        
Segment Reporting Information [Line Items]        
Total segment expenses 178 167 564 507
Operating Segments | Other expenses        
Segment Reporting Information [Line Items]        
Total segment expenses 15 46 46 133
Real Estate Sales and Financing Segment        
Segment Reporting Information [Line Items]        
Total segment revenues 789 814 2,194 2,241
Real Estate Sales and Financing Segment | Intersegment eliminations        
Segment Reporting Information [Line Items]        
Total segment revenues (27) (21) (75) (54)
Real Estate Sales and Financing Segment | Operating Segments        
Segment Reporting Information [Line Items]        
Total segment revenues 789 814 2,194 2,241
Total segment expenses 593 587 1,669 1,637
Share-based compensation expense 5 3 14 9
Other segment adjustment items 10 24 29 73
Segment Adjusted EBITDA 184 233 493 632
Real Estate Sales and Financing Segment | Operating Segments | Cost of VOI sales        
Segment Reporting Information [Line Items]        
Total segment expenses 43 75 106 188
Real Estate Sales and Financing Segment | Operating Segments | Selling expense        
Segment Reporting Information [Line Items]        
Total segment expenses 220 189 621 527
Real Estate Sales and Financing Segment | Operating Segments | Marketing expense        
Segment Reporting Information [Line Items]        
Total segment expenses 274 243 769 693
Real Estate Sales and Financing Segment | Operating Segments | Financing        
Segment Reporting Information [Line Items]        
Total segment expenses 53 45 162 128
Real Estate Sales and Financing Segment | Operating Segments | Club expense        
Segment Reporting Information [Line Items]        
Total segment expenses 0 0 0 0
Real Estate Sales and Financing Segment | Operating Segments | Property management expense        
Segment Reporting Information [Line Items]        
Total segment expenses 0 0 0 0
Real Estate Sales and Financing Segment | Operating Segments | Rental expense        
Segment Reporting Information [Line Items]        
Total segment expenses 0 0 0 0
Real Estate Sales and Financing Segment | Operating Segments | Other expenses        
Segment Reporting Information [Line Items]        
Total segment expenses 3 35 11 101
Resort Operations and Club Management Segment        
Segment Reporting Information [Line Items]        
Total segment revenues 379 362 1,127 1,075
Resort Operations and Club Management Segment | Intersegment eliminations        
Segment Reporting Information [Line Items]        
Total segment revenues (27) (21) (75) (54)
Resort Operations and Club Management Segment | Operating Segments        
Segment Reporting Information [Line Items]        
Total segment revenues 406 383 1,202 1,129
Total segment expenses 248 228 767 691
Share-based compensation expense 2 2 7 5
Other segment adjustment items (1) (1) (1) (1)
Segment Adjusted EBITDA 159 156 441 442
Resort Operations and Club Management Segment | Operating Segments | Cost of VOI sales        
Segment Reporting Information [Line Items]        
Total segment expenses 0 0 0 0
Resort Operations and Club Management Segment | Operating Segments | Selling expense        
Segment Reporting Information [Line Items]        
Total segment expenses 0 0 0 0
Resort Operations and Club Management Segment | Operating Segments | Marketing expense        
Segment Reporting Information [Line Items]        
Total segment expenses 0 0 0 0
Resort Operations and Club Management Segment | Operating Segments | Financing        
Segment Reporting Information [Line Items]        
Total segment expenses 0 0 0 0
Resort Operations and Club Management Segment | Operating Segments | Club expense        
Segment Reporting Information [Line Items]        
Total segment expenses 22 20 63 61
Resort Operations and Club Management Segment | Operating Segments | Property management expense        
Segment Reporting Information [Line Items]        
Total segment expenses 36 30 105 91
Resort Operations and Club Management Segment | Operating Segments | Rental expense        
Segment Reporting Information [Line Items]        
Total segment expenses 178 167 564 507
Resort Operations and Club Management Segment | Operating Segments | Other expenses        
Segment Reporting Information [Line Items]        
Total segment expenses $ 12 $ 11 $ 35 $ 32