XML 41 R30.htm IDEA: XBRL DOCUMENT v3.26.1
TIMESHARE FINANCING RECEIVABLES (Tables)
3 Months Ended
Mar. 31, 2026
Receivables [Abstract]  
Schedule of Financing Receivable
The following table presents the components of each portfolio by class of timeshare financing receivables:
OriginatedAcquired
($ in millions)March 31,
2026
December 31,
2025
March 31,
2026
December 31,
2025
Securitized$1,564 $1,734 $339 $373 
Unsecuritized(1)
2,200 1,931 255 276 
Timeshare financing receivables, gross3,764 3,665 594 649 
Unamortized non-credit acquisition premium
— — 32 34 
Less: allowance for financing receivables losses(1,116)(1,078)(144)(155)
Timeshare financing receivables, net$2,648 $2,587 $482 $528 
(1)Includes amounts used as collateral to secure a non-recourse revolving timeshare receivable credit facility (“Timeshare Facility”) as well as amounts held as future collateral for securitization activities.
Schedule of Change in Allowance for Financing Receivables Losses
The changes in our allowance for financing receivables losses were as follows:
($ in millions)
Originated
Acquired
Balance as of December 31, 2025
$1,078 $155 
Provision for financing receivables losses(1)
90 — 
Write-offs(55)(15)
Inventory recoveries— 
Upgrades(2)
(3)
Balance as of March 31, 2026
$1,116 $144 
($ in millions)
Originated
Acquired
Balance as of December 31, 2024
$804 $268 
Provision for financing receivables losses(1)
72 
Write-offs(20)(63)
Inventory recoveries— 29 
Upgrades(2)
(9)
Balance as of March 31, 2025
$865 $232 
(1)For the Originated portfolio, this amount includes incremental provision for financing receivables losses, net of activity related to the repurchase of defaulted and upgraded timeshare financing receivables. For the Acquired portfolio, this amount includes incremental provision for credit loss expense from Acquired loans.
(2)Represents the initial change in allowance resulting from upgrades of Acquired receivables. Upgraded Acquired receivables and their related allowance are included in the Originated portfolio.
Schedule of Future Payments Due from Financing Receivables
Our originated timeshare financing receivables as of March 31, 2026 mature as follows:
Originated Timeshare Financing Receivables
($ in millions)SecuritizedUnsecuritizedTotal
Year
2026 (remaining)$99 $108 $207 
2027142 151 293 
2028153 166 319 
2029164 183 347 
2030177 204 381 
Thereafter829 1,388 2,217 
Total$1,564 $2,200 $3,764 
Our acquired timeshare financing receivables as of March 31, 2026 mature as follows:
Acquired Timeshare Financing Receivables
($ in millions)SecuritizedUnsecuritizedTotal
Year
2026 (remaining)$44 $25 $69 
202760 34 94 
202856 36 92 
202950 36 86 
203044 33 77 
Thereafter85 91 176 
Total$339 $255 $594 
Schedule of Financing Receivables by Average FICO Score
Our originated gross balances by FICO score of our originated timeshare financing receivables are below:
Originated
March 31, 2026
($ in millions)HGV
Diamond
Grand IslanderBluegreenTotal
FICO score(1)
700+$1,150 $724 $51 $625 $2,550 
600-699293 292 189 783 
<60032 33 15 81 
No score(2)
279 24 42 350 
Total$1,754 $1,073 $103 $834 $3,764 
Originated
December 31, 2025
($ in millions)HGV
Diamond
Grand IslanderBluegreenTotal
FICO score(1)
700+$1,162 $691 $46 $593 $2,492 
600-699297 275 176 756 
<60032 29 12 74 
No score(2)
279 23 37 343 
Total$1,770 $1,018 $92 $785 $3,665 
(1)During the first quarter of 2026, we updated our credit quality indicator disclosures to the use of a single FICO score from average FICO score, which is reflected in the tables above.
(2)Timeshare financing receivables without a FICO score are primarily related to foreign borrowers.
Our gross balances by FICO score of our acquired timeshare financing receivables are below:
Acquired
March 31, 2026
($ in millions)
Legacy-Diamond
Legacy-Grand Islander
Legacy-Bluegreen
Total
FICO score(1)
700+$92 $26 $217 $335 
600-69949 121 176 
<600— 13 
No score(2)
68 70 
Total$150 $100 $344 $594 
Acquired
December 31, 2025
($ in millions)
Legacy-Diamond
Legacy-Grand Islander
Legacy-Bluegreen
Total
FICO score(1)
700+$99 $32 $235 $366 
600-69952 128 187 
<600— 12 
No score(2)
81 84 
Total$159 $120 $370 $649 
(1)During the first quarter of 2026, we updated our credit quality indicator disclosures to the use of a single FICO score from average FICO score, which is reflected in the tables above.
(2)Timeshare financing receivables without a FICO score are primarily related to foreign borrowers.
Schedule of Gross Timeshare Financing Receivables by Origination Year and Average FICO Score
The following table details our gross originated timeshare financing receivables by the origination year and FICO score as of March 31, 2026:
Originated Timeshare Financing Receivables
($ in millions)20262025202420232022PriorTotal
FICO score
700+$343 $1,096 $559 $239 $172 $141 $2,550 
600-69991 322 186 84 57 43 783 
<60013 34 14 81 
No score(1)
43 132 91 36 18 30 350 
Total$490 $1,584 $850 $368 $253 $219 $3,764 
Current period gross write-offs$— $$$19 $15 $14 $55 
(1)Timeshare financing receivables without a FICO score are primarily related to foreign borrowers.
The following tables detail our gross acquired timeshare financing receivables by the origination year and FICO score as of March 31, 2026:
Acquired Timeshare Financing Receivables
($ in millions)20262025202420232022PriorTotal
FICO score
700+$— $— $$114 $77 $137 $335 
600-699— — 50 42 81 176 
<600— — — 10 13 
No score(1)
— — — 17 12 41 70 
Total$— $— $10 $182 $133 $269 $594 
Current period gross write-offs$— $— $— $$$$15 
(1)Timeshare financing receivables without a FICO score are primarily related to foreign borrowers.
Schedule of Past Due Financing Receivables The following tables detail an aged analysis of our gross timeshare receivables balance:
Originated - Securitized
March 31, 2026
($ in millions)HGV
Diamond
Grand IslanderBluegreenTotal
Current$756 $431 $13 $281 $1,481 
31 - 90 days past due20 19 13 53 
91 - 120 days past due— 17 
121 days and greater past due13 
Total$789 $457 $15 $303 $1,564 
Originated - Unsecuritized
March 31, 2026
($ in millions)HGV
Diamond
Grand IslanderBluegreenTotal
Current$752 $432 $80 $453 $1,717 
31 - 90 days past due18 18 14 51 
91 - 120 days past due20 
121 days and greater past due189 159 58 412 
Total$965 $616 $88 $531 $2,200 
Originated - Securitized
December 31, 2025
($ in millions)HGV
Diamond
Grand IslanderBluegreenTotal
Current$860 $478 $16 $313 $1,667 
31 - 90 days past due18 15 11 45 
91 - 120 days past due— 16 
121 days and greater past due— — 
Total$890 $499 $17 $328 $1,734 
Originated - Unsecuritized
December 31, 2025
($ in millions)HGV
Diamond
Grand IslanderBluegreenTotal
Current$655 $357 $68 $402 $1,482 
31 - 90 days past due14 14 11 41 
91 - 120 days past due— 16 
121 days and greater past due206 142 39 392 
Total$880 $519 $75 $457 $1,931 
The following tables detail an aged analysis of our gross timeshare receivables balance:
Acquired - Securitized
March 31, 2026
($ in millions)
Legacy-Diamond
Legacy-Grand Islander
Legacy-Bluegreen
Total
Current$51 $60 $213 $324 
31 - 90 days past due— 
91 - 120 days past due— 
121 days and greater past due— — 
Total$54 $60 $225 $339 
Acquired - Unsecuritized
March 31, 2026
($ in millions)
Legacy-Diamond
Legacy-Grand Islander
Legacy-Bluegreen
Total
Current$24 $27 $52 $103 
31 - 90 days past due
91 - 120 days past due— — 
121 days and greater past due70 12 64 146 
Total$96 $40 $119 $255 
Acquired - Securitized
December 31, 2025
($ in millions)
Legacy-Diamond
Legacy-Grand Islander
Legacy-Bluegreen
Total
Current$49 $66 $242 $357 
31 - 90 days past due— 
91 - 120 days past due— — 
121 days and greater past due— — 
Total$51 $66 $256 $373 
Acquired - Unsecuritized
December 31, 2025
($ in millions)
Legacy-Diamond
Legacy-Grand Islander
Legacy-Bluegreen
Total
Current$36 $31 $58 $125 
31 - 90 days past due
91 - 120 days past due— 
121 days and greater past due69 22 52 143 
Total$108 $54 $114 $276