XML 27 R20.htm IDEA: XBRL DOCUMENT v3.25.3
Revenue and Segment Information
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Revenue and Segment Information

11. Revenue and Segment Information

Disaggregated Revenue

The Company disaggregates revenue from contracts with customers related to OCS transplant by organ type and geographical area as it believes this presentation best depicts how the nature, amount, timing and uncertainty of the Company’s revenue and cash flows are affected by economic factors, as shown below (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

OCS transplant revenue by country
  by organ(1)(2):

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

Lung total revenue

 

$

3,725

 

 

$

3,726

 

 

$

11,515

 

 

$

12,675

 

Heart total revenue

 

 

27,401

 

 

 

24,525

 

 

 

85,838

 

 

 

71,922

 

Liver total revenue

 

 

107,883

 

 

 

76,671

 

 

 

332,460

 

 

 

220,636

 

Total United States OCS
  transplant revenue

 

 

139,009

 

 

 

104,922

 

 

 

429,813

 

 

 

305,233

 

All other countries

 

 

 

 

 

 

 

 

 

 

 

 

Lung revenue

 

 

385

 

 

 

182

 

 

 

1,181

 

 

 

1,590

 

Heart revenue

 

 

3,187

 

 

 

2,401

 

 

 

10,232

 

 

 

9,800

 

Liver revenue

 

 

58

 

 

 

 

 

 

442

 

 

 

 

Total all other countries OCS
  transplant revenue

 

 

3,630

 

 

 

2,583

 

 

 

11,855

 

 

 

11,390

 

Total OCS transplant revenue

 

$

142,639

 

 

$

107,505

 

 

$

441,668

 

 

$

316,623

 

(1)
Revenue by country is categorized based on the location of the end customer. Total OCS transplant revenue includes product and service revenue.
(2)
Service revenue unrelated to OCS transplant, which was $1.2 million and $3.1 million for the three and nine months ended September 30, 2025, respectively, and $1.3 million and $3.3 million for the three and nine months ended September 30, 2024, respectively, is not included in this table.

 

Payments to Customers

In connection with its clinical trials, the Company makes payments to customers for reimbursement of clinical trial materials and customer’s costs incurred to execute specific clinical trial protocols related to the Company’s OCS products, which are recorded as a reduction of revenue. The Company records the reduction of revenue and a corresponding accrual for its estimate of the payments in the same period as the revenue is recognized. The Company updates its accrual estimates as information related to these payments is received with a corresponding adjustment to revenue. For each of the three and nine months ended September 30, 2025 and 2024, the net impact of adjustments to revenue for such payments was insignificant.

The Company also makes payments to customers to obtain information related to post-approval studies or existing standard-of-care protocols unrelated to the Company's OCS products and records such payments as operating expenses. For the three and nine months ended September 30, 2025, the Company recorded $1.3 million and $4.3 million, respectively, of operating expense related to these costs. For the three and nine months ended September 30, 2024, the Company recorded $1.8 million and $4.5 million, respectively, of operating expense related to these costs.

Segment Information

The Company manages its operations as a single segment for the purposes of assessing performance and making operating decisions. Operating segments are defined as components of an enterprise for which separate financial information is regularly evaluated by the Company’s chief operating decision maker, or decision-making group (the “CODM”), in deciding how to allocate resources and assess performance. The CODM of the Company is the Chief Executive Officer. The CODM assesses performance and allocates resources based on the Company’s consolidated statements of operations and the Company’s operations are managed on a consolidated basis to decide where to allocate and invest additional resources within the business to continue growth. The CODM also utilizes the consolidated balance sheet for resource allocation and segment asset information is not provided to the CODM to allocate resources.

As a single reportable segment entity, the Company’s segment performance measure is net income (loss). Significant segment expenses, as provided to the CODM, are presented below (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Total revenue

 

$

143,823

 

 

$

108,761

 

 

$

444,730

 

 

$

319,916

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of net product revenue

 

 

18,687

 

 

 

13,246

 

 

 

54,420

 

 

 

41,800

 

Cost of service revenue

 

 

40,561

 

 

 

34,670

 

 

 

120,918

 

 

 

88,048

 

Research, development and clinical trials:

 

 

 

 

 

 

 

 

 

 

 

 

Personnel related (including stock-based
   compensation expense)

 

 

6,444

 

 

 

5,462

 

 

 

18,660

 

 

 

16,204

 

Laboratory supplies and research materials

 

 

2,992

 

 

 

3,085

 

 

 

13,154

 

 

 

9,332

 

Consulting and third-party services

 

 

3,432

 

 

 

3,859

 

 

 

9,907

 

 

 

8,504

 

Clinical trials costs

 

 

278

 

 

 

182

 

 

 

626

 

 

 

452

 

Facility related and other

 

 

2,114

 

 

 

1,678

 

 

 

6,007

 

 

 

5,012

 

Selling, general and administrative:

 

 

 

 

 

 

 

 

 

 

 

 

Personnel related (including stock-based
   compensation expense)

 

 

29,234

 

 

 

28,188

 

 

 

84,212

 

 

 

79,567

 

Professional and consultant fees

 

 

6,395

 

 

 

4,086

 

 

 

19,649

 

 

 

12,636

 

NOP support

 

 

1,173

 

 

 

3,558

 

 

 

5,511

 

 

 

9,101

 

Tradeshows and conferences

 

 

1,076

 

 

 

353

 

 

 

3,051

 

 

 

3,218

 

Facility related and other

 

 

8,137

 

 

 

6,471

 

 

 

21,305

 

 

 

17,190

 

Other segment items(1)

 

 

(1,019

)

 

 

(293

)

 

 

2,402

 

 

 

245

 

Net income

 

$

24,319

 

 

$

4,216

 

 

$

84,908

 

 

$

28,607

 

(1) Other segment items include interest income, interest expense, foreign currency exchange gains and losses and income taxes. See the condensed consolidated financial statements for other financial information regarding the Company’s operating segment.