XML 90 R79.htm IDEA: XBRL DOCUMENT v3.26.1
BUSINESS SEGMENTS - Schedule of Adjusted EBITDA for our Reportable Segments Reconciled to Net Income (Loss) and Net Income (Loss) Attributable to Stockholders (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Segment Adjusted EBITDA $ 339 $ 266
Acquisition and integration-related expense (12) (28)
General and administrative (49) (46)
Depreciation and amortization (71) (67)
Other (loss) gain, net (1) 6
Interest expense (73) (77)
Income tax expense (6) (6)
Equity in earnings from unconsolidated affiliates 5 5
Other adjustment items (11) (16)
Net income (loss) 68 (12)
Net income attributable to noncontrolling interest 2 5
Net income (loss) attributable to stockholders 66 (17)
License fee expense    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
License fee expense (53) (49)
Real estate sales and financing    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Segment Adjusted EBITDA 211 133
Resort operations and club management    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Segment Adjusted EBITDA $ 128 $ 133