XML 61 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
FINANCIAL RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2017
FINANCIAL RISK MANAGEMENT  
Schedule of available facilities for liquidity risk

                                                                                                                                                                                    

 

 

Amounts in millions of transactional currency

 

US$ equivalent amounts

 

 

     

Final
availability
period

    

Facility
amount

     

Utilized

     

Available

     

Facility
amount

     

Utilized

     

Available

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VEON Holdings B.V.—Revolving Credit Facility*

 

 

Feb 2020

 

US$1,688

 

US$250

 

US$1,438

 

 

1,688

 

 

250

 

 

1,438

 

VEON Holdings B.V.—Term Loan Facility

 

 

May 2018

 

RUB 45,000 million

 

RUB 30,000 million

 

RUB 15,000 million

 

 

781

 

 

520

 

 

261

 

Banglalink Digital Communications Ltd.—Syndicated Term Loan Facility

 

 

Sep 2018

 

BDT 29,300 million

 

 

BDT 29,300 million

 

 

353

 

 

 

 

353

 

Pakistan Mobile Communications Limited—Syndicated Term Loan Facility

 

 

Jun 2018

 

PKR 26,750 million

 

PKR 17,000 million

 

PKR 9,750 million

 

 

242

 

 

154

 

 

88

 

Pakistan Mobile Communications Limited—Term Loan Facility

 

 

Jun 2018

 

PKR 10,000 million

 

PKR 5,000 million

 

PKR 5,000 million

 

 

90

 

 

45

 

 

45

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VEON Amsterdam B.V.—Revolving Credit Facility

 

 

March 2017

 

US$1,800

 

 

US$1,800

 

 

1,800

 

 

 

 

1,800

 

VEON Holdings B.V.—Vendor Financing Facility China Development Bank

 

 

September 2018

 

RMB 700 million

 

RMB 149 million

 

RMB 551 million

 

 

101

 

 

21

 

 

80

 

PJSC VimpelCom—Revolving Credit Facility Sberbank

 

 

May 2017

 

RUB 15,000 million

 

 

RUB 15,000 million

 

 

247

 

 

 

 

247

 

Optimum Telecom Algérie SpA—Term Loan Facility

 

 

December 2017

 

DZD 32,000 million

 

 

DZD 32,000 million

 

 

290

 

 

 

 

290

 


 

*        The facility amount of US$1,688 is available until February 2020. Subsequently a reduced facility amount of US$1,586 is available until February 2021.

Schedule of maturity analysis of financial liabilities

                                                                                                                                                                                                               

 

     

Less
than 1 year

     

1 - 3 years

     

3 - 5 years

     

More
than 5 years

     

Total

 

At December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans and bonds

 

 

1,862

 

 

4,141

 

 

4,958

 

 

2,774

 

 

13,735

 

Derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross cash inflows

 

 

(37

)

 

(49

)

 

(12

)

 

 

 

(98

)

Gross cash outflows

 

 

29

 

 

27

 

 

51

 

 

 

 

107

 

Trade and other payables

 

 

1,523

 

 

 

 

 

 

 

 

1,523

 

Other financial liabilities

 

 

 

 

62

 

 

 

 

 

 

62

 

Warid non-controlling interest put option liability

 

 

 

 

310

 

 

 

 

 

 

310

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total financial liabilities

 

 

3,377

 

 

4,491

 

 

4,997

 

 

2,774

 

 

15,639

 

Related derivatives financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross cash inflows

 

 

(275

)

 

 

 

 

 

 

 

(275

)

Gross cash outflows

 

 

270

 

 

 

 

 

 

 

 

270

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Related derivative financial assets

 

 

(5

)

 

 

 

 

 

 

 

(5

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total financial liabilities, net of derivative assets

 

 

3,372

 

 

4,491

 

 

4,997

 

 

2,774

 

 

15,634

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

      

Less
than 1 year

     

1 - 3 years

     

3 - 5 years

     

More
than 5 years

     

Total

 

At December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans and bonds

 

 

3,529

 

 

3,897

 

 

2,018

 

 

3,310

 

 

12,754

 

Derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross cash inflows

 

 

(451

)

 

 

 

 

 

 

 

(451

)

Gross cash outflows

 

 

495

 

 

2

 

 

 

 

 

 

497

 

Trade and other payables and dividend payables

 

 

1,744

 

 

 

 

 

 

 

 

1,744

 

Other financial liabilities

 

 

29

 

 

44

 

 

 

 

 

 

73

 

Warid non-controlling interest put option liability

 

 

 

 

 

 

290

 

 

 

 

290

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total financial liabilities

 

 

5,346

 

 

3,943

 

 

2,308

 

 

3,310

 

 

14,907

 

Related derivatives financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross cash inflows

 

 

(29

)

 

 

 

 

 

 

 

(29

)

Gross cash outflows

 

 

27

 

 

 

 

 

 

 

 

27

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Related derivative financial assets

 

 

(2

)

 

 

 

 

 

 

 

(2

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total financial liabilities, net of derivative assets

 

 

5,344

 

 

3,943

 

 

2,308

 

 

3,310

 

 

14,905

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

INTEREST RATE RISK  
FINANCIAL RISK MANAGEMENT  
Schedule of sensitivity analysis

                                                                                                                                                                                    

 

     

Effect on profit /
(loss)
before tax

     

Effect on other
comprehensive
income

 

Increase / decrease in basis points

 

 

+100

 

     

–100

 

 

+100

 

      

–100

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Euro

 

 

(7

)

 

7

 

 

23

 

 

(24

)

U.S. Dollar

 

 

3

 

 

(3

)

 

(20

)

 

21

 

Pakistani Rupee

 

 

(3

)

 

3

 

 

1

 

 

(1

)

Ukrainian Hryvnia

 

 

2

 

 

(2

)

 

 

 

 

Other currencies

 

 

4

 

 

(4

)

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Algerian Dinar

 

 

(1

)

 

1

 

 

 

 

 

Uzbek Som

 

 

7

 

 

(7

)

 

 

 

 

Pakistani Rupee

 

 

 

 

 

 

2

 

 

(2

)

Ukrainian Hryvnia

 

 

1

 

 

(1

)

 

 

 

 

Other currencies

 

 

2

 

 

(2

)

 

 

 

 

 

FOREIGN CURRENCY RISK  
FINANCIAL RISK MANAGEMENT  
Schedule of sensitivity analysis

                                                                                                                                                                                    

 

     

Effect on profit /
(loss)
before tax

     

Effect on other
comprehensive
income

 

Change in foreign exchange rate against US$

 

 

10%
depreciation

      

 

10%
appreciation

 

 

10%
depreciation

      

 

10%
appreciation

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Russian Ruble

 

 

44

 

 

(48

)

 

 

 

 

Bangladeshi Taka

 

 

(69

)

 

76

 

 

 

 

 

Pakistani Rupee

 

 

(27

)

 

30

 

 

 

 

 

Kazakh Tenge

 

 

4

 

 

(5

)

 

 

 

 

Uzbek Som

 

 

(12

)

 

13

 

 

 

 

 

Georgian Lari

 

 

(32

)

 

35

 

 

 

 

 

Armenian dram

 

 

(0

)

 

1

 

 

 

 

 

Euro

 

 

(18

)

 

20

 

 

132

 

 

(145

)

Algerian Dinar

 

 

(3

)

 

3

 

 

 

 

 

Other currencies

 

 

0

 

 

(0

)

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Russian Ruble

 

 

(80

)

 

84

 

 

30

 

 

(33

)

Bangladeshi Taka

 

 

(68

)

 

75

 

 

 

 

 

Pakistani Rupee

 

 

(30

)

 

33

 

 

 

 

 

Kazakh Tenge

 

 

5

 

 

(5

)

 

 

 

 

Uzbek Som

 

 

(4

)

 

4

 

 

(27

)

 

30

 

Georgian Lari

 

 

(30

)

 

33

 

 

 

 

 

Armenian dram

 

 

18

 

 

(20

)

 

 

 

 

Euro

 

 

(9

)

 

10

 

 

 

 

 

Algerian Dinar

 

 

(3

)

 

4

 

 

 

 

 

Other currencies

 

 

(5

)

 

5